Personnel Committee, 4:00 PM, October 1, 2026
Bayfield County · Bayfield County · meeting of Oct 1, 2026 · Agendas
Open the original document More from Bayfield County
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
Bayfield County Administrator
117 E 5th Street, PO Box 878, Washburn, WI 54891
Ph: 715-373-6181 Fx: 715-373-6153
Mark Abeles-Allison, County Administrator Kelly Westlund, Deputy County Administrator
Kristine Kavajecz, Human Resources Director Kim Mattson, Finance Director Paige Terry, Bookkeeper
Ryan VanLanduyt, Energy Specialist Jaime Cadotte, Payroll Specialist/HR Assistant Erin Tibbits, Clerk II
BAYFIELD COUNTY
PERSONNEL COMMITTEE MEETING
Marty Milanowski-Chair Steve Standstrom-Vice Chair
Fred Strand Dennis Pocernich Jackie Roguski
Dear County Board Members:
This letter is written to inform you of the Bayfield County Personnel Committee Meeting
scheduled for 4:00 pm Thursday, October 1, 2026. This meeting will be held Remotely and
In Person in the Bayfield County Board Room, Bayfield County Courthouse, Washburn,
WI. Supervisors and the public will be able to participate in the Meeting via voice either by
using the internet link or phone number below.
Microsoft Teams meeting
Join:
https://teams.microsoft.com/meet/296655061882202?p=Du98b7G5Hk
ow9cR8kd
Meeting ID: 296 655 061 882 202
Passcode: h4iF2Hv3
Need help? | System reference
Dial in by phone
+1 715-318-2087,,510930410# United States, Eau Claire
Find a local number
Phone conference ID: 510 930 410#
For organizers: Meeting options | Reset dial-in PIN
_____________________________________________________________________________
Notice is hereby given that a majority of the Bayfield County Board may be present at the meeting to gather information about a
subject over which they have decision-making responsibility. This constitutes a meeting of the Bayfield County Board pursuant to
State ex rel. Badke v. Greendale Village Bd., 173 Wis. 2d 553, 494 N.W.2d 408(1993), and must be noticed as such, although the
County Board will not take any formal action at this meeting.
AGENDA
1. Call to Order
2. Public Comment
3. Discussion and Possible Action Regarding Approval of September 3, 2026 Meeting Minutes
4. Discussion and Possible Action Regarding Human Services Specialist Positions
5. Discussion and Possible Action Regarding Community Health Worker Positions
6. Review Personnel Policy Manuals
7. Review Loss Control Program and Losses to date
8. Reports
a. Personnel Financial Report as of September 2026
b. Human Resources Report
Should you have any questions in the meantime, please do not hesitate to contact the County
Administrator’s Office at 715 373-6181, mark.abeles-allison@bayfieldcounty.wi.gov
Sincerely,
Mark Abeles-Allison
Mark Abeles-Allison
Bayfield County Administrator
MAA/kak
Enc.
Any person planning to attend a Bayfield County meeting that has a disability requiring special
accommodations should contact 373-6100, 24 hours before the scheduled meeting, so
appropriate arrangements can be made.
cc: Ms. Lynn Divine, Bayfield County Clerk
Bayfield County Board of Supervisors
The Daily Press, via email
Personnel Committee Narrative, October 1, 2026
Item 4: At the last meeting, the Committee asked HR to review the HS Specialists positions with
Tom Croteau. A grade change or new position would require action by the Committee.
Item 5: The Health Department received a grant to cover up to three Community Health Workers.
A draft position description is in the packet, along with a position analysis form.
Item 6: Draft updated personnel policies are printed and ready for review. Our plan is to review
these over a number of meetings – copies will be provided at the County Board meeting on
September 29.
Tentative timeline for review:
October 1:
• Section 1: General Employment and Recruitment
• Section 2: Hours of Work, Schedule Payroll
• Section 3: Employee Conduct
November 5:
• Section 4: Leaves and Benefits
• Section 5: Workplace Safety
• Section 6: General Policies
• Section 7: Administrative Policies and Procedures
Item 7: Bayfield County has a new loss control agent. Paul Splinter works for West Bend, part
of Bayfield County’s Worker’s Compensation program. Attached is the latest report.
Minutes of the
Bayfield County Personnel Committee Meeting
4:00 PM, September 3, 2026
Meeting was Held In-Person in the County Board Room and Virtually
Members Present: Dennis Pocernich, Fred Strand, Marty Milanowski, Jackie Roguski and
Steve Sandstrom
Members Excused:
Others Present:
In-Person: Mark Abeles-Allison, County Administrator; Kristine Kavajecz- ERP Project
Manager; Jason Bodine- Forestry and Parks Administrator; Tom Croteau- DHS Director, Cheri
Deragon-Highway Office Manager, Jake Benson-Highway Commissioner, Zak Radzak-
Teamster Representative, Ryan Olson-Highway Foreman, Emma Grove-Clerk of Court, Judge
John Anderson, Sheriff Tony Williams, David Kontny, Brian Johnson, Jake Brandis
Online: Jaime Cadotte-Payroll/HR Specialist, Keith Bailey
Meeting called to order at 4:00 pm by Marty Milanowski.
