Joint Review Board — Agenda packet
City of Black River Falls · Jackson County · Joint Review Board · meeting of Jun 9, 2026 · Agenda packets
Open the original document More from City of Black River Falls
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
City of Black River Falls
JOINT REVIEW BOARD - AGENDA
Tuesday — June 9, 2026 — 3:00 PM
City Hall — 101 S. Second Street, Black River Falls, WI
Join Zoom Meeting:
littps://us02web.zoom.us/j/89108771016?pwd=a4UgmcizvileuLscliV322NeRBZOuOIt.1
OR Dial: 312-626-6799 Meeting ID: 891 877 1016 Passcode: cityhall
1. Call to order.
2. Appoint Chairperson — Action
3. Appoint Public Member — Action
4. Review Annual PE-300 Reports and the performance and status of:
a. Tax Incremental District No. 3.
b. Tax Incremental District No. 6.
c. Tax Incremental District No. 7.
d. Tax Incremental District No. 8.
e. Tax Incremental District No. 9
5. JRB RESOLUTION 2026-A — A resolution acknowledging filing of annual reports and
compliance with annual meeting requirement — Action
6. Adjourn.
Posted: May 1, 2026
Form
PE-300 TID Annual Report 2025
WI Dept of Revenue
Section 1 — Municipality and TID
Co-muni code
27206
Municipality
BLACK RIVER FALLS
County
JACKSON
Due date
07/01/2026
Report type
ORIGINAL
TID number
003
TID type
4
TID name
Super Wal-Mart
Creation date
07/02/2002
Mandatory termination date
07/02/2028
Anticipated termination date
N/A
Section 2 — Beginning Balance Amount
TID fund balance at beginning of year $1,062,698
Section 3 — Revenue Amount
Tax increment $307,235
Investment income
Debt proceeds
Special assessments
Shared revenue $27,596
Sale of property
Allocation from another TID
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits) $334,831
Page 1 of 5
Form
PE-300 TID Annual Report 2025
WI Dept of Revenue
Section 4 — Expenditures Amount
Capital expenditures
Administration $10,000
Professional services
Interest and fiscal charges $21,994
DOR fees $150
Discount on long-term debt
Debt issuance costs
Principal on long-term debt $247,000
Environmental costs
Real property assembly costs
Allocation to another TID
TID number
Developer grants
Developer name N/A $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures $279,144
Section 5 — Ending Balance Amount
TID fund balance at end of year $1,118,385
Future costs $500,000
Future revenue $625,000
Surplus or deficit $1,243,385
Page 2 of 5
Form
PE -300 TID Annual Report 2025
WI Dept of Revenue
Section 6 — TID New Construction
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
003 $0 $0 $-1,800 $-1,800
006 $111,500 $0 $-400 $111,100
007 $0 $0 $0 $0
008 $3,466,500 $0 $551,200 $4,017,700
009 $90,100 $0 $0 $90,100
Total $3,668,100 $0 $549,000 $4,217,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
003 5-1,800 $348,035,500 0.00 $1,946,791 $0
006 $111,100 $348,035,500 0.03 $1,946,791 $584
007 $0 $348.035.500 0.00 $1,946,791 $0
008 $4,017,700 $348,035,500 1.15 $1,946,791 $22,388
009 $90,100 $348,035,500 0.03 $1,946,791 $584
Total $4,217,100 $348,035,500 1.21 $1,946,791 $23,556
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
Prior Year
Municipal Equalized
Value
TID Net New
Construction
%
Prior Year
Adjusted Actual
Levy
Allowable Levy Increase
Attributable to TID Net New
Construction
2024 003 $150,000 $336,251,100 0.04 $1,870,026 $748
2024 006 $30,000 $336,251,100 0.01 $1,870,026 $187
2024 007 $0 $336,251,100 0.00 $1,870,026 $0
2024 008 $7,897,300 $336,251,100 2.35 $1,870,026 $43,946
2024 009 $0 $336,251,100 0.00 $1,870,026 $0
2024 Total $8,077,300 $336,251,100 2.40 $1,870,026 $44,881
2023 003 $53,500 $306,951,300 0.02 $1,835,825 $367
2023 004 $0 $306,951,300 0.00 $1,835,825 $0
2023 005 $0 $306,951,300 0.00 $1,835,825 $0
Page 3 of 5
Form
PE-300 TID Annual Report 2025
WI Dept of Revenue
2023 006 $66,200 $306,951,300 0.02 $1,835,825 $367
2023 007 $0 $306,951,300 0.00 $1,835,825 $0
2023 008 $2,491,400 $306,951,300 0.81 $1,835,825 $14,870
2023 009 $-28,200 $306,951,300 -0.01 $1,835,825 $-184
2023 Total $2,582,900 $306,951,300 0.84 $1,835,825 $15,421
Page 4 of 5
Form
PE -300 TID Annual Report 2025
WI Dept of Revenue
Section 7 — Preparer/Contact Information
Preparer name
Alex B. Chown
Preparer title
Clerk/Treasurer
Preparer email
city.admin@blackriverfallswi.gov
Preparer phone
(715) 284-2315
Contact name
Alex Chown
Contact title
City Administrator
Contact email
city.admin@blackriverfalls.us
Contact phone
(715) 284-2315
Submission Information
Co-muni code 27206
TID number 003
Submission date 03-31-2026 01:43 PM
Confirmation TIDAR20250758O1774970761080
Submission type ORIGINAL
Page 5 of 5
07‘
BLACK RIVER FALLS
101 South Second Street
Black River Falls, WI 54615
www.blackriverfallswi.gov
P: 715-284-5514 / F: 715-284-1777
CITY OF BLACK RIVER FALLS
TAX INCREMENTAL FINANCING DISTRICT NO. 3
SUPER WAL-MART
COMPILED
BALANCE SHEET
December 31, 2025
ASSETS
Capital
Projects
Fund
1,118,385
306,565
$ 1,424,950
Cash
Taxes receivable
TOTAL ASSETS
LIABILITIES AND FUND BALANCES
Liabilities
Deferred Revenue 306,565
Total Liabilities 306,565
FUND BALANCES
Unreserved
Undesignated $ 1,118,385
TOTAL LIABILITIES AND FUND BALANCES $ 1,424,950
TID Base Value 2024 496,100
TID Increment Value 2024 16,571,900
Total TID Value 2024 $ 17,068,000
Fine Place 7'o Raise your Family - Dynamic Location For your Business
BLACK RIVER FALLS
101 South Second Street
Black River Falls, WI 54615
www.blackriverfallswi.gov
P: 715-284-5514 / F: 715-284-1777
CITY OF BLACK RIVER FALLS
TAX INCREMENTAL FINANCING DISTRICT NO. 3
COMPILED
HISTORICAL SUMMARY OF SOURCES, USES AND STATUS OF FUNDS
For the Year Ended December 31, 2025
