Agenda w/ Attachments
Douglas County · Douglas County · meeting of Aug 5, 2026 · Agendas
Open the original document More from Douglas County
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
July 29, 2026
AGENDA COMPLETE (Page 1 of 1)
TRANSPORTATION & INFRASTRUCTURE COMMITTEE MEETING
Douglas County Board of Supervisors
Wednesday, August 5, 2026, 9:30 a.m.
Douglas County Highway Department
7417 S. County Road E, Hawthorne, WI 54873
http://www.microsoft.com/microsoft-teams/join-a-meeting I Meeting ID: 277 347 074 652 Passcode: NdXkQH
Or call-in: 1 872-242-8028 | ID: 787 463 664#
Please call the Highway Department Office (715-374-2575) or the
County Clerk’s Office (715-395-1483) if you will not be able to attend.
MEMBERS: Nick Baker, Chair John Lohse, Vice Chair Mark Cummings
Randy Skowlund Steven Long
AGENDA
Virtual attendance available to public; committee members must attend in-person to constitute a quorum
and/or vote. Committee to maintain a two-hour meeting limit or take action to continue meeting beyond
that time. All action items include attachments unless noted.
1. ROLL CALL
2. APPROVAL OF MINUTES
a. June 3, 2026 *
3. ACTION ITEMS / REFERRALS
a. 2027 County Aid to Bridges Request *
b. Functional Classification Resolution *
4. INFORMATIONAL
a. Highway Utility Permit Fee
5. REPORTS
a. Projects Update – Highway Road and Bridge projects
b. Administrative – Staffing
c. Highway Maintenance
d. Equipment & Facilities
e. Budget *
6. FUTURE AGENDA ITEMS
7. ADJOURNMENT
*Attachment included
Notice is hereby given that a majority of the members of the Douglas County Board of Supervisors may be present at the meeting, and although this may
constitute a quorum of the County Board of Supervisors, the County Board will not take any action at this meeting. This meeting will be recorded. By
attending, you acknowledge that your image, voice, or comments may be captured on a public recording and made available to the public. Allowing public
comment at committee meetings and the length of time for comments is at the discretion of the Committee Chair. (Resolution #38-24)
cc: County Board Supervisors Other interested parties
NOTE: Agenda and attachments available on www.douglascountywi.gov or in County Clerk's Office. Action may be taken on any item on the agenda. The
County of Douglas complies with the Americans with Disabilities Act of 1990. If you are in need of accommodation to participate in the public meeting
process, please contact the Douglas County Clerk's Office at (715) 395-1341 by 4:00 p.m. on the day prior to the scheduled meeting. Douglas County will
attempt to accommodate any request. TDD (715) 395-7521.
Posted: Courthouse, Government Center, Superior Telegram, and Superior Public Library
______________________________________________________
Name Date
07/29/2026
TRANSPORTATION & INFRASTRUCTURE COMMITTEE MEETING
Douglas County Board of Supervisors
Wednesday, June 3, 2026, 9:30 a.m.
Douglas County Highway Department
7417 S. County Road E, Hawthorne, WI 54873
1. ROL
L CALL
Pres
ent – Nick Baker, John Lohse, Randy Skowlund, Mark Cummings. Absent – Steven Long. Other – Alec
Fowler, Jason Jackman, Craig Plummer, Valerie Chammings, Shelley Nelson, Paul Abdo (virtual), Jon
Brostowitz (virtual), Melissa Jarzomski (Committee Clerk).
2. APPRO
VAL OF MINUTES
ACTIO
N: Motion by Lohse, second Cummings, to approve April 1, 2026, minutes. Motion carried.
3. ACTIO
N ITEMS / REFERRALS
a. Count
y Aid to Bridges – Proposed Policy Change: Included in the agenda; request to include the
Local Small Structure Improvement Program (LSSIP) in the Douglas County Aid to Bridges Policy.
