The Ashland-Bayfield Counties 9-1-1 PSAP Commission will meet at 1:00 p.m. Tuesday, August 18, 2026 in the Bayfield County EOC.
Bayfield County · Bayfield County · meeting of Aug 18, 2026 · Agendas
Open the original document More from Bayfield County
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
ASHLAND – BAYFIELD COUNTIES 9-1-1 PSAP COMMISSION
BOARD OF DIRECTORS
***AMENDED 8-13-26 TO REFLECT UPDATED MEETING ROOM AND BUDGET***
Dear Commission Members:
This letter is written to inform you of the Ashland-Bayfield Counties 9-1-1 PSAP Commission Board of
Directors meeting scheduled for 1:00 p.m. Tuesday, August 18, 2026, in the Bayfield
County EOC. This meeting will be held in-person and remotely. Directors and the public will be able
to participate in the Meeting in person or via the internet link or phone number below.
______________________________________________________________________________
Microsoft Teams meeting
Join: https://teams.microsoft.com/meet/232081886331825?p=JwPE4zq6GVS1S21xAW
Meeting ID: 232 081 886 331 825
Passcode: hz6s4L6M
Need help? | System reference
Dial in by phone
+1 715-318-2087,,785653041# United States, Eau Claire
Find a local number
Phone conference ID: 785 653 041#
For organizers: Meeting options | Reset dial-in PIN
______________________________________________________________________________
Any persons wishing to attend who, because of a disability, requires special accommodations,
should contact the Bayfield County clerk’s office at (715) 373-6100, at least 24 hours before the
scheduled meeting time, so appropriate arrangements can be made.
Any other questions may be directed to Dispatch Coordinator Ryan Matthews at (715) 209-5113
or ryan.matthews@bayfieldcounty.wi.gov.
ASHLAND – BAYFIELD COUNTIES 9-1-1 PSAP COMMISSION
BOARD OF DIRECTORS
Ron Sztyndor—chair
Larry Fickbohm—vice-chair
Dan Grady
Mark Abeles-Allison
Brian Zupke
Tony Williams
Bayfield County EOC
1:00 p.m. Tuesday, August 18, 2026
*** AGENDA ***
1. Call to Order
2. Public Comment: Limited to 3 minutes per person, 15 minutes maximum
3. Approval of July 23, 2026 meeting minutes
4. Call statistics report
5. CAD 911 GIS update
6. Discussion and possible action regarding IT labor tracking.
7. Discussion and possible action regarding the 2027 PSAP Grant from the Wisconsin Office of
Emergency Communications.
8. Discussion and possible action regarding the 2027 PSAP budget.
9. Adjournment
ASHLAND – BAYFIELD COUNTIES 9-1-1 PSAP COMMISSION
BOARD OF DIRECTORS
Agenda Narrative
Agenda Item No. 5: CAD 911 GIS update
At a previous PSAP meeting, Ashland and Bayfield County Land Records departments identified a
need for a working governance group to establish protocols and expectations. Motorola and DSC
will be hosting a demo on Vesta911, a NG911 provider, on Tuesday, August 25 in the Bayfield
County EOC.
Agenda Item No. 6: Discussion and possible action regarding IT labor tracking.
Paul Houch is gathering information on a time tracking system for respective county
contributions. Stakeholders participated in demos from Monday and ConnectWise.
ASHLAND – BAYFIELD COUNTIES 9-1-1 PSAP COMMISSION
BOARD OF DIRECTORS
*** MINUTES ***
Bayfield County Emergency Operations Center
1:00 p.m. Thursday, July 23, 2026
1. Call to Order
Board chair Ron Sztyndor called the meeting to order at 1:01 pm on Thursday, July 23, 2026.
Roll Call
• Ron Sztyndor—Board Chair, Ashland County Supervisor
• Dan Grady—Ashland County Administrator
• Mark Abeles-Allison—Bayfield County Administrator
• Tony Williams—Bayfield County Sheriff
• Brian Zupke—Ashland County Sheriff
Other attendees
• Kelly Westlund, Bayfield County Deputy Administrator
• Scott Galetka, Bayfield County Land Records Administrator
• Ayris Kirschbaum, Bayfield County GIS/911 Public Safety Specialist
• Brittany Goudos-Weisbecker, Ashland County GIS Coordinator & Land Information
Officer
• Paul Houck, Bayfield County IT Director
• Caroline Twombly, Ashland County Finance Supervisor
• Kris Kavajecz, Bayfield County HR Director
• Kim Mattson, Bayfield County Finance Director
2. Public Comment: Limited to 3 minutes per person, 15 minutes maximum
No public comments were made.
