Waupun Utilities Commission
City of Waupun · Fond du Lac County · meeting of Jun 8, 2026 · Agendas
Open the original document More from City of Waupun
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
A G E N D A
WAUPUN UTILITIES COMMISSION MEETING
817 S. Madison Street
Monday, June 08, 2026 at 4:00 PM
There is a regular commission meeting scheduled for Monday, June 8, 2026 at 4:00 p.m. at the Waupun Utilities
Administrative Building, with option to join via virtual and teleconference. Instructions to join the meeting are
provided below:
VIRTUAL AND TELECONFERENCE ACCESS AVAILABLE
Join Zoom Meeting
https://us02web.zoom.us/j/89819520743?pwd=amNEeGRJTzBNaVdhUHhpcUdDNGNwdz09
By Phone: 1 312 626 6799
Meeting ID: 898 1952 0743
Passcode: 061341
CALL TO ORDER
ROLL CALL OF COMMISSIONERS
PERSONS WISHING TO ADDRESS COMMISSION – State name, address, and subject of comments (2 Minutes)
No Public Participation after this point.
CONSIDERATION – ACTION
1. Approval of Minutes - May 11, 2026
2. Approval of Accounts Payable - May 2026
3. Finance Director Report and Approval of Monthly Financial Results
4. Review/Approve Final Compensation Study Market Update Presentation and Related Management
Recommendations
5. Review/Approve Resolution No. 06-08-26-01 Adopting the 2025 Compliance Maintenance Annual Report
(CMAR)
DISCUSSION – REVIEW
6. Substation Transformer and System Operations Update
7. Discussion of July Commission Meeting Cancellation
DEPARTMENT REPORTS
8. General Manager Report
9. Electric Operations Report
10. Treatment Facilities Report
11. Water and Sewer Operations Report
12. Energy Services Manager Report
CLOSED SESSION
The Waupun Utilities Commission will adjourn into closed session as authorized by Wisconsin Statute
§19.85(1)(c) for the purpose of considering employment, promotion, compensation, or performance
evaluation data of a public employee over which the governmental body has jurisdiction or exercises
responsibility.
13. Performance Evaluation for General Manager Position
OPEN SESSION
The Waupun Utilities Commission will reconvene into open session pursuant to Wisconsin Statute
§19.85(2).
ACTION FROM CLOSED SESSION
ADJOURNMENT
Upon reasonable notice, efforts will be made to accommodate disabled individuals through appropriate aids and
services. For additional information, contact the General Manager at 920-324-7920.
Minutes of a Regular Meeting of the
Waupun Utilities Commission
Monday, May 11, 2026
Meeting called to order by General Manager Brooks at 4:00 p.m.
Present: Commissioners Heeringa, Homan, Kunz, Mielke, Siebers, and Thurmer, and Mayor Bishop
Absent with Notice: Commissioner Daane
General Manager Brooks updated the Commission that Mayor Bishop re-appointed citizen
Commissioner Nate Daane to another term expiring in April 2031.
Election of officers was held. On nomination by Thurmer, seconded by Homan, and unanimously carried,
Joe Heeringa was re-elected Commission President. Upon his re-election, President Heeringa assumed
leadership of the meeting from General Manager Brooks. General Manager Brooks noted that he had
spoken with Commissioner Daane prior to the meeting, and Commissioner Daane indicated he would
accept nomination for the position of Commission Vice President if nominated. On nomination by Kunz,
seconded by Siebers, and unanimously carried, Nate Daane was re-elected Commission Vice President.
The General Manager was appointed Secretary, with the option to designate a minute taker.
Commissioners unanimously agreed to continue holding regular meetings on the second Monday of
each month at 4:00 p.m.
Motion made by Kunz, seconded by Thurmer, and unanimously carried to approve the minutes from the
April 13, 2026, meeting.
Motion by Siebers, seconded by Kunz, and unanimously carried to approve the bills for the month of
April 2026 as presented.
On motion by Siebers, seconded by Mielke, and unanimously carried, year-to-date financial reports
through March 2026 were approved as presented by Finance Director Stanek. Electric operating income
was $152,400. Water operating income was $88,300. Sewer operating income was $8,400.