This is a one-time appropriation authorized as part of the 2025–2027 Wisconsin Biennial Budget (Act
15) and is included in Wisconsin State Statute 85.64(2)(a). The program sets aside $30 million to
reimburse local governments for improvements to deteriorating small structure crossings, also
referred to as culverts. Under the proposed policy change, eligible projects may be funded at up to
90% state cost share.
ACTIO
N (REFERRAL / RESOLUTION): Motion by Cummings, second Skowlund, to approve
request to include the Local Small Structure Improvement Program (LSSIP) in the Douglas County
Aid to Bridges Policy and refer to Administration and County Board. Motion carried unanimously.
SUSP
END THE RULES: Motion by Lohse, second Skowlund, to take up agenda item 5. after 3.a. Motion carried.
5. REP
ORTS
The fol
lowing departmental areas provided updates: Projects, Administrative, Maintenance, Equipment, and
Budget.
4. INFO
RMATIONAL
a. Count
y ATV/UTV Ordinance Review: Sheriff’s Office 2025-2026 ATV Law Enforcement Report
distributed. Forest Recreation Officer Jacob Engelman reviewed the report with the committee and
stated there were no concerns or recommendations regarding the current ATV/UTV policy. Several
Wisconsin DNR ATV/UTV safety laws that went into effect on June 1, 2026, were reviewed to
improve rider safety and reduce off-highway vehicle fatalities.
6. FUTURE
AGENDA ITEMS
a. Count
y Aid to Bridges application requests. Next meeting: August 5, 2026.
7. ADJO
URNMENT
Moti
on by Lohse, second Skowlund, to adjourn. Motion carried. Meeting adjourned at 10:35 a.m.
Subm
itted by,
Mel
issa Jarzomski, Committee Clerk
Transportation & Infrastructure 06/03/26
RETURN TO AGENDA
DOUGLA
S COUNTY HIGHWAY DEPARTMENT
SUMMARY
OF REQUESTS FOR COUNTY AID TO BRIDGES
BUDGET Y
EAR 2027
Total T
otal County & Project Funding County Aid
Town/Village Estimated STP FEMA Town/Village Requested in to Bridges
Project Description Cost Funding Funding Estimated Cost Prior Years Funding Requested
Town of Gordon
Replace bridge on West Mail Rd 1,123,750.00 1,081,720.00 - 42,030.00 13,000.00 8,015.00
(In additon to 2026 West Mail Rd request)
2027 County Aid to Bridges Funding Sources
Undesignated Reserve -
Levy 8,015.00
Total 8,015.00
RETURN TO AGENDA
Resolution No. XX-26
Approval of Changes to the Rural Functional Classification
System in Douglas County
WHEREAS, functional classification is the method by which roads and streets are
categorized based on the levels of mobility and access they provide, and
WHEREAS, functional classification categories are separate for Urban and Rural areas ,
and
WHEREAS, geographic areas not within a designated Urban Area (UA) as designated as
Rural, and
WHEREAS, rural areas , for the purposes of functional classification , are defined by
county, and
WHEREAS, functional classification of a road or street has a bearing on federal
transportation funding eligibility, and
WHEREAS, F ederal Highway Administration (FHWA) and Wisconsin Department of
Transportation (WisDOT) have developed guidance for functional classification of roads and
streets, and
WHEREAS, WisDOT periodically reviews and updates to the functional classification
system of roads and streets throughout the state, and
WHEREAS, these recommended functional classification changes were developed
through joint review by County officials and WisDOT planning staff, and
WHEREAS, documents showing the recommended Functional Classification changes are
attached, and
WHEREAS, the Wisconsin Department of Transportation will, after local approval of the
recommended Functional Classification changes, approve the changes and submit the m to
FHWA for final approval, and
WHEREAS, the approved final F unctional Classification map will be made available to
Douglas County after FHWA final approval, and
NOW, THEREFORE, BE IT RESOLVED that the Douglas County Board of Supervisors
hereby approves all recommended functional classifications.
