Prescott Fire and EMS Commission
City of Prescott · Pierce County · meeting of Apr 22, 2026 · Agendas
Open the original document More from City of Prescott
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
Prescott Area Fire and EMS Association
Fire and EMS Commission Meeting
Wednesday, April 22nd, 2026
7:00 P.M.
Prescott Fire Station #1
260 Flora St, Prescott
AGENDA
1. Call to Order
2. Roll Call
3. Changes and/or Corrections to the Agenda
4. Approve Minutes from the March 25th, 2026 meeting
PUBLIC COMMENTS
1. Open for Public Comments
FINANCE
1. Review the March 2026 Finance Reports
REPORTS
1. Ambulance Operations – Activity Report
2. Fire Chief – Activity Report
3. Fire Department Admin – Activity Report
OLD BUSINESS
1. Review the process for obtaining 501(c)(3) nonprofit status
2. Discussion on Potential New Fire Station #1 and Cost Sharing Facilities
NEW BUSINESS
1. Review Draft Annual Report
OTHER BUSINESS
1. Master Calendar, Motion/Resolution Log, Response Times
2. 2026 Billing Logs (Fire Calls)
SET NEXT MEETING DATE
ADJOURN
ACTION ITEMS ADDED
NOTICE
ACCESS TO THE FIRE HALL FOR THE DISABLED IS AVAILABLE. ANYONE WITH SPECIAL
NEEDS SHOULD CALL THE PRESCOTT FIRE STATION AT 715-262-5733 FOR
ASSISTANCE.
Prescott Area Fire and EMS Commission
PRESCOTT FIRE AND EMS BOARD
WEDNESDAY, MARCH 25, 2026
7:00 P.M.
PRESCOTT FIRE STATION #1
260 FLORA ST, PRESCOTT
MINUTES
Pursuant to due call and proper public notice the Prescott Area Fire and EMS Association Board met on
Wednesday, March 25, 2026, at the Prescott Fire Department, 260 Flora St, Prescott, WI.
CALL TO ORDER/ROLL CALL: Chairperson Rich Ruemmele-Oak Grove called the meeting to order at
7:00 pm. Members Present: Vice-Chair Lindsey Sorenson-Prescott, Steve Most-Prescott, Mike Harriage-
Clifton, and Dan Johnson-Oak Grove. A quorum was met. Absent: Sherry Keller- Clifton.
Also Present: Chad Johnson-Fire Chief, Matt Bouthilet- Allina EMS Director, and Ruth Whall- Prescott City
Administrative Assistant.
Changes and/or Corrections to Agenda – Add Review Draft Annual Report to New Business.
Approve Minutes
Member Most motioned to approve November 12, 2025, Meeting Minutes, seconded by Member
Johnson. Motion passed unanimously 5-0.
Public Comments
None.
Finance
Reviewed the February 2026 Finance Reports.
Ambulance Operations –Director Bouthilet mentioned the potential merge between Sutter Health and
Allina, but as of yet there is only a nonbinding letter of intent between these parties. Services would likely
face few to no changes even after merging with Sutter.
Fire Chief Activity Report – Fire Chief Johnson mentioned a few grants which have been received as a
result of Andy Johnson’s efforts, as well as meeting with a lawyer regarding 501(c)(3) nonprofit status. The
Pancake Breakfasts this month have been largely successful. Finally, Chief Johnson requested approval to
serve alcohol at the Spring Fling. Member Harriage motioned to approve the request to serve alcohol
at the Spring Fling. Seconded by Member Most. Motion passed unanimously 5-0. The UTV pump skid
has arrived, 2% Fire Dues paperwork submitted by the Chief to each municipality, and Spring Inspections
are currently under way.
Fire Department Admin. Report – Administrative Assistant Whall provided a summary of billing completed
in 2025. Incident billing through RecoveryHub totaled $81,752.00, with $33,811.28 already collected and
the remainder in progress. The outstanding amount from 2020-2024 billing through ImageTrend was
originally $59,288.25; $28,232.24 or 47% has been received by the City. The remainder has been sent to
SDC or has payment in progress. Finally, the 2024/2025 Inspection billing amounted to $24,079.55, of
which we had received $21,079.55 of by the end of 2025.
Old Business
1. Review the process for obtaining 501(c)(3) nonprofit status
Fire Chief Johnson and Member Johnson had the opportunity to meet with an attorney, who has
offered to help with this project without charge, and discuss the creation of Articles of Incorportation
and other documents required for the formation of a 501(c)(3). The FD members also met and gave
approval for the formation of a nonprofit organization, and Chief Johnson is working to find
volunteers to be a part of that Board.
2. Discussion on Potential New Fire Station #1 and Cost Sharing Facilities
Oak Grove expressed tentative interest in this project going forward, especially when considering the
possibility of Back Pay for the current Station #2.
3. Review Contract with Reliant Fire Apparatus
Chairman Ruemmele had submitted the signed contract in February 2026. No further discussion.
New Business
1. Review Draft Annual Report
A few suggestions were made to the presented draft, and another copy will be sent to the Members
for approval after we receive documents from Allina.
Other Business
1. Master Calendar, Motion/Resolution Log, Response Times
2026 response times currently average 9:23 minutes.
2. 2026 Billing Log (Fire Calls)
A total of $10,221.00 has been billed for Incident Runs in 2026. We have received payments of
$1,744.00 to date, with $8,477.00 still owed to the PFD.
Set Next Meeting Date
The next meeting will be Wednesday, April 22nd, 2026, at 7:00 pm.
Adjourn
Commission Chair Ruemmele declared the meeting adjourned at 7:45 pm with no objections.