Public Comment: Jason Bodine-Forest Administrator commented on the results of the
recommendation from the wage consultant. He disagrees with the consultant’s data and
continues to support one Grade increase for the 3 positions in question. The financial impact for
2027 would be approximately $7,000.
Minutes of August 13, 2026, Meeting:
Motion Strand, Pocernich to approve the minutes of the August 13, 2026, Personnel Committee
meeting. Motion carried, (5-0 .
Medical Examiner Wage:
In 2027, Bayfield County will transition from an elected Coroner to an
appointed Medical Examiner. The proposed compensation structure for the Medical Examiner and
Medical Examiner Assistants is very similar to the present.
The recommendation is to provide the Medical Examiner with an annual salary. The salary in 2026 is
$7,456 for administrative duties. This amount would be adjusted annually with the same cost-of-living
increase provided to other non-union employees. The Medical Examiner and Assistants would receive
$100 for each death investigation and $50 for each cremation authorization. Travel expenses would be
reimbursed in accordance with the County’s Travel Policy. These positions are expected to work fewer
than 600 hours annually and would not be eligible for benefits. On occasion, some investigations may
take a significant amount of time. The Coroner has requested that additional compensation be considered
when these situations occur. This item to be discussed at a future meeting.
Forestry and Human Service Position Job Description Evaluations:
Motion Strand, Sandstrom to move the Recreation Coordinator and the Inventory and Analysis
Forester positions from Grade L to Grade M effective January 1, 2027. Motion Carried (5-0)
Motion Sandstrom, Roguski to create the position of County Forest Operations Coordinator,
place the position at Grade M and promote an existing employee to the position effective
January 1, 2027. Motion Carried (5-0)
No action was taken regarding the Assistant Forest Administrator, Benefit Specialist or Elder
Benefit Specialist.
Croteau suggested moving the Benefit Specialist and Elder Benefit Specialist positions up a step
in lieu of a Grade. The positions are both fully funded by the state. Recommendation that DHS
and administration discuss potential step increase mechanism.
Personnel Policy Review Process: Kavajecz reported that all policies have been reviewed and
are ready for the committee to review and approve. The consensus of the committee is receive a
packet of all policies and to review as many as possible at consecutive meetings until all have
been reviewed.
Reports:
a. Personnel Financial Report as of August 2026: Personnel expenses are
approximately $1 million more than this same time last year.
b. Human Resources Report: The report was included in the meeting packet and was
reviewed with the committee.
c. Stipend in lieu of health insurance: Sheriff Williams presented a proposal for
Health Insurance Opt Out consideration. Handout was provided for the committee.
Consensus of the committee is to research this topic further.
Teamster Health Insurance Contributions:
At the last Personnel Committee meeting the
Committee approved adjusting county health insurance for members of the state plan from 12% to 15%
for employees receiving a wellness incentive and from 17% to 20% for employees who do not participate
in the wellness program. It is the goal of the county to keep employee benefits as similar as possible
across employee groups.
If the rate was increased to 15% employees would pay: $238 with Wellness Incentive/$317 without
Wellness Incentive per month.
Presentation by Zak Radzak, Teamsters General Local 346: Teamster Health Fund is
anticipating a similar increase to years past. The Teamsters do offer the option of Single/Family
or flat rate plan. Radzak explained that all employees. Teamsters are requesting the full WERC
allowed 2027 wage increase of 3.13%.
Radzak explained that the Teamsters also offer other health plans.
Motion Strand, Sandstrom to enter into closed session pursuant to Wisconsin Statutes §19.85(1)
(e) Deliberating or negotiating the purchasing of public properties, the investing of public funds,
or conducting other specified public business, whenever competitive or bargaining reasons
require a closed session. (f) Considering financial, medical, social or personal histories or
disciplinary data of specific persons, preliminary consideration of specific personnel problems
or the investigation of charges against specific persons except where par. (b) applies which, if
discussed in public, would be likely to have a substantial adverse effect upon the reputation of
any person referred to in such histories or data, or involved in such problems or investigations.
Discussion Regarding Union Negotiations and Personnel Issue. Motion Carried (5-0). Entered
Closed Session at 5:18pm.
Meeting adjourned at 5:54 pm.
Minutes respectfully submitted by Kristine Kavajecz.
Community Health Worker Job Description 09/24/2026
Original: Personnel File
c: Employee
Department
BAYFIELD COUNTY JOB DESCRIPTION
1. Department
Health FLSA, Non-Exempt Position
2. Employee Name
3. Position Title
Community Health Worker
4. Position Purpose
The Community Health Worker (CHW) will be responsible for developing community partnerships, leading
outreach efforts, and helping individuals navigate and access community services, other resources, and
adopt healthy behaviors. CHW will primarily be working out in the community with specific target
populations. The CHW will work closely with county and tribal agencies, medical providers, healthcare
teams, schools, and other community agencies to improve access to services and improve community
health outcomes. As a priority, all activity will promote, maintain, and improve the health of the community,
with a focus on inequities. The CHW will advocate for individuals and community health needs and assist in
providing services, including home visits, clinics, health screenings and school-based outreach education.