And From the Date of Creation Through December 31, 2025
SOURCES OF FUNDS
Year
Ended
From Date
of Creation
Tax Increments 307,235 5,907,625
Special Assessments
Exempt Computer Aid 4,616 57,050
Exempt Personal Property Aid 22,980 56,875
Proceeds from Long-Term Debt 6,228,299
Transfer In 24,607
Sale of Property
Total Sources 334,831 $ 12,274,456
USES OF FUNDS
Capital/Admin/Other Expenditures 10,150 5,029,577
Interest and Fiscal Charges 21,994 616,364
Principal of Long-term Debt 247,000 5,233,518
Transfer Out 276,612
Total Uses 279,144 $ 11,156,071
Fund Balance (Deficit) - Beginning of Year $ 1,062,698
Net Income (Loss) 55,687 $ 1,118,385
FUND BALANCE (DEFICIT) - END OF YEAR $ 1,118,385 $ 1,118,385
J4. Fine PCace 1"-o Raise Your Family - 9t Dynamic Location For your Business
3/31/2026 9:37 AM
Dated From: 1/01/2025
Thru: 12/31/2025
Fund # 403 - TIF #3 MC FOUR
Transactions Detail Report - Full Description
From Account: 403.00-11100.000.000
Thru Account: 403.00.11100.000.000 Type of Account: Active
Debit
Page: 1
ACCT
Credit
403.00.11100-000.000
Posting Transaction
TIF #3 MC FOUR TREASURE'S CASH
Date Type Number Date
1/01/2025 BAL 1/02/2025 Beginning Balances Posted 01/02/2025 1,062,697.79
From Account 403.00-11100.000-000
2/25/2025 CMP 2/25/2025 Checks Posted 02125/2025 268,810.46
3/01/2025 CMP 3/01/2025 Checks Posted 03/01/2025 183.29
4/15/2025 CMP 4/15/2025 Checks Posted 04/15/2025 150.00
5/31/2025 JE EOM 2025 05 5/31/2025 MAY 2025 EOM JE'S 5,349.99
2024 EXEMPT PP AID
5/31/2025 JE EOM 2025 05 5/31/2025 MAY 2025 EOM JE'S 17,630.14
2024 ACT 12 PP AID
7/31/2025 JE EOM 2025 07 7/31/2025 JULY 2025 EOM JE'S 4,615.96
EXEMPT COMPUTER AID TID 3
8121/2025 JE JE-3857 8/21/2025 TSF TAX COLLECTIONS TO PROPER ACCTS 307,234.71
Transfer Funds to Proper Accounts
12/31/2025 JE JE-3963 12/31/2025 TO RECORD TIF ADMINISTRATIVE FEES 10,000.00
2025 Admin Fees
Ending Balance: 1,118,384.84
Fund Totals: Beginning 0.00 0.00
1,397,528.59 279,143.75
Ending 1,118,384.84 0.00
3/3112026 9:29 AM
Account Number
Budget Comparison - Detail
Fund: 403 - TIF #3 MC FOUR
2025
2025 Actual
December 12/31/2025
2025
Budget
Page:
ACCT
Budget
Status
1
°A of
Budget
403.00.41110.000.000 GENERAL PROPERTY TAX 0.00 307,234.71 307,234.71 0.00 100.00
403.00-42000.000.000 SPECIAL ASSESSMENTS 0.00 0.00 0.00 0.00 0.00
403.00.43430-000.000 EXEMPT COMPUTER AID 0.00 4,615.96 0.00 4,615.96 0.00
403.00-43431.000-000 ACT 12 PERSONAL PROPERTY AID 0.00 22,980.13 0.00 22,980.13 0.00
403.00.46100.000.000 GENERAL GOVERN MISC REV 0.00 0.00 0.00 0.00 0.00
403.00.48101.000.000 INTEREST ON SPECIAL ASSESSMNTS 0.00 0.00 0.00 0.00 0.00
403.00.49000.000.000 TRANSFER IN 0.00 0.00 0.00 0.00 0.00
403.00-49103.000-000 PROCEEDS - LONG TERM DEBT 0.00 0.00 0.00 0.00 0.00
Total Revenues 0.00 334,830.80 307,234.71 27,596.09 108.98
313112026 9:29AM
Account Number
Budget Comparison - Detail
Fund: 403 - TIF #3 MC FOUR
2025
2025 Actual
December 12131/2025
2025
Budget
Page:
ACCT
Budget
Status
2
% of
Budget
403-00-56000-000.000 TIF OTHER EXPENSE 43,589.63 43,589.63 0.00 -43,589.63 0.00
403-00.57730-200.000 TIF #3 WALMART 0.00 150.00 0.00 -150.00 0.00
403.00-58100-610.000 PRINCIPAL LIT DEBT 0.00 247,000.00 0.00 -247,000.00 0.00
403-00.58200.620-000 INTEREST LIT DEBT 0.00 21,993.75 0.00 -21,993.75 0.00
403.00.59000-200.000 TRANSFER OUT 0.00 0.00 0.00 0.00 0.00
Total Expenses 43,589.63 312,733.38 0.00 -312,733.38 0.00
Net Totals -43,589.63 22,097.42 307,234.71 285,137.29 7.19
3/31/2026 10:12 AM
Dated From: 1/01/2025
Thru: 12/31/2025
Fund # 403 • TIF #3 MC FOUR
Transactions Detail Report- Full Description
From Account: 403.00.56000.000.000
Thru Account: 403.00-56000.000-000 Type of Account:
Page: 1
ACCT
Active
Debit Credit
403.00.56000-000.000
Posting Transaction
TIF OTHER EXPENSE
Date Type Number Date
12/31/2025 JE JE-3963 12/31/2025 TO RECORD TIF ADMINISTRATIVE FEES 10,000.00
12/3112025 CMP 76641 1/20/2026
---_, 2025 Admin Fees ,_ — —
XYR CHK # 76641 - WALMART REAL ESTATE BUSINES 1,443.40
2021 WALMART ASSESSMENT SETTLEMENT
' '12/31/2025 CMP 76641 1/20/2026 XYR CHK # 76641 - WALMART REAL ESTATE BUSINES
2022 WALMART ASSESSMENT SETTLEMENT
1,495.13
rz yr52.-‘e
12/31/2025 CMP 76641 1/20/2026 XYR CHK # 76641 - WALMART REAL ESTATE BUSINES 1,439.91
2023 WALMART ASSESSMENT SETTLEMENT
3 -j c,S9 ti, 3 12/31/2025 CMP 76641 1/20/2026 XYR CHK # 76641 - WALMART REAL ESTATE BUSINES 29,211.19 - I
2024 WALMART ASSESSMENT SETTLEMENT
Ending Balance: 43,589.63 'i \A
Fund Totals: Beginning 0.00 0.00 __--- --
43,589.63 0.0
Ending 43,589.63 0.00
4/01/2026 9:25 AM
Dated From:
Thru:
1/01/2025
12/31/2025
Account Number
Balance Sheet Detail Report
Fund: 403 - TIF #3 MC FOUR
Debit
Page: 1
ACCT
Credit
403-00-11100-000-000
403-00-12101-000-000
403-00-12600-000-000
403-00-13100-000-000
TIF #3 MC FOUR TREASURE'S CASH
TAXES RECEIVABLE
S/A - STORM WATER STUDY
ACCTS RECEIVABLE/SUNDRY
1,118,384.84
306,565.47
TOTAL ASSETS 1,424,950.31
403-00-21100 -000-000
403-00-25101 -000-000
403-00-26000 -000-000
403-00-26001 -000-000
SUNDRY ACCOUNTS PAYABLE
DUE TO WATER DEPARTMENT
DEFERRED REVENUE - TAX ROLL
DEFERRED REVENUE - S/A
33,589.63
306,565.47
TOTAL LIABILITY 340,155.10
403 -00 -34000 -000- 000 FUND BALANCE - UNDESIGNATED 1,062,697.79
403 -00 -39500 -000- 000 EXPENDITURE CONTROL
403 -00 -39600 -000 -000 REVENUE CONTROL
TOTAL FUND EQUITY 1,062,697.79
2025 Revenues 334,830.80
2025 Expenditures 312,733.38
GRAND TOTALS 1,737,683.69 1,737,683.69
Form
PE -300 TID Annual Report 2025
WI Dept of Revenue
Section 1 — Municipality and TID
Co-muni code
27206
Municipality
BLACK RIVER FALLS
County
JACKSON
Due date