Respectfully,
Ruth Whall
Administrative Assistant, City of Prescott
2/28/2026 3/31/2026 Difference
Fire General Checking 101-11111 450,921.89$ 467,518.91 $ 16,597.02$
EMS FNB - General Checking 608-11111 136,950.61$ 38,389.20 $ (98,561.41) $
Net Prescott Fire & EMS Association Cash 587,872.50$ 505,908.11 $
March 2026 Fire & EMS Cash Balances
CITY OF PRESCOTT
REVENUES WITH COMPARISON TO BUDGET
FOR THE 3 MONTHS ENDING MARCH 31, 2026
FIRE PROTECTION SERVICES
CURRENT BUDGET % OF
PERIOD YTD ACTUAL AMOUNT VARIANCE AMOU
FOR ADMINISTRATION USE ONLY 25 % OF THE FISCAL YEAR HAS ELAPSED 04/07/2026 05:33PM PAGE: 1
SOURCE 43
101-43-212-0-00 FIRE GRANTS 4,772.50 4,772.50 .00 ( 4,772.50) .0
TOTAL SOURCE 43 4,772.50 4,772.50 .00 ( 4,772.50) .0
OPERATING REVENUES
101-47-121-0-00 FIRE SERVICES - PRESCOTT .00 68,197.37 136,394.73 68,197.36 50.0
101-47-122-0-00 FIRE SERVICES - OAK GROVE .00 38,279.68 76,559.36 38,279.68 50.0
101-47-123-0-00 FIRE SERVICES - CLIFTON 13,666.40 13,666.40 27,332.80 13,666.40 50.0
101-47-124-1-00 RECOVERY HUB COLLECTIONS 4,719.00 11,225.53 32,000.00 20,774.47 35.1
101-47-124-1-10 IMAGE TREND COLLECTIONS 1,894.45 2,735.62 .00 ( 2,735.62) .0
TOTAL OPERATING REVENUES 20,279.85 134,104.60 272,286.89 138,182.29 49.3
MISC REVENUES
101-48-420-1-00 FIRE DUES .00 .00 51,000.00 51,000.00 .0
101-48-420-1-02 FIRE INSPECTION 660.00 1,650.00 10,000.00 8,350.00 16.5
101-48-500-0-00 DONATIONS - FIRE 24.35 11,524.35 .00 ( 11,524.35) .0
TOTAL MISC REVENUES 684.35 13,174.35 61,000.00 47,825.65 21.6
TOTAL FUND REVENUE 25,736.70 152,051.45 333,286.89 181,235.44 45.6
CITY OF PRESCOTT
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 3 MONTHS ENDING MARCH 31, 2026
FIRE PROTECTION SERVICES
CURRENT BUDGET % OF
PERIOD YTD ACTUAL AMOUNT VARIANCE AMOU
FOR ADMINISTRATION USE ONLY 25 % OF THE FISCAL YEAR HAS ELAPSED 04/07/2026 05:33PM PAGE: 2
101-50-523-0-00 FIRE GRANT-EXPENSE .00 10,644.00 .00 ( 10,644.00) .0
TOTAL DEPARTMENT 523 .00 10,644.00 .00 ( 10,644.00) .0
FIRE DEPT. ADMINISTRATION
101-52-200-1-10 FIRE CHIEF WAGES 625.00 1,875.00 7,500.00 5,625.00 25.0
101-52-200-1-11 PT ADMIN ASSISTANT .00 ( 207.82) .00 207.82 .0
101-52-200-1-12 FIRE DEPT. OFFICER WAGES 210.00 210.00 5,000.00 4,790.00 4.2
101-52-200-1-20 FIRE ADMIN ASSISTANT 1,545.51 3,825.30 18,776.16 14,950.86 20.4
101-52-200-1-22 BLDG REPAIR/MAINT WAGES PW-PT .00 .00 262.65 262.65 .0
101-52-200-1-30 FIRE DEPT. FICA 187.32 433.44 2,412.72 1,979.28 18.0
101-52-200-1-31 RETIREMENT 111.28 260.63 1,351.88 1,091.25 19.3
101-52-200-1-32 HEALTH INSURANCE 68.00 136.00 .00 ( 136.00) .0
101-52-200-1-34 LIFE INSURANCE .85 2.55 .00 ( 2.55) .0
101-52-200-1-35 DISABILITY 10.18 30.54 200.00 169.46 15.3
101-52-200-2-10 RADIOS/ PAGERS REPAIRS/ MAINT. .00 .00 1,000.00 1,000.00 .0
101-52-200-2-14 COMPUTER MAINTENANCE 854.24 2,126.08 3,900.00 1,773.92 54.5
101-52-200-2-20 TELEPHONE 363.66 816.26 5,400.00 4,583.74 15.1
101-52-200-3-10 OFFICE SUPPLIES 34.80 36.08 350.00 313.92 10.3
101-52-200-3-12 POSTAGE .00 .00 575.00 575.00 .0
101-52-200-3-20 SUBSCRIPTIONS/ DUES .00 .00 1,250.00 1,250.00 .0
101-52-200-3-21 FIRE INSPECTIONS .00 .00 8,500.00 8,500.00 .0
101-52-200-3-25 FIRE BANK FEES 5.45 13.68 68.00 54.32 20.1
101-52-200-5-23 FIT TEST .00 .00 1,200.00 1,200.00 .0
TOTAL FIRE DEPT. ADMINISTRATION 4,016.29 9,557.74 57,746.41 48,188.67 16.6
CITY OF PRESCOTT
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 3 MONTHS ENDING MARCH 31, 2026
FIRE PROTECTION SERVICES
CURRENT BUDGET % OF
PERIOD YTD ACTUAL AMOUNT VARIANCE AMOU
FOR ADMINISTRATION USE ONLY 25 % OF THE FISCAL YEAR HAS ELAPSED 04/07/2026 05:33PM PAGE: 3
VOLUNTEERS
101-52-220-1-20 VOLUNTEER FIRE WAGES .00 .00 47,740.50 47,740.50 .0
101-52-220-1-30 VOLUNTEER FIRE FICA .00 .00 3,652.15 3,652.15 .0
101-52-220-1-31 WRS RETIREMENT .00 .00 250.00 250.00 .0
101-52-220-2-40 REPAIR & MAINTENANCE 535.42 535.42 1,600.00 1,064.58 33.5
101-52-220-2-50 VOLUNTEER RECOGNITION .00 .00 500.00 500.00 .0
101-52-220-3-31 TRAINING/ TRAVEL COSTS 1,009.20 1,318.08 6,500.00 5,181.92 20.3
101-52-220-3-40 OPERATING SUPPLIES 426.54 1,778.66 16,000.00 14,221.34 11.1
101-52-220-3-44 TURN OUT GEAR .00 167.90 16,000.00 15,832.10 1.1
101-52-220-3-45 RADIOS & PAGERS .00 402.26 10,000.00 9,597.74 4.0
101-52-220-3-46 SCBA .00 .00 5,000.00 5,000.00 .0
101-52-220-3-47 UNIFORM ALLOWANCE .00 .00 1,500.00 1,500.00 .0
101-52-220-3-91 VEHICLE MAINTENANCE .00 143.74 8,700.00 8,556.26 1.7
101-52-220-3-92 VEHICLE FUEL 19.71 398.05 5,000.00 4,601.95 8.0
101-52-220-4-15 FIRE BILLING COMISSIONS 76.82 861.62 6,500.00 5,638.38 13.3
101-52-220-8-10 CAPITAL EQUIPMENT DEBT .00 .00 16,500.00 16,500.00 .0
101-52-220-9-66 ESCROW FOR FIRE EQUIPMENT .00 .00 51,595.83 51,595.83 .0
101-52-220-9-90 LOSA PROGRAM .00 19,334.60 21,000.00 1,665.40 92.1
TOTAL VOLUNTEERS 2,067.69 24,940.33 218,038.48 193,098.15 11.4
FIRE STATION
101-52-250-2-21 FIRE STATION ELECTRICITY 480.27 1,802.67 8,244.00 6,441.33 21.9
101-52-250-2-22 FIRE STATION WATER/ SEWER .00 .00 2,000.00 2,000.00 .0
101-52-250-2-24 FIRE STATION NATURAL GAS 636.43 2,928.06 7,000.00 4,071.94 41.8
101-52-250-2-25 PUMP TESTING .00 .00 1,200.00 1,200.00 .0
101-52-250-2-26 HOSE TESTING REPAIR .00 .00 3,500.00 3,500.00 .0
101-52-250-2-27 HURST TOOLS TESTING .00 .00 1,000.00 1,000.00 .0
101-52-250-2-29 SCBA TESTING .00 .00 4,000.00 4,000.00 .0
101-52-250-2-30 ANNUAL SAFETY EQUIP TESTING .00 .00 800.00 800.00 .0
101-52-250-2-40 BUILDING MAINTENANCE 1,939.00 2,471.38 3,500.00 1,028.62 70.6
101-52-250-5-10 VEHICLE INSURANCE .00 4,502.75 13,358.00 8,855.25 33.7
101-52-250-6-10 WORK COMP INSURANCE .00 6,075.40 6,000.00 ( 75.40) 101.3