3. Approval of June 18, 2026 meeting minutes
• Abeles-Allison made a motion to approve the meeting minutes from the Juny 18 regular
meeting of the PSAP Board of Commissioners. Grady seconded. The motion passed.
4. Call statistics report
• Quaderer said EMD went live in June. There has been positive community feedback.
ASHLAND – BAYFIELD COUNTIES 9-1-1 PSAP COMMISSION
BOARD OF DIRECTORS
• Quaderer presented June call statistics that showed elevated June numbers compared to
May. She anticipates a spike in numbers during July and August. In June, there were
1,006 911 calls and 3,000 admin calls.
5. Discussion and possible action regarding labor tracking
• Grady wondered why the commission cannot use Microsoft Forms to track labor. Houck
said Microsoft Forms is not robust enough to meet the needs.
• Houck presented several possible labor tracking and knowledge base solutions. The ideal
solution would streamline processes and communications for everyone working within
the PSAP IT space. Currently, approximately 10 people are doing that work, so 10 licenses
will be required. Houck will be scheduling demos for each of the solutions.
• Abeles-Allison asked if Bayfield County’s new internal tracking system could handle this
work. Mattson and Kavajecz said it could potentially handle some time tracking aspects.
• Houck presented Bayfield County’s ConnectWise system. He suggested individual
dispatchers and users would not create tickets; instead, they would relay specific needs
and ConnectWise users would create tickets. ConnectWise can create specific types of
tickets. For example: IT, GIS, mapping, Flex, 911, etc. ConnectWise can also create
subtypes within those ticket types and can set due dates and time.
• Abeles-Allison asked why the PSAP can’t use existing system. Houck said any admin can
see anything in the Bayfield County IT environment and change tickets.
• Twombly asked how people are currently submitting tickets. Houck said people email
helpdesk@bayfieldcounty.wi.gov.
• Williams made a motion to table the topic until next meeting. Grady seconded. After
additional discussion, the motion passed by verbal vote.
6. Discussion and possible action, 2026 budget amendment
• Quaderer said budget amendment may not be needed under the Wisconsin Dept. of
Revenue’s (DOR) Innovation Grant budget requirements. She suggests waiting until the
end of the year to determine if an amendment will be needed.
• Abeles-Allison informed the Commission that the DOR will only consider the 9 months of
2026 expenses that were incurred after the Commission was created March 31, 2026.
• Twombly said, short of unforeseen large costs at the end of the year, she is not worried
about exceeding the stated expenses threshold. Quaderer confirmed the PSAP is
expected to be under budget for 2026.
ASHLAND – BAYFIELD COUNTIES 9-1-1 PSAP COMMISSION
BOARD OF DIRECTORS
• Abeles-Allison asked Quaderer if she still intends to move some expenses out of the PSAP
budget and onto the Bayfield and Ashland County Emergency Management budgets.
Quaderer confirmed that was still the plan and that the two counties would need to
create an MOU between the two Emergency Management departments.
7. Discussion regarding CAD updates
• Quaderer gave the Commission a brief overview of GIS mapping needs. Galetka
presented a possible model for governing GIS roles and responsibilities that would
include a collaborative production environment and promote greater clarity between the
two county GIS departments.
• Quaderer suggested a meeting with Motorola tech support, Kirschbaum, and Goudos-
Weisbecker to create a working group and come back to the Commission with an update.
8. 2027 budget topics
• Quaderer said challenges remain with the 2027 budget. The Innovation Grant limits PSAP
expenses. Currently, the 2027 budget exceeds allowable expenses by approximately
$100,000. In 2027, the PSAP can operate with 13 full time dispatchers, not 14, which
might help with that cost. That plan would require the Emergency Communications
Center (ECC) to drop down to 2 dispatchers during low call volume periods.
9. Discussion and possible action authorizing PSAP Director search.
• Williams made motion to post the PSAP Director position. Grady seconded. Quaderer
stated the importance of a full-time director to meet the needs of the PSAP. Grady said
the Commission would keep the position open until filled. Abeles-Allison asked about a
requirement for dispatch experience. Quaderer reminded the Commission that the body
had voted to amend the job description in the past to reflect relative Public Safety
experience after the hiring process at first failed to select a candidate. Abeles-Allison
asked if it was realistic that a new director become EMD certified within a year, and
Quaderer said it was. The motion carried by verbal vote.