Treatment Facilities Superintendent Sytsma presented the findings of the 2025 Annual Water Quality
Report. The report confirmed that the Utility had no violations of maximum contaminant levels or other
water quality standards. Providing safe, high-quality water remains a top priority of the Utility. Staff will
continue monitoring for specific contaminants and striving to meet all compliance requirements. On
motion by Kunz, seconded by Siebers, and unanimously carried, the 2025 Annual Water Quality Report
was approved as presented.
Treatment Facilities Superintendent Sytsma provided an update to the Commissioners regarding Well
#6. The well siting study has been completed; however, Wisconsin DNR representatives will not approve
the proposed site, resulting in the Utility withdrawing its request for the location. Staff have been
working alongside Municipal Well & Pump to develop several options, alternatives, and plans to ensure
continued system capacity and reliability into the future. The Utility may also consider rehabilitation of
existing wells.
Commission President Heeringa highlighted the award plaque and recent news article from the
American Council of Engineering Companies recognizing Applied Technologies, Inc. (ATI) with the ACEC
Waupun Utilities Commission
May 11, 2026 Meeting Minutes
Page 2
Engineering Excellence – Best in State Award for the Waupun Utilities Wastewater Treatment Plant
upgrade project, which harnesses algae to meet ultra-low phosphorus limits. General Manager Brooks
and retired Treatment Facilities and Operations Superintendent Schramm were present alongside ATI’s
team to receive the prestigious award.
General Manager Brooks provided updates regarding the Business Park Substation project, recent
conferences and meetings, and the ongoing development of the Bring-Your-Own-Device demand
response program. Discussion also included regional load growth challenges and grid reliability concerns
associated with increasing demand from data centers. A bill comparison review was presented to the
Commissioners comparing WU’s current electric rates to comparable rates of investor-owned utilities
(IOUs) for standard usage across the different customer classes. The Utility’s rates were shown to be
lower than IOU rates, which is a benefit to customers and supports potential economic development
and community growth.
Electric Superintendent Vande Kolk provided an update on call-ins, the upcoming addition of street
lighting, the alleyway project, cutout replacements, and Business Park Substation planning, as well as
highlights of WPPI GIS services and enhancements to the mapping system that will provide added
benefit to Utility crews. A presentation was shown highlighting the work recently completed at the Main
Substation, including relay replacements, and the benefits these updates will provide to Utility
operations.
Treatment Facilities Superintendent Sytsma reported on operations and maintenance activities
completed at the water and wastewater treatment facilities, including annual maintenance activities at
the water plant, generator testing at Well #4, and participation in an EPA cybersecurity assessment
program. Updates were also provided regarding operational challenges at the wastewater treatment
facility related to intermittent main circuit breaker trips. Staff have been working closely with vendors
and engineers to troubleshoot the issue, maintain operations and permit compliance, and develop plans
to retrofit existing panels with modern breakers while utilizing the existing equipment structure.
General Manager Brooks provided a brief overview of the Water and Sewer Operations Report and the
Energy Services Manager Report. Highlights included the recent findings of the annual leak detection
survey, which indicated that the system is the tightest it has been since the inception of the leak
detection program in 2015. Additional highlights included repairs made to reduce infiltration in
manholes. Treatment facilities have also observed decreased flows and pumpage.
On motion by Kunz, seconded by Homan, and unanimously carried, the meeting adjourned at 5:38 p.m.
The next regular commission meeting will be held on June 8, 2026, at 4:00 p.m.