5. Qualifications
A. High school graduate or equivalent. Associate degree in a health promotion related field preferred.
B. Four years of experience in an office setting required.
C. One to two years of experience with public health, community health and or WIC programs preferred.
D. Knowledge of computers, including word processing, spreadsheets, databases, and Internet.
E. Must possess good written/oral communication skills.
F. Knowledge of programs provided by the Health Department preferred.
G. Must be able to work independently without direct supervision.
H. Current Wisconsin driver’s license with reliable transportation and current auto insurance.
I. CPR/AED Certification or ability to obtain within 6 months of employment.
6. Knowledge, Skills, and Abilities
The Community Health Worker (CHW) shall demonstrate knowledge, skills, and abilities in the following
core competency areas:
A. Assessment and Data Utilization: Identify and utilize available health and community data sources;
collect, document, and analyze information; prepare reports and documentation using electronic
health records and other data systems; evaluate program effectiveness; and apply assessment
findings to support program planning, service delivery, and continuous quality improvement.
B. Community Health Practice and Engagement: Develop and maintain collaborative relationships
with community partners, stakeholders, health care providers, and service organizations; support
community outreach and education activities; coordinate health-related events and initiatives;
facilitate access to health and social services; and advocate for the needs of individuals, families,
and communities.
C. Communication: Communicate health information accurately and effectively through oral, written,
and visual methods; provide information in a culturally and linguistically appropriate manner; educate
Community Health Worker Job Description 09/24/2026
clients and community members regarding available health resources and services; and disseminate
information concerning health programs, services, and applicable policies and procedures.
D. Diversity, Equity, and Inclusion: Demonstrate cultural responsiveness and respect for individuals
and communities with diverse backgrounds, identities, beliefs, abilities, and socioeconomic
circumstances; recognize and address health disparities and barriers to care; and perform duties in a
manner that is respectful, objective, nonjudgmental, and free from bias and stereotyping.
E. Professional Practice: Demonstrate an understanding of the role and scope of practice of the
Community Health Worker within a public health and health care setting; collaborate effectively with
interdisciplinary teams; manage multiple responsibilities and priorities; adhere to applicable
professional, ethical, confidentiality, and organizational standards; participate in continuing
education and professional development; and manage program activities and resources in
accordance with established policies and budgetary requirements.
F. Disease Prevention and Management: Identify barriers and factors affecting access to disease
prevention, health promotion, and disease management services; provide accurate health education
and prevention information; facilitate referrals and connections to appropriate health and community
services; support continuity and ongoing access to care; provide information regarding conditions
and health concerns prevalent within the community; and assist clients in understanding health care
systems, coverage, and payment mechanisms, including Medicaid, Medicare, and private insurance.
7. Examples of Duties
A. Develop community partnerships, build support for health initiatives, and serve as a liaison among
the Health Department, Human Services, Bay Area WIC, and community organizations.
B. Maintain supportive relationships with clients, providers, and agency staff; seek client feedback; and
help reduce cultural and socioeconomic barriers to services.
C. Explain available programs and services, assist with applications and appointments, respond to
inquiries, and follow up with clients by phone, home visits, clinics, schools, and other community
settings.
D. Maintain current knowledge of community resources, services, and programs relevant to the
populations served.
E. Assist with community outreach, health education, and events, including setup and cleanup.
F. Use Microsoft Office, ROSIE, WICHealth.org, WIR, and other state or local systems to support
services, data entry, and documentation.
G. Assist public health nurses with maternal and child health promotion, case finding, data collection,
and related paperwork.
H. Support public health emergency preparedness by assisting with plan and memorandum of
understanding updates, agency contacts, and secure website portals.
I. Support community health assessments and improvement planning by connecting community
organizations with the Health Department.
J. Collaborate with schools to identify youth health education needs, participate in school health
committees, and deliver evidence-based education on topics such as vaping, online safety, social
media wellness, nutrition, mental health, and resiliency. Support vaping cessation programming in
schools and community settings.
K. Attend training and maintain working knowledge of electronic billing programs, procedures, and
policy changes with limited direction.
L. Respond to WIC eligibility inquiries, process application requests, maintain application
documentation, and assist with outreach.
M. Conduct WIC intake and health screenings and issue benefits during WIC clinics. Screenings may
include obtaining height, weight, and blood samples for lead and/or hemoglobin testing.
Community Health Worker Job Description 09/24/2026
N. Represent the department professionally, collaborate with team members, and accept and provide
constructive feedback.
O. Demonstrate Bayfield County Core Values and provide courteous, respectful service in accordance
with the County Personnel Policy.
P. Be available periodically for after-hours work.
8. Title of Immediate Supervisor
Health Department Director/Public Health Nurse/WIC Director
9. Nature of Supervision Exercised Over Employee’s Work
Indirect/Direct
10. Titles and Number of Persons Supervised by Employee (in whole or part)
None
11. Nature of Supervision Exercised by Employee
None
12. Contacts with Public – Nature of and Frequency
Approximately 85% percent of contacts are face-to-face. These contacts involve assisting clients to
navigate between county agency programs and other area health care programs. Includes sharing program
information, responding to questions, and scheduling appointments. Client contacts occur out in the
community, which may include in clients’ homes, at school, clinics, WIC or other public settings.
Approximately 25% of contacts are through phone, email and mailing correspondence to public, business
owners, clients and vendors through the health department, human services department and WIC programs.
13. Physical Requirements:
A. Requires sitting in one location for extended periods of time, extensive keyboard entry at computer,
and ability to answer phone calls.