07/01/2026
Report type
ORIGINAL
TID number
006
TID type
2
TID name
Downtown District
Creation date
05/03/2017
Mandatory termination date
05/03/2045
Anticipated termination date
N/A
Section 2 — Beginning Balance Amount
TID fund balance at beginning of year $228,403
Section 3 — Revenue Amount
Tax increment $56,717
Investment income
Debt proceeds
Special assessments
Shared revenue $8,689
Sale of property
Allocation from another TID
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits) $65,406
Page 1 of 5
Form
PE-300 TID Annual Report 2025
WI Dept of Revenue
Section 4 — Expenditures Amount
Capital expenditures $8,223
Administration $10,000
Professional services
Interest and fiscal charges
DOR fees $150
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
TID number
Developer grants
Developer name None $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures $18,373
Section 5 — Ending Balance Amount
TID fund balance at end of year $275,436
Future costs $0
Future revenue $0
Surplus or deficit $275,436
Page 2 of 5
Form
PE -300 TID Annual Report 2025
WI Dept of Revenue
Section 6 — TID New Construction
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
003 $0 $0 $-1,800 $-1,800
006 $111,500 $0 $-400 $111,100
007 $0 $0 $0 $0
008 $3,466,500 $0 $551,200 $4,017,700
009 $90,100 $0 $0 $90,100
Total $3,668,100 $0 $549,000 $4,217,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
003 $-1,800 $348,035,500 0.00 $1,946,791 $0
006 $111,100 $348,035,500 0.03 $1,946,791 $584
007 $0 $348,035,500 0.00 $1,946,791 $0
008 $4,017,700 $348,035,500 1.15 $1,946,791 $22,388
009 $90,100 $348,035,500 0.03 $1,946,791 $584
Total $4,217,100 $348,035,500 1.21 $1,946,791 $23,556
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
Prior Year
Municipal Equalized
Value
TID Net New
Construction
%
Prior Year
Adjusted Actual
Levy
Allowable Levy Increase
Attributable to TID Net New
Construction
2024 003 $150,000 $336,251,100 0.04 $1,870,026 $748
2024 006 $30,000 $336,251,100 0.01 $1,870,026 $187
2024 007 $0 $336,251,100 0.00 $1,870,026 $0
2024 008 $7,897,300 $336,251,100 2.35 $1,870,026 $43,946
2024 009 $0 $336,251,100 0.00 $1,870,026 $0
2024 Total $8,077,300 $336,251,100 2.40 $1,870,026 $44,881
2023 003 $53,500 $306,951,300 0.02 $1,835,825 $367
2023 004 $0 $306,951,300 0.00 $1,835,825 $0
2023 005 $0 $306,951,300 0.00 $1,835,825 $0
Page 3 of 5
Form
PE -300 TID Annual Report 2025
WI Dept of Revenue
2023 006 $66,200 $306,951,300 0.02 $1,835,825 $367
2023 007 $0 $306,951,300 0.00 $1,835,825 $0
2023 008 $2,491,400 $306,951,300 0.81 $1,835,825 $14,870
2023 009 $-28,200 $306,951,300 -0.01 $1,835,825 $-184
2023 Total $2,582,900 $306,951,300 0.84 $1,835,825 $15,421
Page 4 of 5
Form
PE-300 TID Annual Report 2025
WI Dept of Revenue
Section 7 — Preparer/Contact Information
Preparer name
Alex B. Chown
Preparer title
Clerk/Treasurer
Preparer email
city.admin@blackriverfallswi.gov
Preparer phone
(715) 284-2315
Contact name
Alex Chown
Contact title
City Administrator
Contact email
city.admin@blackriverfalls.us
Contact phone
(715) 284-2315
Submission Information
Co-muni code 27206
TID number 006
Submission date 03-31-2026 02:38 PM
Confirmation TI DAR20250758O1774985888724
Submission type ORIGINAL
Page 5 of 5
41I
C4 0,4
BLACK RIVER FALLS
101 South Second Street
Black River Falls, WI 54615
www.blackriverfallswi.gov
P: 715-284-5514 / F: 715-284-1777
CITY OF BLACK RIVER FALLS
TAX INCREMENTAL FINANCING DISTRICT NO. 6
DOWNTOWN DISTRICT
COMPILED
BALANCE SHEET
December 31, 2025
ASSETS
Capital
Projects
Fund
Cash 275,435
Taxes receivable 93,868
TOTAL ASSETS 369,303
LIABILITIES AND FUND BALANCES
Liabilities
Deferred Revenue 93,868
Total Liabilities 93,868
FUND BALANCES
Unreserved
Undesignated 275,435
TOTAL LIABILITIES AND FUND BALANCES 369,303
TID Base Value 2024 $ 7,419,400
TID Increment Value 2024 $ 5,074,200
Total TID Value 2024 $ 12,493,600
fine PCace TO Raise your Family - A Dynamic Location For your Business
41
BLACK RIVER FALLS
101 South Second Street
Black River Falls, WI 54615
www.blackriverfallswi.gov
P: 715-284-5514 / F: 715-284-1777
CITY OF BLACK RIVER FALLS
TAX INCREMENTAL FINANCING DISTRICT NO. 6
COMPILED
HISTORICAL SUMMARY OF SOURCES, USES AND STATUS OF FUNDS
For the Year Ended December 31, 2025
And From the Date of Creation Through December 31, 2025
SOURCES OF FUNDS
Year
Ended
From Date
of Creation
Tax Increments 56,716 258,014
Special Assessments
Miscellaneous (Audit AJE) 12,652
Exempt Personal Property 8,689 8,689
Proceeds from Long-term Debt
Sale of Property
Transfer In 350,000
Total Sources 65,405 629,355
USES OF FUNDS
Capital/Admin/Other Expenditures 18,373 353,920.00
Interest and Fiscal Charges
Transfer Out
Principal of Long-term Debt
Total Uses 18,373 353,920
Fund Balance (Deficit) - Beginning of Year $ 228,403
Net Income (Loss) 47,032 275,435
FUND BALANCE (DEFICIT) - END OF YEAR $ 275,435 275,435
A. Fine PCace TO Raise Your Family - A. Dynamic Location For Your Business
3/31/2026 9:37 AM
Dated From: 1/01/2025
Thru: 12/31/2025
Fund # 406 - TIF #6 DOWNTOWN
Transactions Detail Report - Full Description
From Account: 406.00.11100-000-000
Thru Account: 406.00.11100.000.000 Type of Account: Active
Debit
Page: 1
ACCT
Credit
406-00.11100.000.000
Posting Transaction
TIF #6 DOWNTOWN TREASURER CASH
Date Type Number Date
1/01/2025 BAL 1/02/2025 Beginning Balances Posted 01/02/2025 228,402.76
From Account 406.00.11100-000.000
4/15/2025 CMP 4/15/2025 Checks Posted 04/15/2025 150.00
4/22/2025 CMP 4/22/2025 Checks Posted 04/22/2025 1,034.75
4/29/2025 CMP 4/29/2025 Checks Posted 04/29/2025 200.28