101-52-250-7-10 PROPERTY INSURANCE .00 .00 2,600.00 2,600.00 .0
TOTAL FIRE STATION 3,055.70 17,780.26 53,202.00 35,421.74 33.4
DEPARTMENT 300
101-52-300-1-05 ADMINISTRATIVE FEES .00 .00 4,300.00 4,300.00 .0
TOTAL DEPARTMENT 300 .00 .00 4,300.00 4,300.00 .0
TOTAL FUND EXPENDITURES 9,139.68 62,922.33 333,286.89 270,364.56 18.9
CITY OF PRESCOTT
EXPENDITURES WITH COMPARISON TO BUDGET
FOR THE 3 MONTHS ENDING MARCH 31, 2026
FIRE PROTECTION SERVICES
CURRENT BUDGET % OF
PERIOD YTD ACTUAL AMOUNT VARIANCE AMOU
FOR ADMINISTRATION USE ONLY 25 % OF THE FISCAL YEAR HAS ELAPSED 04/07/2026 05:33PM PAGE: 4
NET REVENUE OVER EXPENDITURES 16,597.02 89,129.12 .00 ( 89,129.12) .0
Page: 1Detail Ledger - FIRECITY OF PRESCOTT
Period 03/26 (03/31/2026) Apr 07, 2026 5:59PM
Report Criteria:
Actual amounts
All accounts
Account.Account number = "10147121000"-"10147123000","10152200110"-"10152520340","10111401","10152220400","10149200000","10159200000"
Journal
Reference
Number
Payee or Description
Debit
Amount
Credit
Amount
Balance
101-11401 M&I - FIRE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
101-47-121-0-00 FIRE SERVICES - PRESCOTT
02/28/2026 (02/26) Balance .00 * .00 * 68,197.37-
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * 68,197.37-
YTD Encumbrance .00 YTD Actual 68,197.37- Total 68,197.37- YTD Budget 136,394.73- Unearned 68,197.36
101-47-122-0-00 FIRE SERVICES - OAK GROVE
02/28/2026 (02/26) Balance .00 * .00 * 38,279.68-
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * 38,279.68-
YTD Encumbrance .00 YTD Actual 38,279.68- Total 38,279.68- YTD Budget 76,559.36- Unearned 38,279.68
101-47-123-0-00 FIRE SERVICES - CLIFTON
02/28/2026 (02/26) Balance .00 * .00 * .00
AR 5 Payment Applied 13,666.40-
03/31/2026 (03/26) Period Totals and Balance .00 * 13,666.40- * 13,666.40-
YTD Encumbrance .00 YTD Actual 13,666.40- Total 13,666.40- YTD Budget 27,332.80- Unearned 13,666.40
101-49-200-0-00 TRANSFER IN
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unearned .00
101-52-200-1-10 FIRE CHIEF WAGES
02/28/2026 (02/26) Balance .00 * .00 * 1,250.00
PC 121 PAYROLL TRANS FOR 3/7/2026 PAY PERIOD 625.00
03/31/2026 (03/26) Period Totals and Balance 625.00 * .00 * 1,875.00
YTD Encumbrance .00 YTD Actual 1,875.00 Total 1,875.00 YTD Budget 7,500.00 Unexpended 5,625.00
101-52-200-1-11 PT ADMIN ASSISTANT
02/28/2026 (02/26) Balance .00 * .00 * 207.82-
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * 207.82-
YTD Encumbrance .00 YTD Actual 207.82- Total 207.82- YTD Budget .00 Unexpended 207.82
101-52-200-1-12 FIRE DEPT. OFFICER WAGES
02/28/2026 (02/26) Balance .00 * .00 * .00
Page: 2Detail Ledger - FIRECITY OF PRESCOTT
Period 03/26 (03/31/2026) Apr 07, 2026 5:59PM
Journal
Reference
Number
Payee or Description
Debit
Amount
Credit
Amount
Balance
101-52-200-1-12 FIRE DEPT. OFFICER WAGES (continued)
PC 122 PAYROLL TRANS FOR 3/7/2026 PAY PERIOD 210.00
03/31/2026 (03/26) Period Totals and Balance 210.00 * .00 * 210.00
YTD Encumbrance .00 YTD Actual 210.00 Total 210.00 YTD Budget 5,000.00 Unexpended 4,790.00
101-52-200-1-15 JANITORIAL WAGES - FIRE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-200-1-20 FIRE ADMIN ASSISTANT
02/28/2026 (02/26) Balance .00 * .00 * 2,279.79
PC 25 PAYROLL TRANS FOR 2/21/2026 PAY PERIOD 772.76
PC 89 PAYROLL TRANS FOR 3/7/2026 PAY PERIOD 772.75
03/31/2026 (03/26) Period Totals and Balance 1,545.51 * .00 * 3,825.30
YTD Encumbrance .00 YTD Actual 3,825.30 Total 3,825.30 YTD Budget 18,776.16 Unexpended 14,950.86
101-52-200-1-22 BLDG REPAIR/MAINT WAGES PW-PT
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 262.65 Unexpended 262.65
101-52-200-1-25 FIRE DEPT. GRANT WAGES
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-200-1-26 FIRE RETIREMENT PAYOUT
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-200-1-30 FIRE DEPT. FICA
02/28/2026 (02/26) Balance .00 * .00 * 246.12
PB 44 PAYROLL TRANS FOR 2/21/2026 PAY PERIOD 64.32
PB 146 PAYROLL TRANS FOR 3/7/2026 PAY PERIOD 123.00
03/31/2026 (03/26) Period Totals and Balance 187.32 * .00 * 433.44
Page: 3Detail Ledger - FIRECITY OF PRESCOTT
Period 03/26 (03/31/2026) Apr 07, 2026 5:59PM
Journal
Reference
Number
Payee or Description
Debit
Amount
Credit
Amount
Balance
101-52-200-1-30 FIRE DEPT. FICA (continued)
YTD Encumbrance .00 YTD Actual 433.44 Total 433.44 YTD Budget 2,412.72 Unexpended 1,979.28
101-52-200-1-31 RETIREMENT
02/28/2026 (02/26) Balance .00 * .00 * 149.35
PB 40 PAYROLL TRANS FOR 2/21/2026 PAY PERIOD 55.64
PB 144 PAYROLL TRANS FOR 3/7/2026 PAY PERIOD 55.64
03/31/2026 (03/26) Period Totals and Balance 111.28 * .00 * 260.63
YTD Encumbrance .00 YTD Actual 260.63 Total 260.63 YTD Budget 1,351.88 Unexpended 1,091.25
101-52-200-1-32 HEALTH INSURANCE
02/28/2026 (02/26) Balance .00 * .00 * 68.00
PC 30 PAYROLL TRANS FOR 2/21/2026 PAY PERIOD 68.00
03/31/2026 (03/26) Period Totals and Balance 68.00 * .00 * 136.00
YTD Encumbrance .00 YTD Actual 136.00 Total 136.00 YTD Budget .00 Unexpended 136.00-
101-52-200-1-34 LIFE INSURANCE
02/28/2026 (02/26) Balance .00 * .00 * 1.70
PB 42 PAYROLL TRANS FOR 2/21/2026 PAY PERIOD .85
03/31/2026 (03/26) Period Totals and Balance .85 * .00 * 2.55
YTD Encumbrance .00 YTD Actual 2.55 Total 2.55 YTD Budget .00 Unexpended 2.55-
101-52-200-1-35 DISABILITY
02/28/2026 (02/26) Balance .00 * .00 * 20.36
PB 142 PAYROLL TRANS FOR 3/7/2026 PAY PERIOD 10.18
03/31/2026 (03/26) Period Totals and Balance 10.18 * .00 * 30.54
YTD Encumbrance .00 YTD Actual 30.54 Total 30.54 YTD Budget 200.00 Unexpended 169.46
101-52-200-2-10 RADIOS/ PAGERS REPAIRS/ MAINT.