B. Ability to stand, walk, bend, kneel and sit for extended periods of time.
C. Finger and arm dexterity sufficient to type, reach, perform clerical duties and drive a vehicle.
D. Ability to talk and hear sufficiently to communicate in person and using electronic devices such as a
telephone and a computer.
E. Ability to travel and visit clients in schools, clinics or at private homes and out in the community.
F. Ability to lift and carry up to 25 pounds of equipment and supplies.
Bayfield County is an Equal Opportunity Employer. In compliance with the Americans with Disabilities Act, the
County will provide reasonable accommodations to qualified individuals with disabilities and encourages both
prospective and current employees to discuss potential accommodations with the employer.
Date Employee’s Signature
Certification of Accuracy of Foregoing Statements and Additional Information or Comments on
Employee’s Duties
Date Supervisor’s Signature
Check One:
New Position (Additional Staff)
New Title, Duties, Wage (Existing Staff)
Increased Hours for existing position
Reclassification (applies only to Clerk, Economic Support, Social Worker)
General Information
Date Request Submitted 9/23/2026
Department Health
Number of positions 3 positions
Requested Position Title
Community
Health Worker
Proposed Classification (Select From List) Non-Exempt
Proposed Grade (Select From List) H
Proposed Hourly Rate $24.97
Annual Hours Requested (Select From List) 1950
If other, How Many Annual Hours Requested 1950
Explain the rationale for this request (be specific about why this position or reclassification is needed):
Cost Analysis
Item Current Wage 1 Current Wage 2 Total Current Proposed ($) Difference Total
Hourly Rate $0.00 $0.00 24.97$ 24.97$
Annual Hours 0 0.00 1950.00 1950
Annual Gross -$ -$ -$ 48,691.50$ 48,691.50$ 146,074.50$
WRS General (6.95%) -$ -$ -$ 3,384.06$ 3,384.06$ 10,152.18$
WRS Protective Status, Duty Disability (Sheriff) -$ -$ -$ -$ -$
FICA/Medicare (7.65%) -$ -$ -$ 3,724.90$ 3,724.90$ 11,174.70$
Worker’s Comp (3.63%) -$ -$ -$ 1,767.50$ 1,767.50$ 5,302.50$
Health Insurance (Enter $30,000 for family as estimate in new FT position) 34,201.00$ 34,201.00$ 102,603.00$
Life Insurance -$ -$ -$ 58.43$ 58.43$ 175.29$
Total Wage/Benefit Costs -$ -$ -$ 91,827.39$ 91,827.39$ 275,482.17$
Will New/ Additional Furniture Be Needed? Yes
Will New/Additional Computer Be Needed? Yes
Is office space available? Yes
Explain where funding for this position will come from. IE..specific grant, levy, user fees, etc…
Provide any other details about this request that may be helpful for the Personnel Committee or County Board.
NEW POSITION ANALYSIS FORM
The health deparmtent is proposing 3 positions to be funded 100% by the Community Health worker program through the new Rural Health Transformation program through the Wisconsin
All expenditures for these positions and software support, including computer and desk(if needed) are covered through the rural health
transformation grant. The grant is renewable for up to 5 years. Minimum award per year is $400,000. Our initial budget is for $425,000 from
October 1, 20276 - July 31, 2027.
We expect that at the end of the 5 year period at least 2 of these positions will be fully funded by medicare and medicaid billing reimbursements.
We also anticipate there to be several retirements in our department and our hope is to cross train the community health workers so they could
apply for openings that occur from full time staff retirements toward the end of the 5 year grant period. There are also always other health grant
initiatives that staff with these new skill sets would be able to fill as new health priorities emerge in our area. In short, the department does not feel
these positions pose a significant risk for unemployment expenses after the grant program ends in 5 years.
Disclaimer: Our surveys, and any resulting advice or report, don’t warrant or guarantee that your property or
operations are damage-free, safe, or in compliance with any laws, rules, regulations, or codes. They’re used solely to
assist us in deciding whether to insure a property or operation. They don’t guarantee the property’s current condition
or coverage for a particular loss. Our goal is to help you implement effective safety programs to protect your business
and employees. However, all claims are subject to the terms, conditions, and exclusions set forth in the applicable
policy.
September 17, 2026
Mark Ables-Allison, Kelly Westlund, Kristine Kavajecz
Bayfield County
117 East Fifth Street
Washburn, WI 54891
RE: Loss Control Meeting / September 16, 2026
Dear Mark, Kelly, & Kristine,
Thank you for taking the time to meet with me and John Schweiss on September 16th, 2026. The
purpose of the meeting was to review Bayfield County’s current losses and trends, discuss future
services, become more familiar with the county’s operations, and introduce myself as your new Loss
Control representative.
As discussed, ice-related Slip/Trip/Fall incidents are continuing to be our most frequent cause of
injury, as well as our most severe loss driver. A review of losses over the last few years shows that
this has been the case from year to year. It was discussed that the parking lots continue to be cleared
and salted, however consideration should be given to see if there are any internal actions that could be
taken to mitigate future losses. We discussed a possible mandatory footwear policy, as well as the
promotion of traction devices available at a discounted rate through West Bend (Winter Microsite link
below).