5/06/2025 CMP 5106/2025 Checks Posted 05/06/2025 151.40
5/20/2025 CMP 5/20/2025 Checks Posted 05/20/2025 6,812.00
5/31/2025 JE EOM 2025 05 5/31/2025 MAY 2025 EOM JE'S 8,689.00
2024 ACT 12 PP AID
6/10/2025 CMP 6/10/2025 Checks Posted 06/10/2025 24.73
8/21/2025 JE JE-3857 8/21/2025 TSF TAX COLLECTIONS TO PROPER ACCTS 56,716.39
Transfer Funds to Proper Accounts
12/31/2025 JE JE-3963 12/31/2025 TO RECORD TIF ADMINISTRATIVE FEES 10,000.00
2025 Admin Fees
Ending Balance: 275,434.99
Fund Totals: Beginning 0.00 0.00
293,808.15 18,373.16
Ending 275,434.99 0.00
3/31/2026 9:29 AM
Account Number
Budget Comparison - Detail
Fund: 406 - TIF #6 DOWNTOWN
2025
2025 Actual
December 12/31/2025
2025
Budget
Page:
ACCT
Budget
Status
1
% of
Budget
406.00.41110-000-000 GENERAL PROPERTY TAX 0.00 56,716.39 56,716.39 0.00 100.00
406.00-43430.000.000 EXEMPT COMPUTER AID 0.00 0.00 0.00 0.00 0.00
406.00.43431.000.000 ACT 12 PERSONAL PROPERTY AID 0.00 8,689.00 0.00 8,689.00 0.00
406.00-48920.000.000 TRANSFER IN 0.00 0.00 0.00 0.00 0.00
406.00.49100.000.000 PROCEEDS FROM LIT DEBT 0.00 0.00 0.00 0.00 0.00
Total Revenues 0.00 65,405.39 56,716.39 8,689.00 115.32
3/3112026 9:29 AM
Account Number
Budget Comparison - Detail
Fund: 406 - TIF #6 DOWNTOWN
2025
2025 Actual
December 12/31/2025
2025
Budget
Page:
ACCT
Budget
Status
2
% of
Budget
406.00-56000-000.000 TIF OTHER EXPENSE 10,000.00 ,117,146.84 0.00 117,146.84 0.00
406-00-57730.200-000 TIF #6 DOWNTOWN 0.00 150.00 0.00 -150.00 0.00
406.00.58100.610-000 PRINCIPAL LIT DEBT 0.00 0.00 0.00 0.00 0.00
406.00.58200.620.000 INTEREST LIT DEBT 0.00 0.00 0.00 0.00 0.00
406-00.59000.200-000 TRANSFER OUT 0.00 0.00 0.00 0.00 0.00
Total Expenses 10,000.00 -116,996.84 0.00 116,996.84 0.00
Net Totals -10,000.00 182,402.23 56,716.39 -125,685.84 321.60
4/01/2026 9:25 AM Balance Sheet Detail Report
Dated From: 1/01/2025
Thru: 12/31/2025
Account Number
Fund: 406 - TIF #6 DOWNTOWN
Page: 1
ACCT
Debit Credit
406-00-11100-000-000 TIF #6 DOWNTOWN TREASURER CASH 275,434.99
406-00-12101-000-000 TAXES RECEIVABLE 93,868.20
TOTAL ASSETS 369,303.19
406-00-21100-000-000
406-00-26000-000-000
TOTAL LIABILITY
SUNDRY ACCOUNTS PAYABLE
DEFERRED REVENUE - TAX ROLL 93,868.20
93,868.20
406-00-34000-000-000
406-00-39500-000-000
406-00-39600-000-000
FUND BALANCE - UNDESIGNATED
EXPENDITURE CONTROL
REVENUE CONTROL
93,032.76
TOTAL FUND EQUITY
2025 Revenues
2025 Expenditures
93,032.76
65,405.39
116,996.84
GRAND TOTALS 369,303.19 369,303.19
Form
PE -300 TID Annual Report 2025
WI Dept of Revenue
Section 1 — Municipality and TID
Co-muni code
27206
Municipality
BLACK RIVER FALLS
County
JACKSON
Due date
07/01/2026
Report type
ORIGINAL
TID number
007
TID type
5
TID name
Industrial Park II
Creation date
05/02/2017
Mandatory termination date
05/02/2038
Anticipated termination date
N/A
Section 2 — Beginning Balance Amount
TID fund balance at beginning of year $3,052
Section 3 — Revenue Amount
Tax increment $6,532
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits) $6,532
Page 1 of 5
Form
PE-300 TID Annual Report 2025
WI Dept of Revenue
Section 4 — Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees $150
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
TID number
Developer grants
Developer name None $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures $150
Section 5 — Ending Balance Amount
TID fund balance at end of year $9,434
Future costs $0
Future revenue $0
Surplus or deficit $9,434
Page 2 of 5
Form
PE -300 TID Annual Report 2025
WI Dept of Revenue
Section 6 — TID New Construction
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
003 $0 SO $-1,800 $-1,800
006 $111,500 $0 $-400 $111,100
007 $0 $0 $0 $0
008 $3,466,500 $0 $551,200 $4,017,700
009 $90,100 $0 $0 $90,100
Total $3,668,100 $0 $549,000 $4,217,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
003 $-1,800 $348,035,500 0.00 $1,946,791 $0
006 $111,100 $348,035,500 0.03 $1,946,791 $584
007 $0 $348,035,500 0.00 $1,946,791 $0
008 $4,017,700 $348,035,500 1.15 $1,946,791 $22,388
009 $90,100 $348,035,500 0.03 $1,946,791 $584
Total $4,217,100 $348,035,500 1.21 $1,946,791 $23,556
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
Prior Year
Municipal Equalized
Value
TID Net New
Construction
%
Prior Year
Adjusted Actual
Levy
Allowable Levy Increase
Attributable to TID Net New
Construction
2024 003 $150,000 $336,251,100 0.04 $1,870,026 $748
2024 006 $30,000 $336,251,100 0.01 $1,870,026 $187
2024 007 $0 $336,251,100 0.00 $1,870,026 $0
2024 008 $7,897,300 $336,251,100 2.35 $1,870,026 $43,946
2024 009 $0 $336,251,100 0.00 $1,870,026 $0
2024 Total $8,077,300 $336,251,100 2.40 $1,870,026 $44,881
2023 003 $53,500 $306,951,300 0.02 $1,835,825 $367
2023 004 $0 $306,951 ,300 0.00 $1,835,825 $0
2023 005 $0 $306,951,300 0.00 $1,835,825 $0
Page 3 of 5
Form
PE -300 TID Annual Report 2025
WI Dept of Revenue
2023 006 $66,200 $306,951,300 0.02 $1,835,825 $367
2023 007 $0 $306,951,300 0.00 $1,835,825 $0
2023 008 $2,491,400 $306,951,300 0.81 $1,835,825 $14,870
2023 009 $-28,200 $306,951,300 -0.01 $1,835,825 $-184
2023 Total $2,582,900 $306,951,300 0.84 $1,835,825 $15,421
Page 4 of 5
Form
PE-300 TID Annual Report 2025
WI Dept of Revenue
Section 7 — Preparer/Contact Information
Preparer name
Alex B. Chown
Preparer title
Clerk/Treasurer
Preparer email
city.admin@blackriverfallswi.gov
Preparer phone
(715) 284-2315
Contact name
Alex Chown
Contact title
City Administrator
Contact email
city.admin@blackriverfalls.us
Contact phone
(715) 284-2315
Submission Information
Co-muni code 27206
TID number 007
Submission date 03-31-2026 02:42 PM
Confirmation TIDAR20250758O1774986146725