Dated this 20th day of August, 2026.
RETURN TO AGENDA
Principal Arterial
Minor Arterial
Major Collector
Minor Collector
Local
Urban Area Boundary
City Boundary
Village Boundary
Rural Area
Oliver
Minong
Lake
Nebagamon
Superior
Poplar
Solon
Springs
!(35
!(
35
!(
35
!(
35
!(
35
!(
105
!(
77
!(
77
!(
13
!(
13
!(
13
!(
27
!(
27
!(
27
£¤53
£
¤
53
£
¤
2
£
¤
2
£
¤
53
")E
")
E
")
Y
")
Y
")
U
")
H
")
UU
")
S
")
A
")
A
")
K
")
O
")
B
")
V
")
Z
")
M
")
C
")
P
")
AA
")
FF
")
D
")
W
")
H
")
T
")
F
")
N
")
B
")
K
")
BB
")
G
")
B
")
M
")
M
")
L
")
A
")
T
")
T
")
I
")
C
§¨¦535
Esri, NASA, NGA, USGS, FEMA
Douglas County
FHWA Approval Date: xx/xx/xx
0 1 2 3 4 50.5
Miles
K
Functional Classification - Recommended Changes
WisDOT Bureau of Planning and Economic Development
The information on these maps was created for the official use of the Wisconsin Department of Transportation (WisDOT). Any
other use, while not prohibited, is the sole responsibility of the user. WisDOT expressly disclaims all liability regarding fitness of
use of the information for other than official WisDOT business.
Lake Superior
Minnesota
Bayfield County
Washburn CountyBurnett County
Wisconsin
2025 2025 2025 2025 2026 2026 2026 2026 Percent 2026
Budgeted Amendments Amende
d Budget Actual Budgeted Amendments Amende
d Budget Actual Actual Balance
Revenues
Taxes (3,181,745.00) - (3,181,745.00) (3,181,745.00) (1,310,767.10) - (1,310,767.10) (3,145,841.00) 240% 1,835,073.90
Intergov
ernmental Revenues (3,255,016.00) - (3,255,016.00) (3,247,331.97) (859,401.28) - (859,401.28) (576,880.02) 67% (282,521.26)
Licenses
& Permits (650.00) - (650.00) (2,850.00) (270.85) - (270.85) (2,650.00) 0% 2,379.15
Fines Forf
eits & Penalties - -
- - - -
- - 0% -
Public Charges
For Services (116,023.00) - (116,023.00) (117,074.08) (44,705.85) - (44,705.85) (40,033.39) 90% (4,672.46)
Intergov
t. Charges For Serv. (2,032,355.00) - (2,032,355.00) (2,319,382.53) (783,680.87) - (783,680.87) (1,375,736.94) 176% 592,056.07
Miscellane
ous Revenues (8,889.00) - (8,889.00) (105,482.66) (3,166.66) - (3,166.66) (95,916.64) 3029% 92,749.98
Other Financing Sources
(4,220,000.00) (1,006,500.00) (5,226,500.00) (7,506,500.00) (1,234,427.50) - (1,234,427.50) - 0% (1,234,427.50)
Revenues (12,814,678.00) (1,006,500.00) (13,821,178.00) (16,480,366.24) (4,236,420.11) - (4,236,420.11) (5,237,057.99) 124% 1,000,637.88
Expens
es
Personnel
Services, Less OT 3,493,773.00 - 3,493,773.00 3,057,356.03 1,479,692.87 - 1,479,692.87 1,284,323.73 87% 195,369.14
Personnel
Services--Overtime 164,500.00 - 164,500.00 145,993.49 66,458.49 - 66,458.49 82,562.86 124% (16,104.37)
Contractual S