Regarding future services, I am currently planning on attending the Department Head meeting on
October 28th, to present on Incident Reporting and Accident Investigations. This visit may also
provide an opportunity to meet individually with department heads to become more familiar with their
specific operations and where additional Loss Control measures could have influence.
January 18th has also been marked for the All-Staff Safety Day, and a presentation topic will be
discussed at a later date. I have also marked my calendar to send quarterly updates of the county’s
Loss History Report.
During our meeting we also discussed several resources which may be of interest and could help
to further refine and strengthen your risk management efforts. A few of these resources include:
- Winter STF Microsite | West Bend Insurance
- JJ Keller Training Videos
- Accident Investigation | West Bend Insurance
- Safe Patient Handling Video Links | West Bend Insurance
- West Bend Policyholder Portal - Sign In
- Policyholder Portal Onboarding Videos | Argent
As well as many other resources available at our website: www.thesilverlining.com/safety.
Disclaimer: Our surveys, and any resulting advice or report, don’t warrant or guarantee that your property or
operations are damage-free, safe, or in compliance with any laws, rules, regulations, or codes. They’re used solely to
assist us in deciding whether to insure a property or operation. They don’t guarantee the property’s current condition
or coverage for a particular loss. Our goal is to help you implement effective safety programs to protect your business
and employees. However, all claims are subject to the terms, conditions, and exclusions set forth in the applicable
policy.
Again, thank you for your time and helpful feedback during our meeting. Please do not hesitate to
contact me with any questions or concerns you may have.
Sincerely,
Paul Splinter
Loss Control Representative II
262-365-2287
PSplinter@WBMI.com
cc: Kellen Lager / kellen_lager@ajg.com
Personnel Financial Through September
20
,
2026
Through
09/30/26
Prior Fiscal Year Activity Included
Summary Listing
Adopted
Budget
Amended
Current Month
YTD
YTD
Budget - YTD
% Used/
Organization
Budget
Amendments
Budget
Transactions
Encumbrances
Transactions
Transactions
Rec'd
Prior Year YTD
Fund
100 - General
EXPENSE
Department
00 - General Fund
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
01 - County Board
67,846.00
.00
67,846.00
5,595.73
.00
45,435.50
22,410.50
67
38,611.77
Department
02 - Clerk of Courts
450,642.00
.00
450,642.00
30,462.58
.00
317,769.71
132,872.29
71
313,463.58
Department
04 - Criminal Justice
210,671.00
.00
210,671.00
11,882.15
.00
139,147.02
71,523.98
66
143,759.44
Department
06 - Coroner
16,656.00
.00
16,656.00
1,747.77
.00
11,894.06
4,761.94
71
10,214.24
Department
07 - Administrator
840,614.00
.00
840,614.00
71,514.15
.00
617,308.83
223,305.17
73
514,889.58
Department
08 - District Attorney
262,508.00
.00
262,508.00
20,663.53
.00
187,590.10
74,917.90
71
170,696.34
Department
09 - Child Support
311,732.00
.00
311,732.00
23,258.62
.00
201,820.27
109,911.73
65
208,287.07
Department
10 - County Clerk
246,562.00
.00
246,562.00
19,642.37
.00
173,014.91
73,547.09
70
163,134.17
Department
12 - Treasurer
167,180.00
.00
167,180.00
12,971.36
.00
120,740.10
46,439.90
72
114,788.83
Department
13 - Land Records
679,999.00
39,682.00
719,681.00
54,865.69
.00
494,149.28
225,531.72
69
481,892.69
Department
14 - Court House
350,681.00
.00
350,681.00
27,675.63
.00
251,047.22
99,633.78
72
235,147.01
Department
15 - Register of Deeds
194,296.00
.00
194,296.00
15,177.89
.00
140,765.90
53,530.10
72
131,634.96
Department
16 - PSAP Consortium (Joint Dispatch)
1,353,453.00
.00
1,353,453.00
110,822.17
.00
993,574.26
359,878.74
73
847,128.44
Department
17 - Sheriff
4,383,707.00
.00
4,383,707.00
363,838.88
.00
3,257,505.82
1,126,201.18
74
2,974,398.60
Department
18 - Emergency Management
187,402.00
.00
187,402.00
16,571.73
.00
146,717.27
40,684.73
78
91,952.24
Department
19 - Veteran's Services
208,286.00
.00
208,286.00
14,413.81
.00
116,257.43
92,028.57
56
116,964.38
Department
20 - Health
1,320,817.00
14,802.00
1,335,619.00
106,569.01
.00
960,547.72
375,071.28
72
875,684.47
Department
22 - Fair
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