Jen Benson
Office & Customer Service Supervisor
WAUPUN UTILITIES Paid Invoice Report - COMMISSION Page: 1
Check issue dates: 5/1/2026 - 5/31/2026 Jun 03, 2026 12:38PM
Vendor Invoice Invoice Invoice Check Check Check
Number Number Description Date Amount Amount Number Issue Date
4-CONTROL
250 10311 WEED SPRAYING @ SUBSTATIONS & GRAVEL YARD 05/29/2026 880.14 880.14 1032 05/29/2026
Total 4-CONTROL: 880.14 880.14
ACTIVE OUTFITTERS
700 05.2026 Cap Order 80 LOGO CAPS 05/05/2026 1,520.00 1,520.00 51191 05/05/2026
Total ACTIVE OUTFITTERS: 1,520.00 1,520.00
AIR PRODUCTS AND CHEMICALS INC
840 435122935 CARBON DIOXIDE - ABNR 05/08/2026 5,540.40 5,540.40 1015 05/08/2026
Total AIR PRODUCTS AND CHEMICALS INC: 5,540.40 5,540.40
AIRGAS USA INC
855 187.95 ACETYLENE/OXYGEN/NITROGEN-E 05/08/2026 62.65 62.65 51192 05/08/2026
187.95 ACETYLENE/OXYGEN/NITROGEN-W 05/08/2026 62.65 62.65 51192 05/08/2026
187.95 ACETYLENE/OXYGEN/NITROGEN-S 05/08/2026 62.65 62.65 51192 05/08/2026
Total AIRGAS USA INC: 187.95 187.95
ALLIANT ENERGY
900 183035.04302026 GAS UTILITY - WATER PLANT 05/08/2026 743.52 743.52 50820261 05/08/2026
3261389217.04302WWTF- PROCESS BLD, GREEN HOUSE AND PUMP BLD 05/08/2026 965.18 965.18 50820261 05/08/2026
4370000.04302026 GAS UTIL BILL @ N2721 FDL ST - ADMIN/DIGESTER BLD 05/08/2026 274.97 274.97 50820261 05/08/2026
590516.04302026 SPLIT DISTRIBUTION- MAIN BLD - 2% E 05/08/2026 3.32 3.32 50820261 05/08/2026
590516.04302026 SPLIT DISTRIBUTION- MAIN BLD - 2% S 05/08/2026 3.32 3.32 50820261 05/08/2026
590516.04302026 SPLIT DISTRIBUTION- MAIN BLD - 2% W 05/08/2026 3.32 3.32 50820261 05/08/2026
590516.04302026 SPLIT DISTRIBUTION- MAIN BLD - 27% E 05/08/2026 44.84 44.84 50820261 05/08/2026
590516.04302026 SPLIT DISTRIBUTION- MAIN BLD - 27% W 05/08/2026 44.84 44.84 50820261 05/08/2026
590516.04302026 SPLIT DISTRIBUTION- MAIN BLD - 27% S 05/08/2026 44.84 44.84 50820261 05/08/2026
590516.04302026 SPLIT DISTRIBUTION- MAIN BLD - 5% E 05/08/2026 8.30 8.30 50820261 05/08/2026
590516.04302026 SPLIT DISTRIBUTION- MAIN BLD - 4% W 05/08/2026 6.64 6.64 50820261 05/08/2026
590516.04302026 SPLIT DISTRIBUTION- MAIN BLD - 4% S 05/08/2026 6.64 6.64 50820261 05/08/2026
801050.04302026 GAS UTILITY FOR WELLHOUSE #5 05/08/2026 18.17 18.17 50820261 05/08/2026
931084.04302026 GAS UTIL @ N2721 FDL ST - FILTER & DEWATERING BLD 05/08/2026 254.09 254.09 50820261 05/08/2026
Total ALLIANT ENERGY: 2,421.99 2,421.99
AMAZON CAPITAL SERVICES
1015 11LX-6KQD-K4WL ACETAMINOPHEN FOR FIRST AID CABINET @WWTF 05/29/2026 7.25 7.25 1033 05/29/2026
1H31-CDGY-CXGV EYE WASH - WWTF 05/08/2026 11.64 11.64 1016 05/08/2026
1H31-CDGY-CXGV PLASTIC WRAP - LAMP RECYCLING 05/08/2026 132.24 132.24 1016 05/08/2026