Submission type ORIGINAL
Page 5 of 5
JI‘as
LACK RIVER FALLS
101 South Second Street
Black River Falls, WI 54615
www.blackriverfallswi.gov
P: 715-284-5514 / F: 715-284-1777
CITY OF BLACK RIVER FALLS
TAX INCREMENTAL FINANCING DISTRICT NO. 7
INDUSTRIAL PARK II
COMPILED
BALANCE SHEET
December 31, 2025
ASSETS
Capital
Project
Fund
Cash 9,434
Taxes receivable 7,148
TOTAL ASSETS 16,582
LIABILITIES AND FUND BALANCES
Liabilities
Accounts Payable
Deferred Revenue 7,148
Total Liablilities 7,148
FUND BALANCES
Unreserved
Undesignated 9,434
TOTAL LIABILITIES AND FUND BALANCES 16,582
TID Base Value 2024 $0
TID Increment Value 2024 $386,400
Total TID Value 2024 $386,400
A Fine Place To Raise your Family - A Dynamic Location For Your Business
LACK RIVER FALLS
101 South Second Street
Black River Falls, WI 54615
www.blackriverfallswi.gov
P: 715-284-5514 / F: 715-284-1777
CITY OF BLACK RIVER FALLS
TAX INCREMENTAL FINANCING DISTRICT NO. 7
COMPILED
HISTORICAL SUMMARY OF SOURCES, USES AND STATUS OF FUNDS
For the Year Ended December 31, 2025
And From the Date of Creation Through December 31, 2025
SOURCES OF FUNDS
Year
Ended
From Date
of Creation
Tax Increments 6,533 30,285
Special Assessments
Exempt Computer Aid
Proceeds from Long-Term Debt
Grant
Sale of Property
Total Sources 6,533 30,285
USES OF FUNDS
Capital/Admin/Other Expenditures 150 20,851
Transfer Out
Interest and Fiscal Charges
Principal of Long-term Debt
Total Uses 150 20,851
Fund Balance (Deficit) - Beginning of Year 3,051
Net Income (Loss) 6,383 9,434
FUND BALANCE (DEFICIT) - END OF YEAR 9,434 9,434
_A Fine Trace To Raise pour Family - Dynamic Location For your Business
3/31/2026 9:37 AM
Dated From: 1/01/2025
Thru: 12/31/2025
Fund # 407 - TIF #7 INDUSTRIAL PARK (2)
Transactions Detail Report - Full Description
From Account: 407.00.11100-000.000
Thru Account: 407.00-11100.000-000 Type of Account: Active
Debit
Page: 1
ACCT
Credit
407-00.11100.000.000
Posting
Date Type
Transaction
Number
TIF #7 INDUSTRIAL PARK (2)
Date
1/01/2025 BAL 1/02/2025 Beginning Balances Posted 01/02/2025 3,051.49
From Account 407.00-11100.000.000
4/15/2025 CMP 4/15/2025 Checks Posted 04/15/2025 150.00
4/29/2025 CMP 4/29/2025 Checks Posted 04/29/2025 33.00
5/06/2025 CMP 5/06/2025 Checks Posted 05/06/2025 3,300.00
5/19/2025 JE JE-3803 5/19/2025 MOVE FUNDS 3,333.00
8/2112025 JE JE-3857 8/21/2025 TSF TAX COLLECTIONS TO PROPER ACCTS 6,532.30
Transfer Funds to Proper Accounts
Ending Balance: 9,433.79
Fund Totals: Beginning 0.00 0.00
12,916.79 3,483.00
Ending 9,433.79 0.00
3/31/2026 9:29 AM
Fund:
Budget Comparison - Detail
407 - TIF #7 INDUSTRIAL PARK
2025
2025 Actual
(2)
2025
Page:
ACCT
Budget
1
% of
Account Number December 12/31/2025 Budget Status Budget
407.00.41110.000-000 GENERAL PROPERTY TAX 0.00 6,532.30 6,532.30 0.00 100.00
407.00.43430.000.000 EXEMPT COMPUTER AID 0.00 0.00 0.00 0.00 0.00
407.00.43431.000.000 EXEMPT PERSONAL PROPERTY AID 0.00 0.00 0.00 0,00 0.00
407-00.49100.000-000 PROCEEDS FROM LIT DEBT 0.00 0.00 0.00 0.00 0.00
Total Revenues 0.00 6,532.30 6,532.30 0.00 100.00
3/31/2026 9:29 AM
Fund:
Account Number
Budget Comparison - Detail
407 - TIF #7 INDUSTRIAL PARK
2025
2025 Actual
December 12/31/2025
(2)
2025
Budget
Page:
ACCT
Budget
Status
2
% of
Budget
407.00.56000.000-000 TIF OTHER EXPENSE 0.00 0.00 0.00 0.00 0.00
407.00.57731-200-000 TIF #7 INDUSTRIAL PARK (2) 0.00 150.00 0.00 -150.00 0.00
407.00.58100.610.000 PRINCIPAL LIT DEBT 0.00 0.00 0.00 0.00 0.00
407.00.58200-620.000 INTEREST LIT DEBT 0.00 0.00 0.00 0.00 0.00
407.00.59000.000-000 TRANSFER OUT 0.00 0.00 0.00 0.00 0.00
Total Expenses 0.00 150.00 0.00 -150.00 0.00
Net Totals 0.00 6,382.30 6,532.30 150.00 97.70
4/01/2026 9:25 AM
Dated From: 1/01/2025
Thru: 12/31/2025
Account Number
Balance Sheet Detail Report
Fund: 407 - TIF #7 INDUSTRIAL PARK (2)
Debit
Page: 1
ACCT
Credit
407-00-11100-000-000
407-00-12101-000-000
TOTAL ASSETS
407-00-21100-000-000
TIF #7 INDUSTRIAL PARK (2)
TAXES RECEIVABLE
9,433.79
7,148.06
16,581.85
SUNDRY ACCOUNTS PAYABLE
407-00-26000-000-000 DEFERRED REVENUE - TAX ROLL 7,148.06
TOTAL LIABILITY 7,148.06
407-00-34000-000-000 FUND BALANCE - UNDESIGNATED 3,051.49
407-00-39500-000-000 EXPENDITURE CONTROL
407-00-39600-000-000 REVENUE CONTROL
TOTAL FUND EQUITY 3,051.49
2025 Revenues 6,532.30
2025 Expenditures 150.00
GRAND TOTALS 16,731.85 16,731.85
Form
PE-300 TID Annual Report 2025
WI Dept of Revenue
Section 1 — Municipality and TID
Co-muni code
27206
Municipality
BLACK RIVER FALLS
County
JACKSON
Due date
07/01/2026
Report type
ORIGINAL
TID number
008
TID type
6
TID name
SWIDERSKI
Creation date
09/29/2021
Mandatory termination date
09/29/2041
Anticipated termination date
N/A
Section 2 — Beginning Balance Amount
TID fund balance at beginning of year $-252,694
Section 3 — Revenue Amount
Tax increment $307,196
Investment income $3,063
Debt proceeds $250,000
Special assessments
Shared revenue
Sale of property
Allocation from another TID
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits) $560,259
Page 1 of 5
Form
PE-300 TID Annual Report 2025
WI Dept of Revenue
Section 4 — Expenditures Amount
Capital expenditures $1,060
Administration $10,000
Professional services
Interest and fiscal charges $98,113
DOR fees $150
Discount on long-term debt
Debt issuance costs $400
Principal on long-term debt $120,000
Environmental costs
Real property assembly costs
Allocation to another TID
TID number
Developer grants
Developer name SC Swiderski $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures $229,723
Section 5 — Ending Balance Amount
TID fund balance at end of year $77,842
Future costs $0