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 1,000.00 Unexpended 1,000.00
101-52-200-2-14 COMPUTER MAINTENANCE
02/28/2026 (02/26) Balance .00 * .00 * 1,271.84
AP 57 COMPUTER INTEGRATION TECHNOLOGIES 459.00
**Inv. No: 511221 **Desc: FIRE- NEW PRINTER/SCANNER **Inv. Date: 02/26/26 **Remit Name: COMPUTER INTEGRATION
TECHNOLOGIES **Merchant Vendor No: 2011610 **Merchant Vendor Name: COMPUTER INTEGRATION TECHNOLOGIES **Invoice
Created By: Ruth
AP 167 COMPUTER INTEGRATION TECHNOLOGIES 166.95
Page: 4Detail Ledger - FIRECITY OF PRESCOTT
Period 03/26 (03/31/2026) Apr 07, 2026 5:59PM
Journal
Reference
Number
Payee or Description
Debit
Amount
Credit
Amount
Balance
101-52-200-2-14 COMPUTER MAINTENANCE (continued)
**Inv. No: 511806 **Desc: FIRE **Inv. Date: 03/13/26 **Remit Name: COMPUTER INTEGRATION TECHNOLOGIES **Merchant Vendor No:
2011610 **Merchant Vendor Name: COMPUTER INTEGRATION TECHNOLOGIES **Invoice Created By: Ruth
AP 265 COMPUTER INTEGRATION TECHNOLOGIES 166.95-
**Inv. No: 511806 **Desc: FIRE **Inv. Date: 03/13/26 **Remit Name: COMPUTER INTEGRATION TECHNOLOGIES **Merchant Vendor No:
2011610 **Merchant Vendor Name: COMPUTER INTEGRATION TECHNOLOGIES **Invoice Created By: Beth
AP 275 COMPUTER INTEGRATION TECHNOLOGIES 166.95
**Inv. No: 511806A **Desc: FIRE **Inv. Date: 03/13/26 **Remit Name: COMPUTER INTEGRATION TECHNOLOGIES **Merchant Vendor
No: 2011610 **Merchant Vendor Name: COMPUTER INTEGRATION TECHNOLOGIES **Invoice Created By: Ruth
AP 177 COMPUTER INTEGRATION TECHNOLOGIES 228.29
**Inv. No: 512164 **Desc: FIRE **Inv. Date: 03/16/26 **Remit Name: COMPUTER INTEGRATION TECHNOLOGIES **Merchant Vendor No:
2011610 **Merchant Vendor Name: COMPUTER INTEGRATION TECHNOLOGIES **Invoice Created By: Ruth
AP 282 COMPUTER INTEGRATION TECHNOLOGIES 228.29-
**Inv. No: 512164 **Desc: FIRE **Inv. Date: 03/16/26 **Remit Name: COMPUTER INTEGRATION TECHNOLOGIES **Merchant Vendor No:
2011610 **Merchant Vendor Name: COMPUTER INTEGRATION TECHNOLOGIES **Invoice Created By: Beth
AP 290 COMPUTER INTEGRATION TECHNOLOGIES 228.29
**Inv. No: 512164A **Desc: FIRE **Inv. Date: 03/16/26 **Remit Name: COMPUTER INTEGRATION TECHNOLOGIES **Merchant Vendor
No: 2011610 **Merchant Vendor Name: COMPUTER INTEGRATION TECHNOLOGIES **Invoice Created By: Ruth
03/31/2026 (03/26) Period Totals and Balance 1,249.48 * 395.24- * 2,126.08
YTD Encumbrance .00 YTD Actual 2,126.08 Total 2,126.08 YTD Budget 3,900.00 Unexpended 1,773.92
101-52-200-2-20 TELEPHONE
02/28/2026 (02/26) Balance .00 * .00 * 452.60
AP 22 T-MOBILE 90.27
**Inv. No: 012126-022026 FIRE **Desc: FIRE TECHNOLOGY **Inv. Date: 02/21/26 **Remit Name: T-MOBILE **Merchant Vendor No: 684
**Merchant Vendor Name: T-MOBILE **Invoice Created By: Ruth
AP 84 SWIFTCURRENT CONNECTION 69.95
**Inv. No: 0301-0331 FIRE **Desc: INTERNET - FIRE DEPT **Inv. Date: 03/02/26 **Remit Name: SWIFTCURRENT CONNECTION
**Merchant Vendor No: 20245207 **Merchant Vendor Name: SWIFTCURRENT CONNECTION **Invoice Created By: Ruth
AP 311 CENTURY LINK 113.23
**Inv. No: 032026-041926 CITY **Desc: FIRE **Inv. Date: 03/20/26 **Remit Name: CENTURYLINK **Merchant Vendor No: 2810 **Merchant
Vendor Name: CENTURY LINK **Invoice Created By: Ruth
AP 337 T-MOBILE 90.21
**Inv. No: 022126-032026 FIRE **Desc: FIRE TECHNOLOGY **Inv. Date: 03/20/26 **Remit Name: T-MOBILE **Merchant Vendor No: 684
**Merchant Vendor Name: T-MOBILE **Invoice Created By: Ruth
03/31/2026 (03/26) Period Totals and Balance 363.66 * .00 * 816.26
YTD Encumbrance .00 YTD Actual 816.26 Total 816.26 YTD Budget 5,400.00 Unexpended 4,583.74
101-52-200-3-10 OFFICE SUPPLIES
02/28/2026 (02/26) Balance .00 * .00 * 1.28
AP 226 CARDMEMBER SERVICE 34.80
**Inv. No: MARCH 2026 CITY **Desc: FIRE DEPT SUPPLIES **Inv. Date: 03/10/26 **Remit Name: CARDMEMBER SERVICE **Merchant
Vendor No: 10655 **Merchant Vendor Name: CARDMEMBER SERVICE **Invoice Created By: Ruth
03/31/2026 (03/26) Period Totals and Balance 34.80 * .00 * 36.08
YTD Encumbrance .00 YTD Actual 36.08 Total 36.08 YTD Budget 350.00 Unexpended 313.92
101-52-200-3-12 POSTAGE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 575.00 Unexpended 575.00
101-52-200-3-20 SUBSCRIPTIONS/ DUES
02/28/2026 (02/26) Balance .00 * .00 * .00
Page: 5Detail Ledger - FIRECITY OF PRESCOTT
Period 03/26 (03/31/2026) Apr 07, 2026 5:59PM
Journal
Reference
Number
Payee or Description
Debit
Amount
Credit
Amount
Balance
101-52-200-3-20 SUBSCRIPTIONS/ DUES (continued)
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 1,250.00 Unexpended 1,250.00
101-52-200-3-21 FIRE INSPECTIONS
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 8,500.00 Unexpended 8,500.00
101-52-200-3-25 FIRE BANK FEES
02/28/2026 (02/26) Balance .00 * .00 * 8.23
CRMIS3 9 rec bank fees 5.45
03/31/2026 (03/26) Period Totals and Balance 5.45 * .00 * 13.68
YTD Encumbrance .00 YTD Actual 13.68 Total 13.68 YTD Budget 68.00 Unexpended 54.32
101-52-200-5-23 FIT TEST
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 1,200.00 Unexpended 1,200.00
101-52-200-8-14 CAPITAL EQUIPMENT
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-200-8-30 DEPRECIATION EXPENSE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-205-5-10 PUBLIC FIRE PROTECTION CHARGE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-1-20 VOLUNTEER FIRE WAGES
02/28/2026 (02/26) Balance .00 * .00 * .00
Page: 6Detail Ledger - FIRECITY OF PRESCOTT
Period 03/26 (03/31/2026) Apr 07, 2026 5:59PM
Journal
Reference
Number
Payee or Description
Debit
Amount
Credit
Amount
Balance
101-52-220-1-20 VOLUNTEER FIRE WAGES (continued)
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 47,740.50 Unexpended 47,740.50
101-52-220-1-30 VOLUNTEER FIRE FICA
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 3,652.15 Unexpended 3,652.15
101-52-220-1-31 WRS RETIREMENT