1QCN-4H7D-94WPWWTP - LITHIAM BATTERY PACKS FOR BFD DRIVES & P 05/08/2026 51.00 51.00 1016 05/08/2026
1W3N-F3WW-Q41K 2 RELAY SWITCHES FOR WATER PLANT WELL#3 05/29/2026 61.90 61.90 1033 05/29/2026
Total AMAZON CAPITAL SERVICES: 264.03 264.03
APPLIED TECHNOLOGIES
1340 38186 WQT PLAN - ADAPTIVE MGMT PLAN 05/29/2026 3,990.00 3,990.00 51206 05/29/2026
Total APPLIED TECHNOLOGIES: 3,990.00 3,990.00
AT&T MOBILITY
1560 28733 CELLPHONE MONTHLY EXPENSES-E 05/29/2026 124.72 124.72 52920261 05/29/2026
28733 CELLPHONE MONTHLY EXPENSES-W 05/29/2026 77.83 77.83 52920261 05/29/2026
WAUPUN UTILITIES Paid Invoice Report - COMMISSION Page: 2
Check issue dates: 5/1/2026 - 5/31/2026 Jun 03, 2026 12:38PM
Vendor Invoice Invoice Invoice Check Check Check
Number Number Description Date Amount Amount Number Issue Date
28733 CELLPHONE MONTHLY EXPENSES-S 05/29/2026 77.36 77.36 52920261 05/29/2026
287362417474.MarCELLPHONE MONTHLY EXPENSES - E 05/29/2026 124.73 124.73 52920261 05/29/2026
287362417474.MarCELLPHONE MONTHLY EXPENSES - W 05/29/2026 77.83 77.83 52920261 05/29/2026
287362417474.MarCELLPHONE MONTHLY EXPENSES - S 05/29/2026 77.36 77.36 52920261 05/29/2026
Total AT&T MOBILITY: 559.83 559.83
BORDER STATES ELECTRIC SUPPLY
3300 932005620 CREDIT 4/0 ALUMINUM TRIPLEX REFUND FOR DAMAGED REEL 05/29/2026 5,500.00- 5,500.00- 1034 05/29/2026
932005620 CREDIT 4/0 ALUMINUM TRIPLEX REFUND FOR DAMAGED REEL 05/29/2026 .40- .40- 1034 05/29/2026
932354130 600 AMP URD ELBOW - 500 MCM (9) 05/29/2026 4,663.44 4,663.44 1034 05/29/2026
932412213 LOCATE FLAGS 05/29/2026 391.22 391.22 1034 05/29/2026
932412213 LOCATE FLAGS 05/29/2026 391.21 391.21 1034 05/29/2026
932412213 LOCATE FLAGS 05/29/2026 391.21 391.21 1034 05/29/2026
Total BORDER STATES ELECTRIC SUPPLY: 336.68 336.68
BRADY WORLDWIDE INC
3340 9361877325 LABELS 05/29/2026 99.83 99.83 1035 05/29/2026
Total BRADY WORLDWIDE INC: 99.83 99.83
BROOKS SHOES & REPAIR
3550 57606 SAFETY BOOTS FOR MATT GESHKE 05/08/2026 87.50 87.50 1017 05/08/2026
57606 SAFETY BOOTS FOR MATT GESHKE 05/08/2026 87.50 87.50 1017 05/08/2026
57668 SAFETY BOOTS FOR CHAD VELEKE 05/29/2026 175.00 175.00 1036 05/29/2026
Total BROOKS SHOES & REPAIR: 350.00 350.00
CAREW CONCRETE & SUPPLY CO
5600 1339899 AG- 3/4" CRUSHER 05/08/2026 386.64 386.64 1018 05/08/2026
1340574 AG- 3/4" CRUSHER 05/29/2026 119.28 119.28 1037 05/29/2026
1340574 AG- 3/4" CRUSHER 05/29/2026 130.08 130.08 1037 05/29/2026
1340837 AG- 3/4" CRUSHER - MILL & MADISON ALLEYWAY 05/29/2026 124.40 124.40 1037 05/29/2026
1340998 AG- 3/4" CRUSHER 05/29/2026 249.52 249.52 1037 05/29/2026
1341157 AG- 3/4" CRUSHER - MILL & MADISON ALLEYWAY 05/29/2026 121.44 121.44 1037 05/29/2026