10. Adjournment
Grady made a motion to adjourn the meeting at 2:36 p.m. Williams seconded. The motion
passed.
DRAFT Meeting Minutes by
Ryan Matthews, Dispatch Coordinator
Ashland-Bayfield Consolidated 9-1-1 PSAP Commission
PSAP Budget Report
Fiscal Year to Date
07/31/26
Include Rollup Account and Rollup to Account & Sub Account
Adopted
Budget
Amended
Current Month
YTD
YTD
Budget - YTD
% Used/
Account
Account Description
Budget
Amendments
Budget
Transactions
Encumbrances
Transactions
Transactions
Rec'd
Prior Year Total
Fund
100 - General
REVENUE
Department
16 - PSAP Consortium (Joint Dispatch)
41110
General Property Taxes
131,840.00
.00
131,840.00
.00
.00
131,840.00
.00
100
128,000.00
47325
Ashland Reimbursement for PSAP (Joint Dispatch)
820,435.00
.00
820,435.00
.00
.00
369,310.79
451,124.21
45
462,083.63
Department
16 - PSAP Consortium (Joint Dispatch)
Totals
$952,275.00
$0.00
$952,275.00
$0.00
$0.00
$501,150.79
$451,124.21
53%
$590,083.63
REVENUE TOTALS
$952,275.00
$0.00
$952,275.00
$0.00
$0.00
$501,150.79
$451,124.21
53%
$590,083.63
EXPENSE
Department
16 - PSAP Consortium (Joint Dispatch)
50111
Department Head
50,920.00
.00
50,920.00
1,915.20
.00
22,780.80
28,139.20
45
73,281.12
50121
Full Time
749,765.00
.00
749,765.00
54,588.66
.00
379,074.67
370,690.33
51
594,937.47
50122
Part Time
104,188.00
.00
104,188.00
3,415.49
.00
19,107.25
85,080.75
18
45,432.63
50123
Temporary Employee
.00
.00
.00
3,925.98
.00
24,265.30
(24,265.30)
+++
25,134.54
50130
Funeral Leave
.00
.00
.00
307.92
.00
1,281.72
(1,281.72)
+++
2,297.28
50131
Sick Leave Pay
.00
.00
.00
.00
.00
923.75
(923.75)
+++
18,349.02
50132
Vacation Pay
.00
.00
.00
.00
.00
.00
.00
+++
48,065.65
50133
PTO
.00
.00
.00
5,543.92
.00
33,008.12
(33,008.12)
+++
.00
50135
Overtime
45,000.00
.00
45,000.00
14,353.35
.00
87,198.37
(42,198.37)
194
151,535.61
50138
Holiday Pay
.00
.00
.00
100.80
.00
604.80
(604.80)
+++
2,652.72
50151
Fica/Medicare
76,135.00
.00
76,135.00
5,941.15
.00
40,027.13
36,107.87
53
70,397.70
50152
Co. Share Retirement
81,758.00
.00
81,758.00
6,058.88
.00
40,891.28
40,866.72
50
64,440.66
50154
Health Insurance
215,345.00
.00
215,345.00
18,479.94
.00
121,302.06
94,042.94
56
162,723.27
50155
Life Insurance
150.00
.00
150.00
16.35
.00
98.85
51.15
66
143.20
50199
Direct Service Offset
30,192.00
.00
30,192.00
.00
.00
.00
30,192.00
0
29,788.00
50212
Legal Fees
.00
.00
.00
.00
.00
.00
.00
+++
474.50
50225
50225
Telephone
11,078.00
.00
11,078.00
103.20
.00
3,944.98
7,133.02
36
13,046.10
50225-001
Wireless 911
.00
.00
.00
.00
.00
.00
.00
+++
307.94
50225 -
Totals
$11,078.00
$0.00
$11,078.00
$103.20
$0.00
$3,944.98
$7,133.02
36%
$13,354.04
50226
Computer/Internet Access/Fax
1,360.00
.00
1,360.00
10.00
.00
70.00
1,290.00
5
178.59
50240
Repair & Maintenance
3,000.00
.00
3,000.00
55.94
.00
2,514.08
485.92
84
8,302.61
50290
Contractual Services
189,285.00
.00
189,285.00
46,210.13
.00
103,905.47
85,379.53
55
59,616.60
50310
Office Supplies
1,740.00
.00
1,740.00
96.90
.00
805.88
934.12
46