ervices 5,334,595.00 41,500.00 5,376,095.00 5,044,639.96 430,522.69 - 430,522.69 285,413.33 66% 145,109.36
Supplies & Ex
pense 2,779,236.00 - 2,779,236.00 2,440,409.98 1,320,629.83 - 1,320,629.83 663,028.07 50% 657,601.76
Intra Country Charges - -
- - - -
- - 0% -
Fixed Charges 5,220,900.00 - 5,220,900.00 4,794,435.82 1,940,370.56 - 1,940,370.56 1,860,655.19 96% 79,715.37
Debt Service - -
- - - -
- - 0% -
Grants & Contributions
264,416.00 - 264,416.00 136,008.46 65,581.66 - 65,581.66 10,993.96 17% 54,587.70
Capital Outlay - -
- - - -
- - 0% -
Departm
ent Allocation (4,315,612.00) - (4,315,612.00) (3,245,183.00) (1,043,495.49) - (1,043,495.49) 49,982.47 -5% (1,093,477.96)
Expens
es 12,941,808.00 41,500.00 12,983,308.00 12,373,660.74 4,259,760.61 - 4,259,760.61 4,236,959.61 99% 22,801.00
Net Cost
over/(under) 127,130.00 (965,000.00) (837,870.00) (4,106,705.50) 23,340.50 - 23,340.50 (1,000,098.38)
For the
Five Months Ending May 31, 2026
All Revenues and Expenditures
Net Cost - Budget and Actual
Budget Summary Report
Douglas County Highway Department
RETURN TO AGENDA
202
5 202
5 202
6 202
6 202
6 202
6 Pe
rcentage 202
6
Amend
ed Budget Actu
al Bu
dgeted Amend
ments Amend
ed Budget Actu
al Actu
al Balance
R
evenues
Genera
l Property Taxes (3,1
81,745.00)
(3,1
81,745.00)
(1,3
10,767.10)
-
(1,3
10,767.10)
(3,1
45,841.00)
240
% 1,
835,073.90
Sales
Tax Discount -
-
-
-
-
-
0% -
Transportation-Fed Grant-FEMA -
-
-
-
-
-
0% -
Transportation-State GTA (3,2
55,016.00)
(3,2
47,331.97)
(859,
401.28)
-
(859,
401.28)
(576,
880.02)
67% (282,
521.26)
Wide-load Moving Permits on (650.
00)
(1,0
50.00)
(270.
85)
-
(270.
85)
(2,6
50.00)
978
% 2,
379.15
Highway Maint & Construction (10,
488.00)
(5,3
79.13)
(4,2
80.85)
-
(4,2
80.85)
(3,7
62.77)
88% (518.
08)
TODS Signs -
(1,8
00.00)
-
-
-
-
#DIV/0! -
Tim
ber Sales Revenue -
-
-
-
-
-
0% -
Tra
nsportation Reimbursement -
-
-
-
-
-
0% -
Cop
ies and Duplication -
-
-
-
-
-
0% -
Eas
ements -
-
-
-
-
-
0% -
Transportation (2,1
37,890.00)
(2,4
31,077.48)
(824,
105.87)
-
(824,
105.87)
(1,4
12,007.56)
171
% 587
,901.69
Data
Processing Allocation -
-
-
-
-
-
0% -
Interest Income -
(145,
880.75)
-
-
-
(66,
365.77)
100
% 66,
365.77
Office Space Rental (8,8
89.00)
(8,4
12.04)
(3,1
66.66)
-
(3,1
66.66)
-
0% (3,1
66.66)
Sale of
Gravel & Sand -
-
-
-
-
-
0% -
Sale of Salvage & Waste Prod -
(11,
412.53)
-
-
-
(249.
90)
#DIV/0! 249
.90
Sale of
Supplies -
-
-
-
-
-
0% -
Sale of
County Forest Land -
-
-
-
-
-
0% -
Gain/Loss on Sale (Prop.& Equip) -
118
,823.48
-
-
-
-
-100% -
Insurance Recoveries -
(42,
082.01)
-
-
-
(11,
696.54)
100
% 11,
696.54
Reimbursement of Expenses -
-
-
-
-
-
100
% -
R
efunds -
(11,
438.61)
-
-
-
-
100
% -
Other Revenue/Rebates -
-
-
-
-
(104.