1341356 AG- 3/4" CRUSHER - MILL & MADISON 05/29/2026 124.16 124.16 1037 05/29/2026
1341470 AG- 3/4" CRUSHER - MILL & MADISON ALLEYWAY 05/29/2026 126.96 126.96 1037 05/29/2026
Total CAREW CONCRETE & SUPPLY CO: 1,382.48 1,382.48
CEDAR CREEK CIVIL LLC
5705 2024027E-D ENGINEERING & DRAFTING SERVICES - SUB GRADING P 05/08/2026 7,256.25 7,256.25 51193 05/08/2026
2026071SEASEMENT EXHIBIT FOR SANITARY SEWER AT 16 N MAD05/08/2026 450.00 450.00 51193 05/08/2026
Total CEDAR CREEK CIVIL LLC: 7,706.25 7,706.25
COLUMN SOFTWARE PBC
6115 A1CF33FA-0022 MNTHLY MEETING MINS-E 05/29/2026 75.62 75.62 1039 05/29/2026
A1CF33FA-0022 MNTHLY MEETING MINS-W 05/29/2026 60.11 60.11 1039 05/29/2026
A1CF33FA-0022 MNTHLY MEETING MINS-S 05/29/2026 58.17 58.17 1039 05/29/2026
Total COLUMN SOFTWARE PBC: 193.90 193.90
COTTINGHAM & BUTLER INSURANCE SERVICES
6385 456628 MARKET WAGE ANALYSIS UPDATE #4 05/29/2026 1,200.00 1,200.00 1040 05/29/2026
456628 MARKET WAGE ANALYSIS UPDATE #4 05/29/2026 1,240.00 1,240.00 1040 05/29/2026
WAUPUN UTILITIES Paid Invoice Report - COMMISSION Page: 3
Check issue dates: 5/1/2026 - 5/31/2026 Jun 03, 2026 12:38PM
Vendor Invoice Invoice Invoice Check Check Check
Number Number Description Date Amount Amount Number Issue Date
456628 MARKET WAGE ANALYSIS UPDATE #4 05/29/2026 1,560.00 1,560.00 1040 05/29/2026
Total COTTINGHAM & BUTLER INSURANCE SERVICES: 4,000.00 4,000.00
CRANE ENGINEERING SALES LLC
6450 512547-00 REBUILD DIGESTER #1 SLUDGE RECIRCULATION PUMP 05/29/2026 2,839.50 2,839.50 1041 05/29/2026
Total CRANE ENGINEERING SALES LLC: 2,839.50 2,839.50
DIGGERS HOTLINE INC.
7300 260431801 MONTHLY LOCATE TICKET CHRGS 05/08/2026 288.00 288.00 51194 05/08/2026
Total DIGGERS HOTLINE INC.: 288.00 288.00
ELECTRICAL TESTING LAB LLC
8150 44789 BLANKETS, HOSES, HOODS & GLOVES TESTED 05/08/2026 519.00 519.00 1019 05/08/2026
Total ELECTRICAL TESTING LAB LLC: 519.00 519.00
FABICK RENTAL
9155 PIMS0497343 #5B PRESSURE RELIEF FITTINGS 05/08/2026 11.39 11.39 51195 05/08/2026
PIMS0497343 #5B PRESSURE RELIEF FITTINGS 05/08/2026 11.39 11.39 51195 05/08/2026
SIMS010993910 YEAR EXTENDED WARRANTY COVERAGE FOR CAT G 05/08/2026 8,390.00 8,390.00 51195 05/08/2026
Total FABICK RENTAL: 8,412.78 8,412.78
MARTENS ACE HARDWARE
9200 250602 FUEL FILTER #19 05/08/2026 3.33 3.33 1027 05/08/2026
250602 FUEL FILTER #19 05/08/2026 3.33 3.33 1027 05/08/2026
250602 FUEL FILTER #19 05/08/2026 3.33 3.33 1027 05/08/2026
250877 CHEMICALS FOR AERATION TANK 05/08/2026 83.93 83.93 1027 05/08/2026
250877 BALL VALVES FOR AERATION TANK 05/08/2026 17.97 17.97 1027 05/08/2026
250900 CONCRETE MIX 05/29/2026 51.96 51.96 1053 05/29/2026
250903 CONCRETE MIX 05/29/2026 51.96 51.96 1053 05/29/2026
250972 SAW BLADES 05/29/2026 53.98 53.98 1053 05/29/2026