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 250.00 Unexpended 250.00
101-52-220-2-40 REPAIR & MAINTENANCE
02/28/2026 (02/26) Balance .00 * .00 * .00
AP 199 GOLIGHT, INC 158.47
**Inv. No: 225956 **Desc: FIRE DEPARTMENT REPAIRS- BOAT **Inv. Date: 03/05/26 **Remit Name: GOLIGHT, INC **Merchant Vendor
No: 40066 **Merchant Vendor Name: GOLIGHT, INC **Invoice Created By: Ruth
AP 163 MENARDS - COTTAGE GROVE 376.95
**Inv. No: 22056 **Desc: FIRE HALL LOCKS **Inv. Date: 03/12/26 **Remit Name: MENARDS - COTTAGE GROVE **Merchant Vendor No:
10181 **Merchant Vendor Name: MENARDS - COTTAGE GROVE **Invoice Created By: Ruth
03/31/2026 (03/26) Period Totals and Balance 535.42 * .00 * 535.42
YTD Encumbrance .00 YTD Actual 535.42 Total 535.42 YTD Budget 1,600.00 Unexpended 1,064.58
101-52-220-2-41 G & K SERVICES (CLOTHING)
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-2-50 VOLUNTEER RECOGNITION
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 500.00 Unexpended 500.00
101-52-220-3-31 TRAINING/ TRAVEL COSTS
02/28/2026 (02/26) Balance .00 * .00 * 308.88
AP 95 OLSON, BENNY 428.40
**Inv. No: 021926 REIMBURSEMENT **Desc: MILEAGE REIMBURSEMENT **Inv. Date: 02/19/26 **Remit Name: OLSON, BENNY
**Merchant Vendor No: 40042 **Merchant Vendor Name: OLSON, BENNY **Invoice Created By: Ruth
AP 94 HOLMAN, KYLE 100.80
Page: 7Detail Ledger - FIRECITY OF PRESCOTT
Period 03/26 (03/31/2026) Apr 07, 2026 5:59PM
Journal
Reference
Number
Payee or Description
Debit
Amount
Credit
Amount
Balance
101-52-220-3-31 TRAINING/ TRAVEL COSTS (continued)
**Inv. No: 030826 REIMBURSEMENT **Desc: TRAVEL REIMBURSEMENT **Inv. Date: 03/08/26 **Remit Name: HOLMAN, KYLE
**Merchant Vendor No: 40041 **Merchant Vendor Name: HOLMAN, KYLE **Invoice Created By: Ruth
AP 242 CARDMEMBER SERVICE 480.00
**Inv. No: MARCH 2026 CITY **Desc: CHIPPEWA VALLEY TRAININGS **Inv. Date: 03/10/26 **Remit Name: CARDMEMBER SERVICE
**Merchant Vendor No: 10655 **Merchant Vendor Name: CARDMEMBER SERVICE **Invoice Created By: Ruth
03/31/2026 (03/26) Period Totals and Balance 1,009.20 * .00 * 1,318.08
YTD Encumbrance .00 YTD Actual 1,318.08 Total 1,318.08 YTD Budget 6,500.00 Unexpended 5,181.92
101-52-220-3-40 OPERATING SUPPLIES
02/28/2026 (02/26) Balance .00 * .00 * 1,352.12
AP 334 SAFE-FAST INC. 189.99
**Inv. No: INV312253 **Desc: BW OXYGEN SENSOR **Inv. Date: 07/31/25 **Remit Name: SAFE-FAST INC. **Merchant Vendor No: 6478
**Merchant Vendor Name: SAFE-FAST INC. **Invoice Created By: Ruth
AP 335 SAFE-FAST INC. 253.90
**Inv. No: INV320219 **Desc: 34 liter calibration gas **Inv. Date: 01/30/26 **Remit Name: SAFE-FAST INC. **Merchant Vendor No: 6478
**Merchant Vendor Name: SAFE-FAST INC. **Invoice Created By: Ruth
AP 336 SAFE-FAST INC. 226.91
**Inv. No: INV320614 **Desc: COMBUSTIBLE SENSOR **Inv. Date: 02/06/26 **Remit Name: SAFE-FAST INC. **Merchant Vendor No:
6478 **Merchant Vendor Name: SAFE-FAST INC. **Invoice Created By: Ruth
AP 115 TRACTOR SUPPLY COMPANY 21.99
**Inv. No: FEB 2026 FIRE **Desc: FLASHLIGHTS/TRAFFIC CONES **Inv. Date: 02/28/26 **Remit Name: TRACTOR SUPPLY COMPANY
**Merchant Vendor No: 474772 **Merchant Vendor Name: TRACTOR SUPPLY COMPANY **Invoice Created By: Ruth
AP 116 TRACTOR SUPPLY COMPANY 28.95
**Inv. No: FEB 2026 FIRE **Desc: TRUCK SUPPLIES **Inv. Date: 02/28/26 **Remit Name: TRACTOR SUPPLY COMPANY **Merchant
Vendor No: 474772 **Merchant Vendor Name: TRACTOR SUPPLY COMPANY **Invoice Created By: Ruth
AP 117 TRACTOR SUPPLY COMPANY 33.98
**Inv. No: FEB 2026 FIRE **Desc: FIRE DEPT SUPPLIES **Inv. Date: 02/28/26 **Remit Name: TRACTOR SUPPLY COMPANY **Merchant
Vendor No: 474772 **Merchant Vendor Name: TRACTOR SUPPLY COMPANY **Invoice Created By: Ruth
CR 8000000627 MISC CHECKS {1X payments} - Kidde Lock Boxe 329.18-
Description: MISC CHECKS {1X payments} - Kidde Lock Boxes
03/31/2026 (03/26) Period Totals and Balance 755.72 * 329.18- * 1,778.66
YTD Encumbrance .00 YTD Actual 1,778.66 Total 1,778.66 YTD Budget 16,000.00 Unexpended 14,221.34
101-52-220-3-44 TURN OUT GEAR
02/28/2026 (02/26) Balance .00 * .00 * 167.90
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * 167.90
YTD Encumbrance .00 YTD Actual 167.90 Total 167.90 YTD Budget 16,000.00 Unexpended 15,832.10
101-52-220-3-45 RADIOS & PAGERS
02/28/2026 (02/26) Balance .00 * .00 * 402.26
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * 402.26
YTD Encumbrance .00 YTD Actual 402.26 Total 402.26 YTD Budget 10,000.00 Unexpended 9,597.74
101-52-220-3-46 SCBA
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
Page: 8Detail Ledger - FIRECITY OF PRESCOTT
Period 03/26 (03/31/2026) Apr 07, 2026 5:59PM
Journal
Reference
Number
Payee or Description
Debit
Amount
Credit
Amount
Balance
101-52-220-3-46 SCBA (continued)
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 5,000.00 Unexpended 5,000.00
101-52-220-3-47 UNIFORM ALLOWANCE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 1,500.00 Unexpended 1,500.00
101-52-220-3-50 CPR EXPENSES
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-3-91 VEHICLE MAINTENANCE
02/28/2026 (02/26) Balance .00 * .00 * 143.74
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * 143.74
YTD Encumbrance .00 YTD Actual 143.74 Total 143.74 YTD Budget 8,700.00 Unexpended 8,556.26
101-52-220-3-92 VEHICLE FUEL
02/28/2026 (02/26) Balance .00 * .00 * 378.34
AP 7 WEX BANK 19.71
**Inv. No: 110975469 **Desc: FIRE DEPT FUEL **Inv. Date: 03/01/26 **Remit Name: WEX BANK **Merchant Vendor No: 2011302
**Merchant Vendor Name: WEX BANK **Invoice Created By: Ruth
03/31/2026 (03/26) Period Totals and Balance 19.71 * .00 * 398.05
YTD Encumbrance .00 YTD Actual 398.05 Total 398.05 YTD Budget 5,000.00 Unexpended 4,601.95
101-52-220-4-00 WAUKESHA COLLECTION EXPENSE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-4-10 RECOVERY HUB EXPENSE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-4-11 IMAGE TREND COLLECTION EXPENSE