43)
0% 104
.43
Bad Debt/Other Recoveries -
-
-
-
-
-
0% -
Miscellaneous R
evenues -
(5,0
80.20)
-
-
-
(17,
500.00)
100
% 17,
500.00
Note Procee
ds on LT Debt -
-
-
-
-
-
0% -
Transfer from Debt Equity (5,2
26,500.00)
(7,5
06,500.00)
(1,2
34,427.50)
-
(1,2
34,427.50)
-
0% (1,2
34,427.50)
Tra
nsfer to Residual Equity -
-
-
-
-
-
0% -
Pr
oceeds on LT Borrowing -
-
-
-
-
-
0% -
Revenues (13,
821,178.00)
(16,
480,366.24)
(4,2
36,420.11)
-
(4,2
36,420.11)
(5,2
37,057.99)
124
% 1,
000,637.88
Expense
s
Per
sonnel Services 3,
658,273.00
3,
203,349.52
1,
546,151.36
-
1,
546,151.36
1,
366,886.59
88% 179
,264.77
Co
ntractual Services
In
terpreter -
-
-
-
-
-
0% -
Legal -
-
-
-
-
-
0% -
Accou
nting & Auditing -
-
-
-
-
-
0% -
Data
Processing -
-
-
-
-
-
0% -
Archit
ectural & Engineer -
-
-
-
-
-
0% -
Other Professional Serv. -
101
,115.00
-
-
-
375
.00
#DIV/0! (375.
00)
Electric 46,
350.00
45,
957.84
19,
041.71
-
19,
041.71
21,
754.26
114
% (2,7
12.55)
Natural Gas 55,
300.00
52,
675.20
22,
124.98
-
22,
124.98
43,
293.87
196
% (21,
168.89)
Fu
el Oil -
-
-
-
-
-
0% -
Water
and Sewer -
-
-
-
-
-
0% -
Telephone 18,
800.00
20,
533.30
7,
958.32
-
7,
958.32
8,
805.72
111
% (847.
40)
Tank R
emoval & Testing -
2,
900.00
-
-
-
-
0% -
Clea
ning Contract -
-
-
-
-
-
0% -
Maint. Agreement 1,
100.00
1,
674.46
458
.35
-
458
.35
766
.30
167
% (307.
95)
Grou
nd Improvements -
-
-
-
-
-
0% -
Laundry Services 17,
000.00
20,
333.66
7,
083.35
-
7,
083.35
373
.82
5% 6,
709.53
Other Repair & Maint. 63,
800.00
57,
873.74
9,
708.35
-
9,
708.35
5,
526.28
57% 4,
182.07
Internet Service 2,
340.00
3,
518.44
1,
000.01
-
1,
000.01
1,
836.66
184
% (836.
65)
Cellular and Pager Service 4,
976.00
3,
837.59
1,
948.32
-
1,
948.32
1,
875.19
96% 73.
13
Fire Protection/Prevention 1,
400.00
3,
225.01
1,
241.64
-
1,
241.64
675
.00
54% 566
.64
Landfill Service 6,
600.00
8,
225.60
3,
333.35
-
3,
333.35
3,
979.11
119
% (645.
76)
Environ
mental Fees -
-
-
-
-
-
0% -
Other Outside Services 5,
158,429.00
4,
722,770.12
356
,624.31
-
356
,624.31
196
,152.12
55% 160
,472.19
T
otal Contractual Services 5,
376,095.00
5,
044,639.96
430
,522.69
-
430
,522.69
285
,413.33
66% 145
,109.36
S
upplies & Expense
Postage 1,
100.00
789
.69
458
.35
-
458
.35
141
.45
31% 316
.90
Office Supplies & Expense 5,
000.00
2,
427.76
2,
083.35
-
2,
083.35
784
.05
38% 1,
299.30
Printing & Duplication 700
.00
-
270
.85
-
270
.85
1,
134.03
419
% (863.