250990 SEALANT 05/29/2026 64.95 64.95 1053 05/29/2026
Total MARTENS ACE HARDWARE: 334.74 334.74
FARMERS ELEVATOR CORP LTD
9300 5.5.26 CHEM FOR WEEDS-E 05/08/2026 21.92 21.92 51196 05/08/2026
5.5.26 CHEM FOR WEEDS-W 05/08/2026 21.92 21.92 51196 05/08/2026
5.5.26 CHEM FOR WEEDS-S 05/08/2026 21.91 21.91 51196 05/08/2026
Total FARMERS ELEVATOR CORP LTD: 65.75 65.75
FERGUSON WATERWORKS #1476
9480 0475340 PARTS TO SET THE TEMP WTR UP FOR MILL & MADISON 05/29/2026 1,140.14 1,140.14 1042 05/29/2026
Total FERGUSON WATERWORKS #1476: 1,140.14 1,140.14
FORSTER ELECTRICAL ENGINEERING
9885 27577 MAIN SUBSTATION UPGRADE (W08-24A) NEW RELAYS 05/29/2026 120.00 120.00 1043 05/29/2026
27598MAIN SUBSTATION UPGRADE (W08-24A) ENGINEERING 05/29/2026 8,190.00 8,190.00 1043 05/29/2026
Total FORSTER ELECTRICAL ENGINEERING: 8,310.00 8,310.00
WAUPUN UTILITIES Paid Invoice Report - COMMISSION Page: 4
Check issue dates: 5/1/2026 - 5/31/2026 Jun 03, 2026 12:38PM
Vendor Invoice Invoice Invoice Check Check Check
Number Number Description Date Amount Amount Number Issue Date
GFL ENVIRONMENTAL
11300 U90000319506 DUMPSTER - OFFICE BLDG-E 40% 05/29/2026 350.61 350.61 1044 05/29/2026
U90000319506 DUMPSTER - OFFICE BLDG-S 30% 05/29/2026 262.96 262.96 1044 05/29/2026
U90000319506 DUMPSTER - OFFICE BLDG-W 30% 05/29/2026 262.96 262.96 1044 05/29/2026
u90000319758 DUMPSTER - WWTP 05/29/2026 4,251.16 4,251.16 1044 05/29/2026
Total GFL ENVIRONMENTAL: 5,127.69 5,127.69
GORDON FLESCH COMPANY INC
11325 IN15614042 MTHLY CLICK COUNTS -E 05/29/2026 34.75 34.75 1045 05/29/2026
IN15614042 MTHLY CLICK COUNTS -W 05/29/2026 27.62 27.62 1045 05/29/2026
IN15614042 MTHLY CLICK COUNTS -S 05/29/2026 26.74 26.74 1045 05/29/2026
Total GORDON FLESCH COMPANY INC: 89.11 89.11
GREEN IGNITE INC
11592 INV-010111 LED FIXTURE OPEN BOTTOM REPLACEMENTS - 45W (6005/29/2026 8,100.00 8,100.00 51207 05/29/2026
Total GREEN IGNITE INC: 8,100.00 8,100.00
HAWKINS INC
12200 7422589 REPAIR/REBUILD VACUUM REGULATOR 05/29/2026 360.00 360.00 1046 05/29/2026
7422589 REPAIR/REBUILD VACUUM REGULATOR 05/29/2026 360.00 360.00 1046 05/29/2026
Total HAWKINS INC: 720.00 720.00
HOMETOWN GLASS & IMPROVEMENTS
13010 I254367 WINDOW REPLACEMENT - 5 WINDOWS WEST ADMIN BL05/29/2026 5,165.00 5,165.00 51208 05/29/2026
I254367WINDOW REPLACEMENT - 5 WINDOWS WEST ADMIN BL05/29/2026 5,164.00 5,164.00 51208 05/29/2026
I254367WINDOW REPLACEMENT - 5 WINDOWS WEST ADMIN BL05/29/2026 6,886.00 6,886.00 51208 05/29/2026
Total HOMETOWN GLASS & IMPROVEMENTS: 17,215.00 17,215.00
HYDRITE CHEMICAL CO
13980 2026000030115 AMMONIUM HYDROXIDE - ABNR 05/08/2026 8,615.00 8,615.00 1020 05/08/2026
Total HYDRITE CHEMICAL CO: 8,615.00 8,615.00
HYDROCORP INC.