23 - Tourism
309,560.00
.00
309,560.00
25,557.45
.00
223,771.27
85,788.73
72
200,867.16
Department
25 - UW Extension
110,885.00
.00
110,885.00
9,388.75
.00
85,366.96
25,518.04
77
85,004.72
Department
26 - Zoning
774,625.00
21,348.00
795,973.00
60,059.57
.00
538,489.86
257,483.14
68
453,701.13
Department
28 - Land Conservation
515,584.00
.00
515,584.00
38,352.85
.00
358,136.91
157,447.09
69
361,066.94
Department
29 - Land Use Planning
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
31 - Information Services
531,561.00
.00
531,561.00
42,026.15
.00
381,825.54
149,735.46
72
356,987.28
Department
34 - Forestry
1,204,805.00
.00
1,204,805.00
93,438.30
.00
860,160.67
344,644.33
71
820,775.76
Department
35 - Animal Control Non Dogs
.00
.00
.00
.00
.00
.00
.00
+++
.00
EXPENSE TOTALS
$14,700,072.00
$75,832.00
$14,775,904.00
$1,176,496.14
$0.00
$10,623,036.61
$4,152,867.39
72%
$9,711,050.80
Fund
100 - General
Totals
EXPENSE TOTALS
14,700,072.00
75,832.00
14,775,904.00
1,176,496.14
.00
10,623,036.61
4,152,867.39
72%
9,711,050.80
Fund
100 - General
Totals
($14,700,072.00)
($75,832.00)
($14,775,904.00)
($1,176,496.14)
$0.00
($10,623,036.61)
($4,152,867.39)
($9,711,050.80)
Fund
220 - Employee Health Fund
EXPENSE
Department
45 - Employee Health
.00
.00
.00
.00
.00
.00
.00
+++
.00
EXPENSE TOTALS
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
+++
$0.00
Fund
220 - Employee Health Fund
Totals
EXPENSE TOTALS
.00
.00
.00
.00
.00
.00
.00
+++
.00
Run by Paige Terry on 09/25/2026 02:29:04 PM
Page 1 of 6
Personnel Financial Through September
20
,
2026
Through
09/30/26
Prior Fiscal Year Activity Included
Summary Listing
Adopted
Budget
Amended
Current Month
YTD
YTD
Budget - YTD
% Used/
Organization
Budget
Amendments
Budget
Transactions
Encumbrances
Transactions
Transactions
Rec'd
Prior Year YTD
Fund
220 - Employee Health Fund
Totals
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Fund
225 - Intoxicated Driver Program
EXPENSE
Department
00 - General Fund
.00
.00
.00
.00
.00
.00
.00
+++
.00
EXPENSE TOTALS
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
+++
$0.00
Fund
225 - Intoxicated Driver Program
Totals
EXPENSE TOTALS
.00
.00
.00
.00
.00
.00
.00
+++
.00
Fund
225 - Intoxicated Driver Program
Totals
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Fund
235 - Human Services
EXPENSE
Department
00 - General Fund
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
47 - Behavioral Health & Community
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
48 - Community Support Program (CSP)
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
51 - Regional Crisis Initiative
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
52 - AMSO
832,885.00
.00
832,885.00
61,333.00
.00
545,144.74
287,740.26
65
605,705.37
Department
53 - Family Services
1,055,574.00
.00
1,055,574.00
81,023.43
.00
653,493.09
402,080.91
62
596,730.53
Department
54 - Economic Support
586,092.00
.00
586,092.00
47,329.33
.00
428,475.42
157,616.58
73
391,489.31
Department
55 - Aging and Disabilities
220,677.00
.00
220,677.00
15,191.33
.00
160,804.05
59,872.95
73
204,914.41
Department
56 - GWAAR
381,631.00
.00
381,631.00
33,370.52
.00
292,035.59
89,595.41
77
240,984.25
Department
57 - DHS BHP
787,880.00
.00
787,880.00
60,376.69
.00
508,796.44
279,083.56
65
416,981.18
Department
58 - ADRC-Bayfield Co
183,867.00
.00
183,867.00
17,015.25
.00
115,727.47
68,139.53
63
108,447.94
Department
59 - ADRC-North
178,477.00
.00
178,477.00
8,047.38
.00
99,195.29
79,281.71
56
102,249.60
EXPENSE TOTALS
$4,227,083.00
$0.00
$4,227,083.00
$323,686.93
$0.00
$2,803,672.09
$1,423,410.91
66%
$2,667,502.59
Fund
235 - Human Services
Totals
EXPENSE TOTALS
4,227,083.00
.00
4,227,083.00
323,686.93
.00
2,803,672.09
1,423,410.91
66%
2,667,502.59
Fund
235 - Human Services
Totals
($4,227,083.00)
$0.00
($4,227,083.00)
($323,686.93)
$0.00
($2,803,672.09)
($1,423,410.91)
($2,667,502.59)
Fund
240 - Community Development Block Gran
EXPENSE
Department
60 - Block Grant
.00
.00
.00
.00
.00
.00
.00
+++
.00
EXPENSE TOTALS
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
+++
$0.00
Fund
240 - Community Development Block Gran
Totals
EXPENSE TOTALS
.00
.00
.00
.00
.00
.00
.00
+++
.00
Fund
240 - Community Development Block Gran
Totals
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Fund
242 - PSAP
EXPENSE