Future revenue $0
Surplus or deficit $77,842
Page 2 of 5
Form
PE -300 TID Annual Report 2025
WI Dept of Revenue
Section 6 — TID New Construction
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
003 $0 $0 $-1,800 $-1,800
006 $111,500 $0 $-400 $111,100
007 $0 $0 $0 $0
008 $3,466,500 $0 $551,200 $4,017,700
009 $90,100 $0 $0 $90,100
Total $3,668,100 $0 $549,000 $4,217,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
003 $-1,800 $348,035,500 0.00 $1,946,791 $0
006 $111,100 $348,035,500 0.03 $1,946,791 $584
007 $0 $348,035,500 0.00 $1,946,791 $0
008 $4,017,700 $348,035,500 1.15 $1,946,791 $22,388
009 $90,100 $348,035,500 0.03 $1,946,791 $584
Total $4,217,100 $348,035,500 1.21 $1,946,791 $23,556
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
Prior Year
Municipal Equalized
Value
TID Net New
Construction
%
Prior Year
Adjusted Actual
Levy
Allowable Levy Increase
Attributable to TID Net New
Construction
2024 003 $150,000 $336,251,100 0.04 $1,870,026 $748
2024 006 $30,000 $336,251,100 0.01 $1,870,026 $187
2024 007 $0 $336,251,100 0.00 $1,870,026 $0
2024 008 $7,897,300 $336,251,100 2.35 $1,870,026 $43,946
2024 009 $0 $336,251,100 0.00 $1,870,026 $0
2024 Total $8,077,300 $336,251,100 2.40 $1,870,026 $44,881
2023 003 $53,500 $306,951,300 0.02 $1,835,825 $367
2023 004 $0 $306,951,300 0.00 $1,835,825 $0
2023 005 $0 $306,951,300 0.00 $1,835,825 $0
Page 3 of 5
Form
PE -300 TID Annual Report 2025
WI Dept of Revenue
2023 006 $66,200 $306,951,300 0.02 $1,835,825 $367
2023 007 $0 $306,951,300 0.00 $1,835,825 $0
2023 008 $2,491,400 $306,951,300 0.81 $1,835,825 $14,870
2023 009 $-28,200 $306,951,300 -0.01 $1,835,825 $-184
2023 Total $2,582,900 $306,951,300 0.84 $1,835,825 $15,421
Page 4 of 5
Form
PE -300 TID Annual Report 2025
WI Dept of Revenue
Section 7 — Preparer/Contact Information
Preparer name
Alex B. Chown
Preparer title
Clerk/Treasurer
Preparer email
city.admin@blackriverfallswi.gov
Preparer phone
(715) 284-2315
Contact name
Alex Chown
Contact title
City Administrator
Contact email
city.admin@blackriverfalls.us
Contact phone
(715) 284-2315
Submission Information
Co•muni code 27206
TID number 008
Submission date 03-31-2026 02:59 PM
Confirmation TIDAR20250758O1774987171330
Submission type ORIGINAL
Page 5 of 5
BLACK RIVER FALLS
101 South Second Street
Black River Falls, WI 54615
www.blackriverfallswi.gov
P: 715-284-5514 / F: 715-284-1777
CITY OF BLACK RIVER FALLS
TAX INCREMENTAL FINANCING DISTRICT NO. 8
SWIDERSKI
COMPILED
BALANCE SHEET
December 31, 2025
ASSETS
Capital
Project
Fund
Cash 77,842
Taxes receivable 218,839
TOTAL ASSETS 296,681
LIABILITIES AND FUND BALANCES
Liabilities
Accounts Payable
Deferred Revenue 218,839
Total Liablilities 218,839
FUND BALANCES
Unreserved
Undesignated 77,842
TOTAL LIABILITIES AND FUND BALANCES 296,681
TID Base Value 2024 $338,600
TID Increment Value 2024 $11,829,700
Total TID Value 2024 $12,168,300
Fine Place 7-o Raise your Family - Yl Dynamic Location For your Business
F&A
LACK RIVER FALLS
1O1 South Second Street
Black River Falls, WI 54615
www.blackriverfallswi.gov
P: 715-284-5514 / F: 715-284-1777
CITY OF BLACK RIVER FALLS
TAX INCREMENTAL FINANCING DISTRICT NO. 8
COMPILED
HISTORICAL SUMMARY OF SOURCES, USES AND STATUS OF FUNDS
For the Year Ended December 31, 2025
And From the Date of Creation Through December 31, 2025
SOURCES OF FUNDS
Year
Ended
From Date
of Creation
Tax Increments 307,196 359,197
Special Assessments
Exempt Computer Aid
Draw From Investments 1,393,773
Unrealized Gains/Losses - Investments 4,919
Proceeds from Long-Term Debt 250,000 00 3,184,769
Interest Income 28,437
Sale of Property
Miscellaneous (Audit AJE) 19,307
Total Sources $ 557,196 $ 4,990,402
USES OF FUNDS
Capital/Admin/Other Expenditures 11,210 2,799,057
Transfer Out
Temporary Investments 1,568,828
Investment Management Fees 49
Cost of Debt Issuance 400 100,036
Interest and Fiscal Charges 98,113 324,590
Principal of Long-term Debt 120,000.00 120,000
Total Uses $ 229,723 $ 4,912,560
Fund Balance (Deficit) - Beginning of Year $ (249,631)
Net Income (Loss) $ 327,473 $ 77,842
FUND BALANCE (DEFICIT) - END OF YEAR $ 77,842 $ 77,842
51 Fine Place 'O Raise Your Family - i4. Dynamic Location For Your Business
3/31/2026 9:38 AM
Dated From: 1/01/2025
Thru: 12/31/2025
Fund # 408 - TIF #8 SWIDERSKI
Transactions Detail Report - Full Description
From Account: 408-00.11100-000.000
Thru Account: 408.00.11100.000.000 Type of Account: Active
Debit
Page: 1
ACCT
Credit
408.00.11100.000-000
Posting Transaction
TIF #8 SWIDERSKI TREAS CASH
Date Type Number Date
1/01/2025 BAL 1/02/2025 Beginning Balances Posted 01/02/2025 252,693.75
From Account 408.00.11100.000.000
1/01/2025 BAL 1/24/2025 Beginning Balances Posted 01/24/2025 3,062.55
From Account 408.00.11100-000-000
3/21/2025 CMP 3/21/2025 Receipts Posted 03/21/2025 250,000.00
4/15/2025 CMP 4/15/2025 Checks Posted 04/15/2025 150.00
5/13/2025 CMP 5/13/2025 Checks Posted 05/13/2025 49,456.25
8/21/2025 JE JE-3857 8/21/2025 TSF TAX COLLECTIONS TO PROPER ACCTS 200,171.84
Transfer Funds to Proper Accounts
8/26/2025 CMP 8/26/2025 Checks Posted 08/26/2025 10.48
8/28/2025 CMP 8/28/2025 Receipts Posted 08/28/2025 107,024.46
9/30/2025 CMP 9/30/2025 Checks Posted 09/30/2025 1,050.00
11/11/2025 CMP 11/11/2025 Checks Posted 11/11/2025 169,056.25
11/25/2025 CMP 11/25/2025 Checks Posted 11/25/2025 169,056.25
11/26/2025 JE JE-3910 11/26/2025 TO RECORD WIRE TO BOND TRUST SERVICES CORP 169,056.25
11/26 WIRE TO BOND TRUST SERVICES CORP
12/31/2025 JE JE-3963 12/31/2025 TO RECORD TIF ADMINISTRATIVE FEES 10,000.00
2025 Admin Fees
Ending Balance: 77,842.12