02/28/2026 (02/26) Balance .00 * .00 * .00
Page: 9Detail Ledger - FIRECITY OF PRESCOTT
Period 03/26 (03/31/2026) Apr 07, 2026 5:59PM
Journal
Reference
Number
Payee or Description
Debit
Amount
Credit
Amount
Balance
101-52-220-4-11 IMAGE TREND COLLECTION EXPENSE (continued)
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-4-15 FIRE BILLING COMISSIONS
02/28/2026 (02/26) Balance .00 * .00 * 784.80
AP 77 EMS MANAGEMENT & CONSULTANTS INC 76.82
**Inv. No: EMS-023601 **Desc: COLLECTIONS AND A/R SERVICES **Inv. Date: 02/28/26 **Remit Name: EMS MANAGEMENT &
CONSULTANTS INC **Merchant Vendor No: 2011995 **Merchant Vendor Name: EMS MANAGEMENT & CONSULTANTS INC **Invoice
Created By: Ruth
03/31/2026 (03/26) Period Totals and Balance 76.82 * .00 * 861.62
YTD Encumbrance .00 YTD Actual 861.62 Total 861.62 YTD Budget 6,500.00 Unexpended 5,638.38
101-52-220-5-00 DIVE TEAM WAGES
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-5-10 DIVE TEAM FICA
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-5-15 DISABILITY INSURANCE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-5-20 DIVE TEAM EQUIP. & MAINTENANCE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-5-30 DIVE TEAM TRAINING
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-5-40 DIVE TEAM EXPENSE
02/28/2026 (02/26) Balance .00 * .00 * .00
Page: 10Detail Ledger - FIRECITY OF PRESCOTT
Period 03/26 (03/31/2026) Apr 07, 2026 5:59PM
Journal
Reference
Number
Payee or Description
Debit
Amount
Credit
Amount
Balance
101-52-220-5-40 DIVE TEAM EXPENSE (continued)
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-5-50 LIABILITY INSURANCE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-5-60 DIVE TEAM POSTAGE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-5-70 DIVE TEAM COMPUTER MAINTENANCE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-6-00 LEGAL EXPENSES
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-8-10 CAPITAL EQUIPMENT DEBT
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 16,500.00 Unexpended 16,500.00
101-52-220-9-66 ESCROW FOR FIRE EQUIPMENT
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 51,595.83 Unexpended 51,595.83
101-52-220-9-80 SUPPLEMENTAL DISABILITY INS.
02/28/2026 (02/26) Balance .00 * .00 * .00
Page: 11Detail Ledger - FIRECITY OF PRESCOTT
Period 03/26 (03/31/2026) Apr 07, 2026 5:59PM
Journal
Reference
Number
Payee or Description
Debit
Amount
Credit
Amount
Balance
101-52-220-9-80 SUPPLEMENTAL DISABILITY INS. (continued)
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-9-82 UNEMPLOYMENT BENEFIT
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-220-9-90 LOSA PROGRAM
02/28/2026 (02/26) Balance .00 * .00 * 19,334.60
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * 19,334.60
YTD Encumbrance .00 YTD Actual 19,334.60 Total 19,334.60 YTD Budget 21,000.00 Unexpended 1,665.40
101-52-220-9-91 RETIREMENT BUY-BACK
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-250-2-21 FIRE STATION ELECTRICITY
02/28/2026 (02/26) Balance .00 * .00 * 1,322.40
AP 124 PIERCE PEPIN COOPERATIVE SERVI 126.03
**Inv. No: 0203-0228 FIRE **Desc: OAK GROVE FIRE STATION **Inv. Date: 03/10/26 **Remit Name: PIERCE PEPIN COOPERATIVE
SERVI **Merchant Vendor No: 5234 **Merchant Vendor Name: PIERCE PEPIN COOPERATIVE SERVI **Invoice Created By: Ruth
AP 327 XCEL ENERGY 354.24
**Inv. No: 970056743 **Desc: FIRE **Inv. Date: 03/20/26 **Remit Name: XCEL ENERGY **Merchant Vendor No: 407 **Merchant Vendor
Name: XCEL ENERGY **Invoice Created By: Ruth
03/31/2026 (03/26) Period Totals and Balance 480.27 * .00 * 1,802.67
YTD Encumbrance .00 YTD Actual 1,802.67 Total 1,802.67 YTD Budget 8,244.00 Unexpended 6,441.33
101-52-250-2-22 FIRE STATION WATER/ SEWER
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 2,000.00 Unexpended 2,000.00
101-52-250-2-23 RURAL WATER USAGE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-250-2-24 FIRE STATION NATURAL GAS
02/28/2026 (02/26) Balance .00 * .00 * 2,291.63
Page: 12Detail Ledger - FIRECITY OF PRESCOTT
Period 03/26 (03/31/2026) Apr 07, 2026 5:59PM
Journal
Reference
Number
Payee or Description
Debit
Amount
Credit
Amount
Balance
101-52-250-2-24 FIRE STATION NATURAL GAS (continued)
AP 129 ST CROIX GAS 636.43
**Inv. No: 0130-0228 STATEMENT **Desc: 260 FLORA **Inv. Date: 03/02/26 **Remit Name: ST CROIX GAS **Merchant Vendor No: 6450
**Merchant Vendor Name: ST CROIX GAS **Invoice Created By: Ruth
03/31/2026 (03/26) Period Totals and Balance 636.43 * .00 * 2,928.06
YTD Encumbrance .00 YTD Actual 2,928.06 Total 2,928.06 YTD Budget 7,000.00 Unexpended 4,071.94
101-52-250-2-25 PUMP TESTING
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 1,200.00 Unexpended 1,200.00
101-52-250-2-26 HOSE TESTING REPAIR
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 3,500.00 Unexpended 3,500.00
101-52-250-2-27 HURST TOOLS TESTING
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 1,000.00 Unexpended 1,000.00
101-52-250-2-29 SCBA TESTING
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 4,000.00 Unexpended 4,000.00
101-52-250-2-30 ANNUAL SAFETY EQUIP TESTING
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 800.00 Unexpended 800.00
101-52-250-2-40 BUILDING MAINTENANCE
02/28/2026 (02/26) Balance .00 * .00 * 532.38
AP 297 BLACKHAWK GARAGE DOOR, LLC 1,219.00
**Inv. No: 26109 **Desc: BUILDING MAINTENANCE **Inv. Date: 03/17/26 **Remit Name: BLACKHAWK GARAGE DOOR, LLC **Merchant
Vendor No: 2011663 **Merchant Vendor Name: BLACKHAWK GARAGE DOOR, LLC **Invoice Created By: Ruth
AP 298 BLACKHAWK GARAGE DOOR, LLC 720.00
**Inv. No: 26110 **Desc: BUILDING MAINTENANCE **Inv. Date: 03/17/26 **Remit Name: BLACKHAWK GARAGE DOOR, LLC **Merchant
Vendor No: 2011663 **Merchant Vendor Name: BLACKHAWK GARAGE DOOR, LLC **Invoice Created By: Ruth