Department
01 - County Board
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
16 - PSAP Consortium (Joint Dispatch)
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
31 - Information Services
.00
.00
.00
.00
.00
.00
.00
+++
.00
Run by Paige Terry on 09/25/2026 02:29:04 PM
Page 2 of 6
Personnel Financial Through September
20
,
2026
Through
09/30/26
Prior Fiscal Year Activity Included
Summary Listing
Adopted
Budget
Amended
Current Month
YTD
YTD
Budget - YTD
% Used/
Organization
Budget
Amendments
Budget
Transactions
Encumbrances
Transactions
Transactions
Rec'd
Prior Year YTD
Fund
242 - PSAP
EXPENSE
Department
62 - Do Not Use
.00
.00
.00
.00
.00
.00
.00
+++
.00
EXPENSE TOTALS
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
+++
$0.00
Fund
242 - PSAP
Totals
EXPENSE TOTALS
.00
.00
.00
.00
.00
.00
.00
+++
.00
Fund
242 - PSAP
Totals
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Fund
250 - Veterans Relief
EXPENSE
Department
64 - Veterans Relief Fund
.00
.00
.00
.00
.00
.00
.00
+++
.00
EXPENSE TOTALS
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
+++
$0.00
Fund
250 - Veterans Relief
Totals
EXPENSE TOTALS
.00
.00
.00
.00
.00
.00
.00
+++
.00
Fund
250 - Veterans Relief
Totals
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Fund
255 - EMS
EXPENSE
Department
17 - Sheriff
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
18 - Emergency Management
.00
.00
.00
.00
.00
.00
.00
+++
.00
EXPENSE TOTALS
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
+++
$0.00
Fund
255 - EMS
Totals
EXPENSE TOTALS
.00
.00
.00
.00
.00
.00
.00
+++
.00
Fund
255 - EMS
Totals
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Fund
270 - Carbon Credits
EXPENSE
Department
34 - Forestry
61,175.00
.00
61,175.00
4,740.24
.00
43,017.17
18,157.83
70
24,020.24
EXPENSE TOTALS
$61,175.00
$0.00
$61,175.00
$4,740.24
$0.00
$43,017.17
$18,157.83
70%
$24,020.24
Fund
270 - Carbon Credits
Totals
EXPENSE TOTALS
61,175.00
.00
61,175.00
4,740.24
.00
43,017.17
18,157.83
70%
24,020.24
Fund
270 - Carbon Credits
Totals
($61,175.00)
$0.00
($61,175.00)
($4,740.24)
$0.00
($43,017.17)
($18,157.83)
($24,020.24)
Fund
275 - Opioid Settlement Fund 2022
EXPENSE
Department
20 - Health
25,000.00
.00
25,000.00
3,454.76
.00
23,222.89
1,777.11
93
13,123.35
EXPENSE TOTALS
$25,000.00
$0.00
$25,000.00
$3,454.76
$0.00
$23,222.89
$1,777.11
93%
$13,123.35
Fund
275 - Opioid Settlement Fund 2022
Totals
EXPENSE TOTALS
25,000.00
.00
25,000.00
3,454.76
.00
23,222.89
1,777.11
93%
13,123.35
Fund
275 - Opioid Settlement Fund 2022
Totals
($25,000.00)
$0.00
($25,000.00)
($3,454.76)
$0.00
($23,222.89)
($1,777.11)
($13,123.35)
Run by Paige Terry on 09/25/2026 02:29:04 PM
Page 3 of 6
Personnel Financial Through September
20
,
2026
Through
09/30/26
Prior Fiscal Year Activity Included
Summary Listing
Adopted
Budget
Amended
Current Month
YTD
YTD
Budget - YTD
% Used/
Organization
Budget
Amendments
Budget
Transactions
Encumbrances
Transactions
Transactions
Rec'd
Prior Year YTD
Fund
276 - American Rescue Plan 2021 Grant
EXPENSE
Department
10 - County Clerk
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
20 - Health
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
23 - Tourism
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
56 - GWAAR
.00
.00
.00
.00
.00
.00
.00
+++
53,205.79
EXPENSE TOTALS
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
+++
$53,205.79
Fund
276 - American Rescue Plan 2021 Grant
Totals
EXPENSE TOTALS
.00
.00
.00
.00
.00
.00
.00
+++
53,205.79
Fund
276 - American Rescue Plan 2021 Grant
Totals
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($53,205.79)
Fund
292 - UWEX Program
EXPENSE
Department
25 - UW Extension
2,150.00
.00
2,150.00
.00
.00
2,200.00
(50.00)
102
.00
EXPENSE TOTALS
$2,150.00
$0.00
$2,150.00
$0.00
$0.00
$2,200.00
($50.00)
102%
$0.00
Fund
292 - UWEX Program
Totals
EXPENSE TOTALS
2,150.00
.00
2,150.00
.00
.00
2,200.00
(50.00)
102%
.00
Fund
292 - UWEX Program
Totals
($2,150.00)
$0.00
($2,150.00)
$0.00
$0.00
($2,200.00)
$50.00
$0.00
Fund
297 - Lake Implementation Grant
EXPENSE
Department
65 - Lake Implementation Fnd
.00
.00
.00
.00
.00
.00
.00
+++
.00
EXPENSE TOTALS
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
+++
$0.00
Fund
297 - Lake Implementation Grant
Totals
EXPENSE TOTALS
.00
.00
.00
.00
.00
.00
.00
+++
.00
Fund
297 - Lake Implementation Grant