Fund Totals: Beginning 0.00 0.00
729,315.10 651,472.98
Ending 77,842.12 0.00
3/31/2026 9:29 AM
Account Number
Budget Comparison - Detail
Fund: 408 - TIF #8 SWIDERSKI
2025
2025 Actual
December 12/31/2025
2025
Budget
Page:
AC CT
Budget
Status
1
% of
Budget
408-00.41110.000-000 GENERAL PROPERTY TAXES - CITY 0.00 307,196.30 200,171.84 107,024.46 153.47
408.00.43430.000-000 EXEMPT COMPUTER AID 0.00 0.00 0.00 0.00 0.00
408.00.43431.000.000 EXEMPT PERSONAL PROPERTY AID 0.00 0.00 0.00 0.00 0.00
408-00.48100-000-000 INTEREST INCOME 0.00 0.00 0.00 0.00 0.00
408.00.48103-000-000 UNREALIZED GAINS 1 LOSSES 0.00 0.00 0.00 0.00 0.00
408.00.49100.000.000 PROCEEDS FROM LIT DEBT 0.00 250,000.00 0.00 250,000.00 0.00
408.00.49101.000.000 PREMIUM ON LIT DEBT 0.00 0.00 0.00 0.00 0.00
Total Revenues 0.00 557,196.30 200,171.84 357,024.46 278.36
3/31/2026 9:29 AM
Account Number
Budget Comparison - Detail
Fund: 408 - TIF #8 SWIDERSKI
2025
2025 Actual
December 12/31/2025
2025
Budget
Page:
ACCT
Budget
Status
2
% of
Budget
408.00.56000.000-000 OTHER EXPENSE 10,000.00 11,060.48 0.00 -11,060.48 0.00
408-00-57731-000-000 TIF #8 SWIDERSKI 0.00 150.00 0.00 -150.00 0.00
408.00.58000.000.000 INVESTMENT MANAGEMENT FEES 0.00 0.00 0.00 0.00 0.00
408.00.58100-610.000 PRINCIPAL LIT DEBT 0.00 120,000.00 0.00 -120,000.00 0.00
408.00.58200.620.000 INTEREST LIT DEBT 0.00 98,112.50 0.00 -98,112.50 0.00
408.00.58201.600-000 DEBT ISSUANCE COST 0.00 400.00 0.00 -400.00 0.00
408.00.59000.000.000 TRANSFER OUT 0.00 0.00 0.00 0.00 0.00
Total Expenses 10,000.00 229,722.98 0.00 -229,722.98 0.00
Net Totals -10,000.00 327,473.32 200,171.84 -127,301.48 163.60
4/01/2026 9:25 AM Balance Sheet Detail Report
Dated From: 1/01/2025 Fund: 408 - TIF #8 SWIDERSKI
Thru: 12/31/2025
Account Number Debit
Page: 1
ACCT
Credit
408-00-11100-000-000 TIF #8 SWIDERSKI TREAS CASH 77,842.12
408-00-11300-000-000 TEMP INVESTMENT - TID 8
408-00-12101-000-000 TAXES RECEIVABLE 218,838.97
TOTAL ASSETS 296,681.09
408-00-21100-000-000 VOUCHERS PAYABLE
408-00-26000-000-000 DEFERRED REVENUE 218,838.97
TOTAL LIABILITY 218,838.97
408-00-34000-000-000 FUND BALANCE - UNDESIGNATED 249,631.20
408-00-39500-000-000 EXPENDITURE CONTROL
408-00-39600-000-000 REVENUE CONTROL
TOTAL FUND EQUITY 249,631.20
2025 Revenues 557,196.30
2025 Expenditures 229,722.98
GRAND TOTALS 776,035.27 776,035.27
Form
PE-300 TID Annual Report 2025
WI Dept of Revenue
Section 1 — Municipality and TID
Co-muni code
27206
Municipality
BLACK RIVER FALLS
County
JACKSON
Due date
07/01/2026
Report type
ORIGINAL
TID number
009
TID type
6
TID name
McFour
Creation date
06/07/2022
Mandatory termination date
06/07/2042
Anticipated termination date
N/A
Section 2 — Beginning Balance Amount
TID fund balance at beginning of year $-15,283
Section 3 — Revenue Amount
Tax increment $0
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits) $0
Page 1 of 5
Form
PE-300 TID Annual Report 2025
WI Dept of Revenue
Section 4 — Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees $150
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
TID number
Developer grants
Developer name N/A $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures $150
Section 5 — Ending Balance Amount
TID fund balance at end of year $-15,433
Future costs $0
Future revenue $0
Surplus or deficit $-15,433
Page 2 of 5
Form
PE-300 TID Annual Report 2025
WI Dept of Revenue
Section 6 — TID New Construction
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
003 $0 $0 $-1,800 $-1,800
006 $111,500 $0 $-400 $111,100
007 $0 $0 $0 $0
008 $3,466,500 $0 $551,200 $4,017,700
009 $90,100 $0 $0 $90,100
Total $3,668,100 $0 $549,000 $4,217,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
003 $-1,800 $348,035,500 0.00 $1,946,791 $0
006 $111,100 $348,035,500 0.03 $1,946,791 $584
007 $0 $348,035,500 0.00 $1,946,791 $0
008 $4,017,700 $348,035,500 1.15 $1,946,791 $22,388
009 $90,100 $348,035,500 0.03 $1,946,791 $584
Total $4,217,100 $348,035,500 1.21 $1,946,791 $23,556
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
Prior Year
Municipal Equalized
Value
TID Net New
Construction %
Prior Year
Adjusted Actual
Levy
Allowable Levy Increase
Attributable to TID Net New
Construction
2024 003 $150,000 $336,251,100 0.04 $1,870,026 $748
2024 006 $30,000 $336,251,100 0.01 $1,870,026 $187
2024 007 $0 $336,251,100 0.00 $1,870,026 $0
2024 008 $7,897,300 $336,251,100 2.35 $1,870,026 $43,946
2024 009 $0 $336,251,100 0.00 $1,870,026 $0
2024 Total $8,077,300 $336,251,100 2.40 $1,870,026 $44,881
2023 003 $53,500 $306,951,300 0.02 $1,835,825 $367
2023 004 $0 $306,951,300 0.00 $1,835,825 $0
2023 005 $0 $306,951,300 0.00 $1,835,825 $0
Page 3 of 5
Form
PE-300 TID Annual Report 2025
WI Dept of Revenue
2023 006 $66,200 $306,951,300 0.02 $1,835,825 $367
2023 007 $0 $306,951,300 0.00 $1,835,825 $0
2023 008 $2,491,400 $306,951,300 0.81 $1,835,825 $14,870
2023 009 $-28,200 $306,951,300 -0.01 $1,835,825 $-184
2023 Total $2,582,900 $306,951,300 0.84 $1,835,825 $15,421
Page 4 of 5
Form
PE -300 TID Annual Report 2025
WI Dept of Revenue
Section 7 — Preparer/Contact Information
Preparer name
Alex B. Chown
Preparer title
Clerk/Treasurer
Preparer email
city.admin@blackriverfallswi.gov
Preparer phone
(715) 284-2315
Contact name
Alex Chown
Contact title
City Administrator
Contact email
city.admin@blackriverfalls.us
Contact phone
(715) 284-2315
Submission Information
Co-muni code 27206
TID number 009
Submission date 03-31-2026 03:06 PM
Confirmation TI DAR20250758O1774987596854
Submission type ORIGINAL
Page 5 of 5
•a,
BLACK RIVER FALLS
101 South Second Street
Black River Falls, WI 54615