03/31/2026 (03/26) Period Totals and Balance 1,939.00 * .00 * 2,471.38
Page: 13Detail Ledger - FIRECITY OF PRESCOTT
Period 03/26 (03/31/2026) Apr 07, 2026 5:59PM
Journal
Reference
Number
Payee or Description
Debit
Amount
Credit
Amount
Balance
101-52-250-2-40 BUILDING MAINTENANCE (continued)
YTD Encumbrance .00 YTD Actual 2,471.38 Total 2,471.38 YTD Budget 3,500.00 Unexpended 1,028.62
101-52-250-5-10 VEHICLE INSURANCE
02/28/2026 (02/26) Balance .00 * .00 * 4,502.75
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * 4,502.75
YTD Encumbrance .00 YTD Actual 4,502.75 Total 4,502.75 YTD Budget 13,358.00 Unexpended 8,855.25
101-52-250-6-10 WORK COMP INSURANCE
02/28/2026 (02/26) Balance .00 * .00 * 6,075.40
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * 6,075.40
YTD Encumbrance .00 YTD Actual 6,075.40 Total 6,075.40 YTD Budget 6,000.00 Unexpended 75.40-
101-52-250-7-10 PROPERTY INSURANCE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 2,600.00 Unexpended 2,600.00
101-52-250-9-10 CAPITAL IMPROVEMENTS
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-300-1-05 ADMINISTRATIVE FEES
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget 4,300.00 Unexpended 4,300.00
101-52-300-1-34 LIFE INSURANCE
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-52-520-3-40 OPERATING EXPENSES
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
Page: 14Detail Ledger - FIRECITY OF PRESCOTT
Period 03/26 (03/31/2026) Apr 07, 2026 5:59PM
Journal
Reference
Number
Payee or Description
Debit
Amount
Credit
Amount
Balance
101-52-520-3-40 OPERATING EXPENSES (continued)
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
101-59-200-0-00 FIRE DEPARMENT TRANSFER OUT
02/28/2026 (02/26) Balance .00 * .00 * .00
03/31/2026 (03/26) Period Totals and Balance .00 * .00 * .00
YTD Encumbrance .00 YTD Actual .00 Total .00 YTD Budget .00 Unexpended .00
Number of transactions: 44 Number of accounts: 83 ProofCreditDebit
4,526.72-14,390.82-9,864.10 Grand Totals:
Report Criteria:
Actual amounts
All accounts
Account.Account number = "10147121000"-"10147123000","10152200110"-"10152520340","10111401","10152220400","10149200000","10159200000"
1Q26 Quarterly
Data Review
Allina Health EMS – River Falls Division
1Q26 Quarterly Data Review– Allina Health EMS River Falls Division 2
Mission, Vision, and Values
3Q25 4Q25 1Q26
911 569 585 580
Interfacility 419 390 348
FD/PD Standby 47 41 51
Mutual Aid 18 21 20
Special Events 17 21 3
TOTAL 1070 1058 1002
1Q26 Quarterly Data Review– Allina Health EMS River Falls Division 3
Incident Response Data
Operations
911 Emergency,
580, 58%
Interfacility, 348,
35%
FD/PD Standby,
51, 5%
Mutual Aid, 20,
2%
Special Events,
3, 0%
Incident Count By Call Type
Total 911 Calls
River Falls 364
Prescott 111
Town of River Falls 30
Town of Oak Grove 29
Town of Clifton 19
Town of Kinnickinnic 14
Town of Troy 11
Town of Pleasant Valley 2
1Q26 Quarterly Data Review – Allina Health EMS River Falls Division 4
Incident Response Data
Operations
Town of Clifton, 3%
Town of Kinnickinnic, 3%
Town of Oak Grove, 5%
Town of Pleasant Valley,
0%
Prescott, 19%
River Falls, 63%
Town of River Falls, 5%
Town of Troy, 2%
911 Calls By Community
3Q25 4Q25 1Q26 Historical
Average
River Falls 6:06 6:16 5:57 6:04
Prescott 7:51 6:44 8:10 6:46
Town of Troy 8:34 9:33 8:38 10:13
Town of Kinnickinnic 9:44 12:13 12:36 10:50
Town of Pleasant Valley 13:15 9:17 13:09
Town of River Falls 10:00 8:57 11:01 9:36
Town of Clifton 8:36 11:32 10:01 10:40
Town of Oak Grove 12:12 13:31 13:09 12:14
7:09 6:30 7:23 7:11
1Q26 Quarterly Data Review– Allina Health EMS River Falls Division 5
Average Response Time
Operations
Response times measured from phone pick-up in communications center to ambulance arrival on scene
1Q26 Quarterly Data Review – Allina Health EMS River Falls Division 6
Response Reliability
Operations
3Q25 4Q25 1Q26
River Falls 95.6%
N=278
94.1%
N=270
96.1%
N=233
Prescott 84.8%
N=66
84.8%
N=79
79.1%
N=67
Town of Troy 100%
N=12
100%
N=9
100%
N=10
Town of Kinnickinnic 100%
N=11
90.0%
N=10
88.9%
N=9
Town of Pleasant
Valley
100%
N=1 N=0
100%
N=1
Town of River Falls 100%
N=22
95.2%
N=21
90.0%
N=20
Town of Clifton 100%
N=17
92.3%
N=13
90.0%
N=10
Town of Oak Grove 87.0%
N=23
82.4%
N=17
90.9%
N=22
94.0%
N=430
91.2%
N=419
92.2%
N=372
• Response reliability is measured as percentage of calls with response time under goal (< 10:59 in cities and < 17:59 in towns)
• N = number of emergent 911 calls only (excludes routine responses)
32 31
24
22 22
23
11
17
24
22
16 20 19 17
24
9
21
31
29
0
5
10
15
20
25
30
35
Response Exceptions By Quarter
1Q26 Quarterly Data Review – Allina Health EMS River Falls Division 7
Staffing
21.02 21.2
1.62 1.62
22.8
16
18
20
22
24
26
28
Start of Quarter End of Quarter 100% Staffed
FTE On Staff
Benefit-Eligible FTE Casual FTE Optimal Staffing
-1
-1
1
1
-2 -1 0 1 2
FT Paramedic
Casual Paramedic
FT EMT
Casual EMT
Quarterly Hire/Loss By Job/FTE Category
Loss Hire
12 12
2
8
0
5
10
15
20
25
EMT Paramedic
Employee Count By Job Classification/FTE
Benefit-Eligible Casual
1Q26 Quarterly Data Review – Allina Health EMS River Falls Division 8
Operational Metrics
Staffing
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
70.0%
Staffed Coverage Level
Level 3 (Or Greater) Level 2 Level 1 6 per. Mov. Avg. (Level 3 (Or Greater)) 6 per. Mov. Avg. (Level 1)
Plan: Complete onboarding of two recent full-time hires and post/hire three additional FTEs in 2Q26
1Q26 Quarterly Data Review – Allina Health EMS River Falls Division 9
Operational Metrics
Staffing
59.3%
57.1%
33.6%
41.4%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Optimal Staffing %
1Q26 Quarterly Data Review – Allina Health EMS River Falls Division 10
Mutual Aid Report
Operations