3,041.73
50311
Postage
300.00
.00
300.00
.00
.00
123.11
176.89
41
139.71
50325
Registration Fees & Tuition
7,010.00
.00
7,010.00
.00
.00
(225.00)
7,235.00
-3
2,680.43
50330
Marketing and Outreach
500.00
.00
500.00
.00
.00
.00
500.00
0
511.71
50331
Travel
.00
.00
.00
.00
.00
60.29
(60.29)
+++
25.20
50332
Mileage
1,778.00
.00
1,778.00
.00
.00
1,006.66
771.34
57
3,791.28
50335
Meals
2,438.00
.00
2,438.00
.00
.00
207.04
2,230.96
8
1,381.99
50336
Lodging
6,880.00
.00
6,880.00
.00
.00
2,811.80
4,068.20
41
4,274.95
Run by Paige Terry on 08/10/2026 02:43:31 PM
Page 1 of 2
PSAP Budget Report
Fiscal Year to Date
07/31/26
Include Rollup Account and Rollup to Account & Sub Account
Adopted
Budget
Amended
Current Month
YTD
YTD
Budget - YTD
% Used/
Account
Account Description
Budget
Amendments
Budget
Transactions
Encumbrances
Transactions
Transactions
Rec'd
Prior Year Total
Fund
100 - General
EXPENSE
Department
16 - PSAP Consortium (Joint Dispatch)
50340
50340
Operating Supplies
2,220.00
.00
2,220.00
.00
.00
921.44
1,298.56
42
1,589.13
50340-001
Promotional Items
900.00
.00
900.00
.00
.00
807.67
92.33
90
1,335.56
50340 -
Totals
$3,120.00
$0.00
$3,120.00
$0.00
$0.00
$1,729.11
$1,390.89
55%
$2,924.69
50343
Computer Software
720.00
.00
720.00
.00
.00
.00
720.00
0
3,015.00
50397
Software Maintenance
5,000.00
.00
5,000.00
.00
.00
.00
5,000.00
0
5,239.17
50810
Capital Equipment
53,207.00
.00
53,207.00
.00
.00
.00
53,207.00
0
.00
Department
16 - PSAP Consortium (Joint Dispatch)
Totals
$1,640,869.00
$0.00
$1,640,869.00
$161,123.81
$0.00
$887,517.52
$753,351.48
54%
$1,398,131.07
EXPENSE TOTALS
$1,640,869.00
$0.00
$1,640,869.00
$161,123.81
$0.00
$887,517.52
$753,351.48
54%
$1,398,131.07
Fund
100 - General
Totals
REVENUE TOTALS
952,275.00
.00
952,275.00
.00
.00
501,150.79
451,124.21
53%
590,083.63
EXPENSE TOTALS
1,640,869.00
.00
1,640,869.00
161,123.81
.00
887,517.52
753,351.48
54%
1,398,131.07
Fund
100 - General
Totals
($688,594.00)
$0.00
($688,594.00)
($161,123.81)
$0.00
($386,366.73)
($302,227.27)
($808,047.44)
Grand Totals
REVENUE TOTALS
952,275.00
.00
952,275.00
.00
.00
501,150.79
451,124.21
53%
590,083.63
EXPENSE TOTALS
1,640,869.00
.00
1,640,869.00
161,123.81
.00
887,517.52
753,351.48
54%
1,398,131.07
Grand Totals
($688,594.00)
$0.00
($688,594.00)
($161,123.81)
$0.00
($386,366.73)
($302,227.27)
($808,047.44)
Run by Paige Terry on 08/10/2026 02:43:31 PM
Page 2 of 2
Budget Worksheet Report
Budget Year
2027
Account
Account Description
2026 Adopted
Budget
2026 Amended
Budget
2026 Actual
Amount
2026 Estimated
Amount
2027 Department
2027 v 2026
Fund
100 - General
REVENUE
Department
16 - PSAP Consortium (Joint Dispatch)
Taxes
Property
General Property Taxes
41110
General Property Taxes
131,840.00
131,840.00
131,840.00
131,840.00
233,626.00
177
General Property Taxes Totals
$131,840.00
$131,840.00
$131,840.00
$131,840.00
$233,626.00
177%
Property Totals
$131,840.00
$131,840.00
$131,840.00
$131,840.00
$233,626.00
177%
Taxes Totals
$131,840.00
$131,840.00
$131,840.00