18)
Freight/Shipping -
1,
432.49
-
-
-
631
.13
#DIV/0! (631.
13)
Aud
io Visual Supplies -
-
-
-
-
-
0% -
Fax Char
ges -
-
-
-
-
-
0% -
Other Computer Supplies 2,
000.00
10,
727.74
833
.35
-
833
.35
1,
085.00
130
% (251.
65)
Membership Dues 640
.00
365
.00
266
.66
-
266
.66
830
.00
311
% (563.
34)
Training & Seminars 7,
500.00
11,
770.52
3,
958.37
-
3,
958.37
4,
626.57
117
% (668.
20)
Advertising 300
.00
376
.52
145
.85
-
145
.85
94.
26
65% 51.
59
Licenses & Permits 150
.00
175
.00
62.
50
-
62.
50
64.
00
102
% (1.50
)
Mileage -
30.
80
-
-
-
15.
30
100
% (15.3
0)
Oth
er Travel -
-
-
-
-
-
0% -
Janitorial Supplies 7,
100.00
10,
778.43
3,
750.00
-
3,
750.00
3,
602.81
96% 147
.19
Clot
hing & Uniforms -
-
-
-
-
-
0% -
Other Operating Supplies 2,
600.00
13,
550.82
1,
166.71
-
1,
166.71
10,
077.20
864
% (8,9
10.49)
Gas & Fuel 512
,228.00
375
,629.61
164
,001.26
-
164
,001.26
182
,700.16
111
% (18,
698.90)
Oil Grease & Accessories 27,
250.00
24,
960.33
11,
250.00
-
11,
250.00
13,
681.61
122
% (2,4
31.61)
Repair Parts & Maintanence 407
,000.00
520
,486.33
197
,250.05
-
197
,250.05
166
,464.54
84% 30,
785.51
Painting Supplies 100
.00
507
.98
41.
66
-
41.
66
33.
96
82% 7.7
0
Do
uglas County Highway Department
Budget Detail Report
Net Cost - Budget and Actual
All Revenues and Expenditures
For the Five Months Ending May 31, 2026
Tires & Batteries 70,
500.00
43,
875.43
29,
166.66
-
29,
166.66
13,
115.30
45% 16,
051.36
General Equip. Maint. -
7.2
0
-
-
-
252
.72
#DIV/0! (252.
72)
Bldg Maint. Supplies 16,
000.00
2,
114.47
4,
458.36
-
4,
458.36
4,
274.43
96% 183
.93
Fu
rniture & Equip Maint -
-
-
-
-
-
0% -
Fi
re Protection Supplies -
-
-
-
-
-
0% -
Explo
sives -
-
-
-
-
-
0% -
Consumable Tools 21,
400.00
13,
008.55
7,
666.66
-
7,
666.66
10,
114.63
132
% (2,4
47.97)
Sign Parts & Supplies 8,
600.00
11,
376.48
5,
208.36
-
5,
208.36
5,
887.79
113
% (679.
43)
Tra
ffic Supplies -
-
-
-
-
-
0% -
Welding Supplies & Expense 3,
000.00
5,
690.54
1,
666.66
-
1,
666.66
2,
112.41
127
% (445.