Totals
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Fund
298 - Wisconsin Coastal Implementation
EXPENSE
Department
66 - WI Coastal Implementation Fnd
.00
.00
.00
.00
.00
.00
.00
+++
.00
EXPENSE TOTALS
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
+++
$0.00
Fund
298 - Wisconsin Coastal Implementation
Totals
EXPENSE TOTALS
.00
.00
.00
.00
.00
.00
.00
+++
.00
Fund
298 - Wisconsin Coastal Implementation
Totals
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Fund
430 - Capital Projects Fund
EXPENSE
Department
00 - General Fund
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
17 - Sheriff
.00
.00
.00
.00
.00
.00
.00
+++
.00
Department
70 - Capital Projects
.00
.00
.00
.00
.00
.00
.00
+++
.00
EXPENSE TOTALS
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
+++
$0.00
Run by Paige Terry on 09/25/2026 02:29:04 PM
Page 4 of 6
Personnel Financial Through September
20
,
2026
Through
09/30/26
Prior Fiscal Year Activity Included
Summary Listing
Adopted
Budget
Amended
Current Month
YTD
YTD
Budget - YTD
% Used/
Organization
Budget
Amendments
Budget
Transactions
Encumbrances
Transactions
Transactions
Rec'd
Prior Year YTD
Fund
430 - Capital Projects Fund
Totals
EXPENSE TOTALS
.00
.00
.00
.00
.00
.00
.00
+++
.00
Fund
430 - Capital Projects Fund
Totals
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Fund
440 - Project Prosperity
EXPENSE
Department
70 - Capital Projects
148,793.00
.00
148,793.00
5,994.69
.00
54,451.28
94,341.72
37
32,694.04
EXPENSE TOTALS
$148,793.00
$0.00
$148,793.00
$5,994.69
$0.00
$54,451.28
$94,341.72
37%
$32,694.04
Fund
440 - Project Prosperity
Totals
EXPENSE TOTALS
148,793.00
.00
148,793.00
5,994.69
.00
54,451.28
94,341.72
37%
32,694.04
Fund
440 - Project Prosperity
Totals
($148,793.00)
$0.00
($148,793.00)
($5,994.69)
$0.00
($54,451.28)
($94,341.72)
($32,694.04)
Fund
710 - Highway
EXPENSE
Department
71 - Highway Dept
2,857,369.00
.00
2,857,369.00
191,301.75
.00
1,958,552.48
898,816.52
69
1,861,785.64
EXPENSE TOTALS
$2,857,369.00
$0.00
$2,857,369.00
$191,301.75
$0.00
$1,958,552.48
$898,816.52
69%
$1,861,785.64
Fund
710 - Highway
Totals
EXPENSE TOTALS
2,857,369.00
.00
2,857,369.00
191,301.75
.00
1,958,552.48
898,816.52
69%
1,861,785.64
Fund
710 - Highway
Totals
($2,857,369.00)
$0.00
($2,857,369.00)
($191,301.75)
$0.00
($1,958,552.48)
($898,816.52)
($1,861,785.64)
Fund
720 - County Motor Pool
EXPENSE
Department
72 - County Motor Pool
12,132.00
.00
12,132.00
344.31
.00
5,014.00
7,118.00
41
2,997.39
EXPENSE TOTALS
$12,132.00
$0.00
$12,132.00
$344.31
$0.00
$5,014.00
$7,118.00
41%
$2,997.39
Fund
720 - County Motor Pool
Totals
EXPENSE TOTALS
12,132.00
.00
12,132.00
344.31
.00
5,014.00
7,118.00
41%
2,997.39
Fund
720 - County Motor Pool
Totals
($12,132.00)
$0.00
($12,132.00)
($344.31)
$0.00
($5,014.00)
($7,118.00)
($2,997.39)
Fund
770 - Industrial Development
EXPENSE
Department
77 - Agricultural Station
.00
.00
.00
.00
.00
.00
.00
+++
.00
EXPENSE TOTALS
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
+++
$0.00
Fund
770 - Industrial Development
Totals
EXPENSE TOTALS
.00
.00
.00
.00
.00
.00
.00
+++
.00
Fund
770 - Industrial Development
Totals
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Fund
810 - Dog License Fund
EXPENSE
Run by Paige Terry on 09/25/2026 02:29:04 PM
Page 5 of 6
Personnel Financial Through September
20
,
2026
Through
09/30/26
Prior Fiscal Year Activity Included
Summary Listing
Adopted
Budget
Amended
Current Month
YTD
YTD
Budget - YTD
% Used/
Organization
Budget
Amendments
Budget
Transactions
Encumbrances
Transactions
Transactions
Rec'd
Prior Year YTD
Fund
810 - Dog License Fund
EXPENSE
Department
81 - Dog License
.00
.00
.00
.00
.00
.00
.00
+++
.00
EXPENSE TOTALS
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
+++
$0.00
Fund
810 - Dog License Fund
Totals
EXPENSE TOTALS
.00
.00
.00
.00
.00
.00
.00
+++
.00
Fund
810 - Dog License Fund
Totals
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Grand Totals
EXPENSE TOTALS
22,033,774.00
75,832.00
22,109,606.00
1,706,018.82
.00
15,513,166.52
6,596,439.48
70%
14,366,379.84
Grand Totals
($22,033,774.00)
($75,832.00)
($22,109,606.00)
($1,706,018.82)
$0.00
($15,513,166.52)
($6,596,439.48)
($14,366,379.84)
Run by Paige Terry on 09/25/2026 02:29:04 PM
Page 6 of 6
Source: Bayfield County website. First collected Oct 12, 2026.