$131,840.00
$233,626.00
177%
Intergovmt Revenues
State grants
Public Safety
43520-520
Innovation Grant
.00
.00
177,378.00
177,378.00
177,348.00
Public Safety Totals
$0.00
$0.00
$177,378.00
$177,378.00
$177,348.00
+++
State grants Totals
$0.00
$0.00
$177,378.00
$177,378.00
$177,348.00
+++
Intergovmt Revenues Totals
$0.00
$0.00
$177,378.00
$177,378.00
$177,348.00
+++
Intergovmt Charges for Services
Other local governments
Public Safety
47325
Ashland Reimbursement for PSAP (Joint Dispatch)
820,435.00
820,435.00
369,310.79
820,435.00
838,858.00
102
Public Safety Totals
$820,435.00
$820,435.00
$369,310.79
$820,435.00
$838,858.00
102%
Other local governments Totals
$820,435.00
$820,435.00
$369,310.79
$820,435.00
$838,858.00
102%
Intergovmt Charges for Services Totals
$820,435.00
$820,435.00
$369,310.79
$820,435.00
$838,858.00
102%
Department
16 - PSAP Consortium (Joint Dispatch)
Totals
$952,275.00
$952,275.00
$678,528.79
$1,129,653.00
$1,249,832.00
131%
REVENUE TOTALS
$952,275.00
$952,275.00
$678,528.79
$1,129,653.00
$1,249,832.00
131%
EXPENSE
Department
16 - PSAP Consortium (Joint Dispatch)
State Account
52606 - PSAP Consortium (Joint Dispatch)
Personal Services
50111
Department Head
50,920.00
50,920.00
23,788.80
52,416.00
80,331.00
158
50121
Full Time
749,765.00
749,765.00
406,367.87
735,899.00
752,770.00
100
50122
Part Time
104,188.00
104,188.00
21,748.78
135,655.00
110,765.00
106
50123
Temporary Employee
.00
.00
26,882.62
.00
.00
50130
Funeral Leave
.00
.00
1,281.72
.00
.00
50131
Sick Leave Pay
.00
.00
923.75
.00
.00
50133
PTO
.00
.00
34,585.40
.00
.00
50135
Overtime
45,000.00
45,000.00
91,351.03
133,526.00
80,000.00
178
50138
Holiday Pay
.00
.00
604.80
.00
.00
50151
Fica/Medicare
76,135.00
76,135.00
42,779.29
82,370.00
78,326.00
103
Run by Paige Terry on 08/13/2026 08:23:59 AM
Page 1 of 3
Budget Worksheet Report
Budget Year
2027
Account
Account Description
2026 Adopted
Budget
2026 Amended
Budget
2026 Actual
Amount
2026 Estimated
Amount
2027 Department
2027 v 2026
Fund
100 - General
EXPENSE
Department
16 - PSAP Consortium (Joint Dispatch)
State Account
52606 - PSAP Consortium (Joint Dispatch)
Personal Services
50152
Co. Share Retirement
81,758.00
81,758.00
43,720.16
89,709.00
70,197.00
86
50154
Health Insurance
215,345.00
215,345.00
130,797.20
210,638.00
253,199.00
118
50155
Life Insurance
150.00
150.00
115.20
153.00
156.00
104
50199
Direct Service Offset
30,192.00
30,192.00
.00
30,192.00
123,344.00
409
Personal Services Totals
$1,353,453.00
$1,353,453.00
$824,946.62
$1,470,558.00
$1,549,088.00
114%
Contractual Services
50225
Telephone
11,078.00
11,078.00
4,882.91
8,000.00
10,644.00
96
50226
Computer/Internet Access/Fax
1,360.00
1,360.00
70.00
.00
1,000.00
74
50240
Repair & Maintenance
3,000.00
3,000.00
2,514.08
3,000.00
3,000.00
100
50290
Contractual Services
189,285.00
189,285.00
103,942.31
136,000.00
65,113.00
34
Contractual Services Totals
$204,723.00
$204,723.00
$111,409.30
$147,000.00
$79,757.00
39%
Supplies and Expense
50310
Office Supplies
