Public Meeting — Agenda
Town of Cooperstown · Manitowoc County · Public Meeting · meeting of Dec 3, 2024 · Agendas
Open the original document More from Town of Cooperstown
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
Notice of Public Budget Hearing
Notice is hereby given that the Town of Cooperstown, Manitowoc County , Wisconsin will hold a PUBLIC
HEARING on the town’s PROPOSED 2025 BUDGET on Tuesday, December 3, 2024 at 7:00 p.m., at the
Cooperstown Town Hall, 11626 Hwy Z, Maribel, WI. Immediately following the PUBLIC HEARING, a SPECIAL
TOWN MEETING OF THE ELECTORS will be held to approve the 2024 total town tax levy to be collected in
2025. The proposed budget in detail is available for inspection on the town’s website at
www.townofcooperstown.wi.gov and at the clerk’s office by appointment. The following is a summary of the
proposed 2025 Budget.
PROPOSED TOWN OF COOPERSTOWN BUDGET FOR 2025
General Fund 2024 2025 % Change
REVENUES:
General Property Taxes $355,052 $401,744 13.2%
Intergovernmental Revenues 316236 288847 -8.7%
Licenses & Permits 6500 8050 23.8%
Fines, Forfeitures & Penalties 0 0 0.0%
Public Charges for Services 1800 1800 0.0%
Intergovernmental Charges for Services 25000 1500 -94.0%
Miscellaneous Revenues 400 6000 1400.0%
Other Financing Sources 1000 1600 60.0%
Long Term Debt
Total Revenues $705,988 $709,541 0.5%
Cash Balance Applied 0 60000
Total Revenues & Cash Balance Applied 705988 769541 9.0%
EXPENDITURES:
General Government 108,600 107,500 -1.0%
Public Safety 156,998 173,216 10.3%
Public Works 388,510 443,521 14.2%
Health & Human Services 0 0 0.0%
Culture, Recreation and Education 0 0 0.0%
Conservation & Development 1000 1000 0.0%
Capital Outlay 0 0 0.0%
Debt Service 50,880 44,304 -12.9%
Other Financing Uses 0 0 0.0%
Total Expenditures 705988 769541 9.0%
GOVERNMENTAL FUNDS
Fund Bal. Revenues Expenditures
Projected Fund
Bal. Property Tax
Jan. 1, 2025 Dec.31, 2025 Contribution
General Fund $191,305 $769,541 $769,541 $191,305 $401,744
Capital Reserve Outlay
General Public Building $500 $0 $0 $500
General Government Outlay $565 $0 $0 $565
Hwy & Street Outlay $0 $0 $0 $0
Highway Equipment Outlay $32,300 $0 $0 $32,300
Highway Building Outlay- Const $870 $0 $0 $870
ARPA $9,623 $0 $9,623 $0
$235,163 $769,541 $779,164 $225,540
Posted this 15th day of November, 2024.
By:
______Susan Kornely__________________
Susan Kornely, Town Clerk
Town of Cooperstown, Manitowoc County
Source: Town of Cooperstown website. First collected Oct 12, 2026.