9-17-25 TID 2 Annual Meeting — Agenda packet
Village of Brooklyn · Green County · 9-17-25 TID 2 Annual Meeting · meeting of Sep 17, 2025 · Agenda packets
Open the original document More from Village of Brooklyn
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
WI Dept of Revenue
TID Annual Report
Form
PE-300
2024
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13109 BROOKLYN DANE 07/01/2025 ORIGINAL
002 5 TID 2 01/14/2013 01/14/2039 N/A
$-243,243
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$85,041
$1,722,948
$63
$147,654
Developer guarantees
Transfer from other funds
Grants
Other revenue
Total Revenue (deposits)
$1,955,706
Page of
1 4
WI Dept of Revenue
TID Annual Report
Form
PE-300
2024
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$2,615,301
$227,081
$45,414
$150
$10,400
Developer grants
Developer name
n/a $0
Transfer to other funds
Other expenditures
Name
JRB Notice $108
Total Expenditures
$2,898,454
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$-1,185,991
$3,466,046
$5,790,154
$1,138,117
Page of
2 4
WI Dept of Revenue
TID Annual Report
Form
PE-300
2024
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
002 $0 $0 $2,000 $2,000
Total $0 $0 $2,000 $2,000
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
002 $2,000 $167,000,400 0.00 $729,673 $0
Total $2,000 $167,000,400 0.00 $729,673 $0
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2023 001 $0 $149,124,900 0.00 $699,430 $0
2023 002 $1,414,500 $149,124,900 0.95 $699,430 $6,645
2023 Total $1,414,500 $149,124,900 0.95 $699,430 $6,645
Page of
3 4
WI Dept of Revenue
TID Annual Report
Form
PE-300
2024
Section 7 – Preparer/Contact Information
Preparer name Preparer title
Preparer email Preparer phone
Contact name Contact title
Contact email Contact phone
Johnson Block and Company, Inc. CPA Firm
(608) 274-2002jbcaudit@johnsonblock.com
Linda Kuhlman Clerk-Treasurer
(608) 455-4201clerk@brooklynwi.gov
Submission Information
Co-muni code
TID number
Submission date
Confirmation
Submission type
13109
002
05-22-2025 09:44 AM
TIDAR20240373O1745431300081
ORIGINAL
Page of
4 4
Source: Village of Brooklyn website. First collected Oct 11, 2026.