1,740.00
1,740.00
1,103.91
1,500.00
1,750.00
101
50311
Postage
300.00
300.00
123.11
300.00
300.00
100
50325
Registration Fees & Tuition
7,010.00
7,010.00
(225.00)
7,010.00
.00
50330
Marketing and Outreach
500.00
500.00
.00
500.00
500.00
100
50331
Travel
.00
.00
60.29
60.00
2,500.00
50332
Mileage
1,778.00
1,778.00
1,006.66
1,500.00
1,800.00
101
50335
Meals
2,438.00
2,438.00
207.04
800.00
2,000.00
82
50336
Lodging
6,880.00
6,880.00
2,811.80
4,000.00
4,500.00
65
50340
Operating Supplies
2,220.00
2,220.00
1,025.12
2,000.00
1,800.00
81
50340-001
Promotional Items
900.00
900.00
807.67
900.00
900.00
100
50343
Computer Software
720.00
720.00
.00
720.00
720.00
100
50397
Software Maintenance
5,000.00
5,000.00
.00
5,000.00
.00
Supplies and Expense Totals
$29,486.00
$29,486.00
$6,920.60
$24,290.00
$16,770.00
57%
Capital Outlay
50810
Capital Equipment
53,207.00
53,207.00
.00
53,207.00
.00
Capital Outlay Totals
$53,207.00
$53,207.00
$0.00
$53,207.00
$0.00
0%
State Account
52606 - PSAP Consortium (Joint
Dispatch)
Totals
$1,640,869.00
$1,640,869.00
$943,276.52
$1,695,055.00
$1,645,615.00
100%
Department
16 - PSAP Consortium (Joint Dispatch)
Totals
$1,640,869.00
$1,640,869.00
$943,276.52
$1,695,055.00
$1,645,615.00
100%
EXPENSE TOTALS
$1,640,869.00
$1,640,869.00
$943,276.52
$1,695,055.00
$1,645,615.00
100%
Fund
100 - General
Totals
REVENUE TOTALS
$952,275.00
$952,275.00
$678,528.79
$1,129,653.00
$1,249,832.00
131%
Run by Paige Terry on 08/13/2026 08:23:59 AM
Page 2 of 3
Budget Worksheet Report
Budget Year
2027
Account
Account Description
2026 Adopted
Budget
2026 Amended
Budget
2026 Actual
Amount
2026 Estimated
Amount
2027 Department
2027 v 2026
EXPENSE TOTALS
$1,640,869.00
$1,640,869.00
$943,276.52
$1,695,055.00
$1,645,615.00
100%
Fund
100 - General
Totals
($688,594.00)
($688,594.00)
($264,747.73)
($565,402.00)
($395,783.00)
57%
Fund
242 - PSAP
EXPENSE
Department
16 - PSAP Consortium (Joint Dispatch)
State Account
52606 - PSAP Consortium (Joint Dispatch)
Capital Outlay
50815
Non-Depreciated Asset
.00
.00
2,668.00
.00
.00
50820
Capital Improvements
.00
.00
41,754.94
.00
36,472.00
Capital Outlay Totals
$0.00
$0.00
$44,422.94
$0.00
$36,472.00
+++
State Account
52606 - PSAP Consortium (Joint
Dispatch)
Totals
$0.00
$0.00
$44,422.94
$0.00
$36,472.00
+++
Department
16 - PSAP Consortium (Joint Dispatch)
Totals
$0.00
$0.00
$44,422.94
$0.00
$36,472.00
+++
EXPENSE TOTALS
$0.00
$0.00
$44,422.94
$0.00
$36,472.00
+++
Fund
242 - PSAP
Totals
EXPENSE TOTALS
$0.00
$0.00
$44,422.94
$0.00
$36,472.00
+++
Fund
242 - PSAP
Totals
$0.00
$0.00
($44,422.94)
$0.00
($36,472.00)
+++
Net Grand Totals
REVENUE GRAND TOTALS
$952,275.00
$952,275.00
$678,528.79
$1,129,653.00
$1,249,832.00
131%
EXPENSE GRAND TOTALS
$1,640,869.00
$1,640,869.00
$987,699.46
$1,695,055.00
$1,682,087.00
103%
Net Grand Totals
($688,594.00)
($688,594.00)
($309,170.67)
($565,402.00)
($432,255.00)
63%
Run by Paige Terry on 08/13/2026 08:23:59 AM
Page 3 of 3
Source: Bayfield County website. First collected Oct 12, 2026.