-25 -20 -15 -10 -5 0 5 10 15 20
Hastings Fire
Ellsworth Area Ambulance
Lakeview EMS
Baldwin EMS
Hastings Fire Ellsworth Area
Ambulance Lakeview EMS Baldwin EMS
Received By -3 -2 -20 -2
Requested By 17 1 2 0
Mutual Aid
Received By Requested By
Total Received: 27 Total Given: 20
Facility 911 Calls IF Calls
(Destination)
IF Calls
(Origination) Total
River Falls Area Hospital 197 3 152 352
United Hospital (St. Paul) 38 208 0 246
United Hospital – Hastings Regina Campus 41 4 196 241
Hudson Hospital 41 1 0 42
Abbott Northwestern Hospital (Minneapolis) 0 41 0 41
Regions Hospital (St. Paul) 25 6 0 31
Children’s Hospital – St. Paul 6 6 0 12
M Health Fairview Woodwinds Hospital (Woodbury) 2 1 0 3
Mayo Clinic Health System Red Wing 3 0 0 3
Children’s Hospital – Minneapolis 0 3 0 3
M Health Fairview St. John’s (Maplewood) 1 1 0 2
Mercy Hospital – Unity Campus (Fridley) 0 2 0 2
Mercy Hospital (Coon Rapids) 0 2 0 2
M Health Fairview Ridges (Burnsville) 0 2 0 2
Mayo Clinic Health System Eau Claire 0 1 0 1
1Q26 Quarterly Data Review – Allina Health EMS River Falls Division 11
Hospital Destination Information
Operations
Problem Type # Calls (1Q26)
Falls 128
Sick Person 74
Fire Standby 50
Unconscious/Fainting 44
Interfacility Evaluation 41
Breathing Problem 32
Chest Pain 22
Psychiatric/Suicidal 21
Traffic Accident/Personal Injury Accident 21
Convulsions/Seizure 17
Hemorrhage/Lacerations 17
Stroke 17
Abdominal Pain/Problem 11
CO Alarm/Inhalation/HazMat 11
Medical Alarm 10
1Q26 Quarterly Data Review – Allina Health EMS River Falls Division 12
Runs By Problem Type (Top 15)
Operations
1Q26 Quarterly Data Review – Allina Health EMS River Falls Division 13
Communications
• The ‘delay’ in transferring the caller
from the County Communication
Center to Allina’s is quantified by the
Phone Pickup to Queue and Queue to
Assign times combined (approx. 50
seconds)
• Benefits of this transfer:
• Decreased workload on County
Communication Center staff
• Increased management of Allina
Health EMS resources (system status
management; overall decrease in
response times as ambulances are
better positioned between
communities)
• Delivery of EMD/pre-arrival
instructions to 911 caller
• Increased safety in response as sub-
acute calls can be triaged into non-
emergent responses
• Increased information for ambulance
crews and other first responders while
enroute to calls
32 29 27 26 25 25 28 30 31 26 28 27 29 31 30 32 30 32 33 29 30
23 24 22 21 25 22 24 22 27 25 24 22 22 23 22 22 23 20 21 26 24
33
67 57 59 58 53 56 46 53 49 42 37 40 40 47 46 47 45 41 32 32
202
233 266 274 256 267 243 277 245 276
263 282 272 260 246 249 235 224
257 258 261
0
60
120
180
240
300
360
420Seconds
Median Dispatch/Response Times
Phone Pickup to Queue Queue to Assign Assign to Enroute Enroute To Arrival
1Q26 Quarterly Data Review – Allina Health EMS River Falls Division 14
Communications
• Pre-arrival instructions are scripted
guidance given by dispatchers on
emergency calls to provide immediate,
life-saving skills such as performing CPR,
bleeding control, or preparing a scene for
responder arrival
• Allina Health EMS offers this service at no
cost for all Pierce Co. 911 EMS calls
• The data shown to the right are the total number of 911
calls Allina Health EMS has responded to in Pierce County
by year and the percentage of those callers that were
transferred to Allina’s Communication Center for pre-
arrival instructions.
55.4%
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
70.0%
Pierce Co. Calls (within RF Service Area) w/ Pre-
Arrival Instructions Administered By Allina
1Q26 Quarterly Data Review – Allina Health EMS River Falls Division 15
Community Outreach
Special Event Coverage
• NCAA Division III Women’s Ice Hockey Championship
Coverage x 3
• Emergency Preparedness Training For Seniors at The
Sycamore
2026001 8.82 Motor Vehicle Accident 2026021 N/A Canceled
2026002 12.38 Assist Fire 2026022 N/A Testing
2026003 N/A Mutual Aid 2026023 N/A Canceled
2026004 6.32 Smell of Natural Gas 2026024 N/A Mutual Aid
2026005 6.3 Motor Vehicle Accident 2026025 N/A Testing
2026006 8.37 Assist Fire 2026026 N/A Mutual Aid
2026007 8.63 Motor Vehicle Accident 2026027 11.67 Smoke Alarm
2026008 14.52 Fire/Smoke Alarm 2026028 12.97 Motor Vehicle Accident
2026009 7.78 Fire/Smoke Alarm 2026029 N/A Canceled
2026010 8.53 Fire Alarm 2026030 N/A Mutual Aid
2026011 N/A Canceled 2026031 10.5 Motor Vehicle Accident
2026012 10.95 Motor Vehicle Accident 2026032 N/A Testing
2026013 9.72 Gas Leak 2026033 8.55 Gas Leak
2026014 N/A Mutual Aid 2026034 10.67 Assist Fire
2026015 7.68 Fire Alarm 2026035 N/A Canceled
2026016 9.23 Fire Alarm 2026036 N/A Change Quarters
2026017 N/A Canceled 2026037 14.53 Assist Fire
2026018 8.65 Motor Vehicle Accident 2026038 N/A Change Quarters
2026019 9.22 Gas Leak 2026039 6.93 Smoke Visibility
2026020 6.82 Fire Alarm 2026040 15.08 Fire Assist
2026 Response Times
Current average: 9.78 or 9 minutes and 47 seconds
Date Call # Address Amount Billed Amount Paid Paid Date
1/1/2026 2026001 114 Broad St N 1,064.00$ 1,064.00$ 3/9/2026
1/5/2026 2026004 121 Flora St 100.00$ 96.00$ 4/8/2026
1/6/2026 2026005 1200 Henry St 680.00$ 680.00$ 3/9/2026
1/9/2026 2026007 475 Walter St 1,270.00$ -$
1/19/2026 2026010 150 Front St 786.25$ -$
1/21/2026 2026012 Hwy 10 & 620th 962.00$ -$
1/25/2026 2026015 150 Front St 608.00$ -$
1/30/2026 2026016 935 Pearl St 680.00$ -$
2/1/2026 2026018 Hwy 35 & QQ 3,795.75$ -$
2/4/2026 2026019 502 Lake St 975.00$ -$
2/28/2026 2026027 638 Pine St 100.00$ -$
3/1/2026 2026028 N5925 1110th St 2,097.50$ -$
3/6/2026 2026031 W10299 Hwy 10 - -$
Total Billed: $13,118.50 Total Paid: $1,840.00
Total Due $11,278.50
Prescott Fire Department 2026 Billing Log
Source: City of Prescott website. First collected Oct 9, 2026.