75)
Mea
t/Seafood/Poultry -
-
-
-
-
-
0% -
Inventory Adjustment -
24,
228.19
-
-
-
-
-100% -
Road Supplies 1,
673,568.00
1,
338,065.93
879
,257.51
-
879
,257.51
233
,362.90
27% 645
,894.61
Shop Supplies 22,
400.00
33,
307.96
11,
708.32
-
11,
708.32
7,
941.82
68% 3,
766.50
Ready for Use (9,9
00.00)
(5,2
73.79)
(4,0
41.66)
-
(4,0
41.66)
-
0% (4,0
41.66)
S
upplies and Expense 2,
779,236.00
2,
440,409.98
1,
320,629.83
-
1,
320,629.83
663
,028.07
50% 657
,601.76
F
ixed Charges
Insurance 272
,339.00
240
,063.90
109
,408.41
-
109
,408.41
-
0% 109
,408.41
Rents and Leases -
45,
753.73
-
-
-
-
0% -
Bu
ildings & Offices -
-
-
-
-
-
0% -
Equipment 6,
800.00
6,
480.17
2,
916.66
-
2,
916.66
3,
593.18
123
% (676.
52)
Depreciation/Amortization 4,
886,573.00
4,
447,511.43
1,
807,845.48
-
1,
807,845.48
1,
836,862.21
102
% (29,
016.73)
Depreciation Exp. -STATE 55,
188.00
54,
626.59
20,
200.01
-
20,
200.01
20,
199.80
100
% 0.2
1
Service Fees -
-
-
-
-
-
0% -
Sales
Tax Expense -
-
-
-
-
-
0% -
Diese
l Tax-State -
-
-
-
-
-
0% -
Pr
operty Tax Expense -
-
-
-
-
-
0% -
Con
tingency -
-
-
-
-
-
0% -
Fixed Charges 5,
220,900.00
4,
794,435.82
1,
940,370.56
-
1,
940,370.56
1,
860,655.19
96% 79,
715.37
D
ebt Service
Notes Pa
yable -
-
-
-
-
-
0% -
G
rants & Contributions
Com
pensation for Damages -
-
-
-
-
-
0% -
Fi
nes & Forefitures -
-
-
-
-
-
0% -
Bad
Debt Exp/Other Losses -
-
-
-
-
6,
776.35
0% (6,7
76.35)
Aid to Localities 264
,416.00
136
,008.46
65,
581.66
-
65,
581.66
4,
217.61
6% 61,
364.05
Oth
er Grants & Contrib -
-
-
-
-
-
0% -
Grants & Contributions 264
,416.00
136
,008.46
65,
581.66
-
65,
581.66
10,
993.96
17% 54,
587.70
D
epartment Allocations
Equ
ipment Storage -
-
-
-
-
-
0% -
Machinery Operation (40,
000.00)
(12,
335.67)
(19,
583.21)
-
(19,
583.21)
(7,3
13.45)
37% (12,
269.76)
Other Inter-dept Allocation (0.00
)
(230,
922.58)
-
-
-
(143,
664.08)
100
% 143
,664.08
Hot
Mix Allocation -
-
-
-
-
-
0% -
Bu
ilding and Grounds Alloc (1.00
)
-
-
-
-
-
0% -
Capital Asset Acquisitions (4,5
25,611.00)
(3,3
41,427.08)
(1,2
24,900.85)
-
(1,2
24,900.85)
-
0% (1,2
24,900.85)
Data Processing Allocation 249
,999.00
339
,502.33
200
,988.58
-
200
,988.58
200
,960.00
100
% 28.
58
Department Allocations (4,3
15,613.00)
(3,2
45,183.00)
(1,0
43,495.48)
-
(1,0
43,495.48)
49,
982.47
-5% (1,0
93,477.95)
T
otal Operating Expenses 12,
983,307.00
12,
373,660.74
4,
259,760.62
-
4,
259,760.62
4,
236,959.61
99% 22,
801.01
NET COS
T WITHOUT CAPITAL OUTLAY (837,
871.00)
(4,1
06,705.50)
23,
340.51
(1,0
00,098.38)
NET COS
T over/(under) (837,
871.00)
(4,1
06,705.50)
23,
340.51
(1,0
00,098.38)
Source: Douglas County website. First collected Oct 11, 2026.