www.blackriverfallswi.gov
P: 715-284-5514 / F: 715-284-1777
CITY OF BLACK RIVER FALLS
TAX INCREMENTAL FINANCING DISTRICT NO. 9
MCFOUR
COMPILED
BALANCE SHEET
December 31, 2025
ASSETS
Capital
Project
Fund
Cash (15,433)
Taxes receivable 56,568
TOTAL ASSETS 41,135
LIABILITIES AND FUND BALANCES
Liabilities
Accounts Payable
Deferred Revenue 56,568
Total Liablilities 56,568
FUND BALANCES
Unreserved
Undesignated (15,433)
TOTAL LIABILITIES AND FUND BALANCES 41,135
TID Base Value 2024 $1,952,300
TID Increment Value 2024 $3,057,900
Total TID Value 2024 $5,010,200
A Fine Place 7'o Raise Your Family - A Dynamic Location For your Business
0 '
BLACK RIVER FALLS
101 South Second Street
Black River Falls, WI 54615
www.blackriverfallswi.gov
P: 715-284-5514 / F: 715-284-1777
CITY OF BLACK RIVER FALLS
TAX INCREMENTAL FINANCING DISTRICT NO. 9
COMPILED
HISTORICAL SUMMARY OF SOURCES, USES AND STATUS OF FUNDS
For the Year Ended December 31, 2025
And From the Date of Creation Through December 31, 2025
SOURCES OF FUNDS
Year
Ended
From Date
of Creation
Tax Increments 2,403
Special Assessments
Exempt Computer Aid
Proceeds from Long-Term Debt
Grant
Sale of Property
Miscellaneous (Audit AJE)
Total Sources 2,403
USES OF FUNDS
Capital/Admin/Other Expenditures 150 17,836
Transfer Out
Interest and Fiscal Charges
Principal of Long-term Debt •
Total Uses 150 17,836
Fund Balance (Deficit) - Beginning of Year $ (15,283)
Net Income (Loss) (150) (15,433)
FUND BALANCE (DEFICIT) - END OF YEAR $ (15,433) (15,433)
A Fine Place To Raise Your Family - A Dynamic Location For your Business
3/31/2026 9:38 AM Transactions Detail Report - Full Description
Dated From: 1/01/2025
Thru: 12/31/2025
From Account: 409-00.11100.000-000
Thru Account: 409.00-11100-000-000 Type of Account: Active
Page: 1
ACCT
Fund # 409 - TIF #9 MCFOUR VENTURES Debit Credit
409.00.11100.000.000
Posting Transaction
Date Type Number
TIF #9 MCFOUR VENT TREAS CASH
Date
1/01/2025 BAL 1/02/2025 Beginning Balances Posted 01/02/2025 15,283.16
From Account 409.00-11100-000.000
4/15/2025 CMP 4/15/2025 Checks Posted 04115/2025 150.00
Ending Balance: 15,433.16
Fund Totals: Beginning 0.00 0.00
0.00 15,433.16
Ending 0.00 15,433.16
3/31/2026 9:29 AM
Account Number
Budget Comparison - Detail
Fund: 409 - TIF #9 MCFOUR VENTURES
2025
2025 Actual 2025
December 12/31/2025 Budget
Page:
ACCT
Budget
Status
1
% of
Budget
409-00-41110-000.000 GENERAL PROPERTY TAXES 0.00 0.00 0.00 0.00 0.00
409.00.43430.000.000 EXEMPT COMPUTER AID 0.00 0.00 0.00 0.00 0.00
409.00-43431-000.000 EXEMPT PERSONAL PROPERTY AID 0.00 0.00 0.00 0.00 0.00
409-00-46100-000.000 GENERAL GOVT - MISC REVENUE 0.00 0.00 0.00 0.00 0.00
409.00.49000.000.000 TRANSFER IN 0.00 0.00 0.00 0.00 0.00
409-00-49103-000-000 PROCEEDS - LONG TERM DEBT 0.00 0.00 0.00 0.00 0.00
Total Revenues o.00 0.00 0.00 0.00 0.00
3131/2026 9:29 AM
Account Number
Budget Comparison - Detail
Fund: 409 - TIF #9 MCFOUR VENTURES
2025
2025 Actual 2025
December 12131/2025 Budget
Page:
ACCT
Budget
Status
2
% of
Budget
409.00.56000.000-000 TIF OTHER EXPENSE 0.00 0.00 0.00 0.00 0.00
409.00.57730.200.000 TIF #9 MCFOUR 0.00 150.00 0.00 -150.00 0.00
409-00.58100.610-000 PRINCIPAL LIT DEBT 0.00 0.00 0.00 0.00 0.00
409.00.58200.620.000 INTEREST LIT DEBT 0.00 0.00 0.00 0.00 0.00
409-00-59000.000-000 TRANSFER OUT 0.00 0.00 0.00 0.00 0.00
Total Expenses 0.00 150.00 0.00 -150.00 0.00
Net Totals 0.00 -150.00 0.00 150.00
4/01/2026 9:25 AM Balance Sheet Detail Report
Dated From: 1/01/2025 Fund: 409 - TIF #9 MCFOUR VENTURES
Thru: 12/31/2025
Account Number Debit
Page: 1
ACCT
Credit
409-00-11100-000-000 TIF #9 MCFOUR VENT TREAS CASH 15,433.16
409-00-12101-000-000 TAXES RECEIVABLE 56,568.44
409-00-13100-000-000 ACCTS RECEIVABLE / SUNDRY
TOTAL ASSETS 41,135.28
409-00-21100-000-000 ACCOUNTS PAYABE - SUNDRY
409-00-26000-000-000 DEFERRED REVENUE - TAX ROLL 56,568.44
TOTAL LIABILITY 56,568.44
409-00-34000-000-000 FUND BALANCE - UNDESIGNATED 15,283.16
409-00-39500-000-000 EXPENDITURE CONTROL
409-00-39600-000-000 REVENUE CONTROL
TOTAL FUND EQUITY 15,283.16
2025 Revenues
2025 Expenditures 150.00
GRAND TOTALS 56,568.44 56,568.44
JOINT REVIEW BOARD RESOLUTION 2026-A
ACKNOWLEDGING FILING OF ANNUAL REPORTS AND
COMPLIANCE WITH ANNUAL MEETING REQUIREMENT
CITY OF BLACK RIVER FALLS
WHEREAS, Wis. Stat. § 66.1105(4m)(f) requires that the Joint Review Board (“JRB”) meet annually on July
1, or when an annual report under Wis. Stat. § 66.1105 (6m)(c)(intro.) becomes available, to review the annual report
and to review the performance and status of each district governed by the JRB; and
WHEREAS, the City has filed an annual report with the Wisconsin Department of Revenue for the following
districts:
Tax Incremental District No. 3
Tax Incremental District No. 6
Tax Incremental District No. 7
Tax Incremental District No. 8; and
Tax Incremental District No. 9
WHEREAS, copies of the annual reports have been provided to each overlying taxing jurisdiction; and
WHEREAS, the JRB met on June 9, 2026 to review the annual reports and the performance and status of each
of the districts governed by the JRB.
NOW, THEREFORE, BE IT RESOLVED that the City has complied with its reporting requirements under Wis.
Stat. § 66.1105(6m)(c)(intro.) and requirement to hold an annual JRB meeting under Wis. Stat. § 66.1105(4m)(f).
Passed and adopted this 9th day of June, 2026.
Joint Review Board Representing
Jackson County
Black River Falls School District
Western Technical College District
City of Black River Falls
Public Member
Source: City of Black River Falls website. First collected Oct 11, 2026.