9-16-26 TID 2 Joint Review Board — Agenda packet
Village of Brooklyn · Green County · 9-16-26 TID 2 Joint Review Board · meeting of Sep 16, 2026 · Agenda packets
Open the original document More from Village of Brooklyn
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
INDEPENDENT ACCOUNTANT’S COMPILATION REPORT
To the Village Board
Village of Brookyln
Brooklyn, Wisconsin
Management is responsible for the accompanying Tax Incremental District No. 2 annual report form PE-300
to the Wisconsin Department of Revenue for the year ended December 31, 2025 included in the
accompanying prescribed form in accordance with the requirements of the Wisconsin Department of
Revenue. We have performed a compilation engagement in accordance with Statements on Standards for
Accounting and Review Services promulgated by the Accounting and Review Services Committee of the
AICPA. We did not audit or review the Tax Incremental District No. 2 annual report included in the
accompanying prescribed form, nor were we required to perform any procedures to verify the accuracy or
completeness of the information provided by management. We do not express an opinion, a conclusion, nor
provide any form of assurance on the Tax Incremental District No. 2 annual report included in the
accompanying prescribed form.
The Tax Incremental District No. 2 annual report included in the accompanying prescribed form is presented
in accordance with the requirements of the Wisconsin Department of Revenue, and is not intended to be a
presentation in accordance with accounting principles generally accepted in the United States of America
and may not be suitable for another purpose.
This report is intended solely for the information and use of the Village of Brooklyn and the Wisconsin
Department of Revenue and is not intended to be and should not be used by anyone other than these
specified parties.
Johnson Block & Company, Inc
April 22, 2026
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13109 BROOKLYN DANE 07/01/2026 ORIGINAL
002 5 TID 2 01/14/2013 01/14/2039 N/A
$-1,185,991
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$96,354
$515,142
$1,027
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$612,523
Page of
1 4
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$204,712
$34,234
$128,254
$150
$50,000
TID number
Developer grants
Developer name
n/a $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$417,350
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$-990,818
$3,925,021
$5,782,616
$866,777
Page of
2 4
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
002 $0 $0 $0 $0
Total $0 $0 $0 $0
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
002 $0 $186,086,700 0.00 $764,402 $0
Total $0 $186,086,700 0.00 $764,402 $0
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 002 $2,000 $167,000,400 0.00 $729,673 $0
2024 Total $2,000 $167,000,400 0.00 $729,673 $0
2023 001 $0 $149,124,900 0.00 $699,430 $0
2023 002 $1,414,500 $149,124,900 0.95 $699,430 $6,645
2023 Total $1,414,500 $149,124,900 0.95 $699,430 $6,645
Page of
3 4
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Preparer/Contact Information
Preparer name Preparer title
Preparer email Preparer phone
Contact name Contact title
Contact email Contact phone
Hui Meng Audit Manager
(608) 274-2002hmeng@johnsonblock.com
Linda Kuhlman Clerk-Treasurer
(608) 455-4201clerk@brooklynwi.gov
Submission Information
Co-muni code
TID number
Submission date
Confirmation
Submission type
13109
002
04-28-2026 05:47 PM
TIDAR20250373O1776884169874
ORIGINAL
Page of
4 4
Source: Village of Brooklyn website. First collected Oct 11, 2026.