13985 CI-12700 CROSS CONNCTN CONTROL PROG & INSPECTION REP05/08/2026 1,304.00 1,304.00 1021 05/08/2026
CI-12703CROSS CONNCTN CONTROL PROG & INSPECTION REP05/08/2026 950.00 950.00 1021 05/08/2026
Total HYDROCORP INC.: 2,254.00 2,254.00
INFOSEND INC
14490 309550 BILL PRINT & POSTAGE-E 05/08/2026 1,587.39 1,587.39 1022 05/08/2026
309550 BILL PRINT & POSTAGE-W 05/08/2026 1,261.77 1,261.77 1022 05/08/2026
309550 BILL PRINT & POSTAGE-S 05/08/2026 1,221.07 1,221.07 1022 05/08/2026
Total INFOSEND INC: 4,070.23 4,070.23
INSIGHT FS
14520 220019917 CHEMICAL FOR WEEDS 05/08/2026 107.85 107.85 1023 05/08/2026
220019917 CHEMICAL FOR WEEDS 05/08/2026 80.89 80.89 1023 05/08/2026
220019917 CHEMICAL FOR WEEDS 05/08/2026 80.89 80.89 1023 05/08/2026
220020081 HERBICIDE SPRAY FOR MAIN BLD - E 40% 05/08/2026 35.95 35.95 1023 05/08/2026
220020081 HERBICIDE SPRAY FOR MAIN BLD - W 30% 05/08/2026 26.96 26.96 1023 05/08/2026
WAUPUN UTILITIES Paid Invoice Report - COMMISSION Page: 5
Check issue dates: 5/1/2026 - 5/31/2026 Jun 03, 2026 12:38PM
Vendor Invoice Invoice Invoice Check Check Check
Number Number Description Date Amount Amount Number Issue Date
220020081 HERBICIDE SPRAY FOR MAIN BLD - S 30% 05/08/2026 26.97 26.97 1023 05/08/2026
Total INSIGHT FS: 359.51 359.51
STUART IRBY CO LLC
14890 S014547245.001 100 AMP CUTOUT (108) 05/29/2026 11,010.60 11,010.60 1060 05/29/2026
Total STUART IRBY CO LLC: 11,010.60 11,010.60
ITU ABSORB TECH INC.
14950 8719056 SHOP TOWELS MTHLY RENTAL FEE-E 05/08/2026 22.51 22.51 1024 05/08/2026
8719056 SHOP TOWELS MTHLY RENTAL FEE-W 05/08/2026 22.51 22.51 1024 05/08/2026
8719056 SHOP TOWELS MTHLY RENTAL FEE-S 05/08/2026 22.51 22.51 1024 05/08/2026
8719057 SHOP TOWELS FOR WWTP 05/08/2026 25.61 25.61 1024 05/08/2026
Total ITU ABSORB TECH INC.: 93.14 93.14
J & H CONTROLS INC
16000 10000028171 BUILDING MAINT MTHLY CHRG-WWTF 05/29/2026 465.00 465.00 1047 05/29/2026
10000028172 BUILDING MAINT MTHLY CHRG-WTP 05/29/2026 199.00 199.00 1047 05/29/2026
10000028173 BUILDING PREVENTATIVE MAINT. - E 05/29/2026 209.20 209.20 1047 05/29/2026
10000028173 BUILDING PREVENTATIVE MAINT. - W 05/29/2026 156.90 156.90 1047 05/29/2026
10000028173 BUILDING PREVENTATIVE MAINT. - S 05/29/2026 156.90 156.90 1047 05/29/2026
Total J & H CONTROLS INC: 1,187.00 1,187.00
J HARLEN COMPANY INC
16150 1817286 SAFETY BOOTS FOR CHAD FLEGNER 05/29/2026 239.95 239.95 1048 05/29/2026
Total J HARLEN COMPANY INC: 239.95 239.95
KAESER COMPRESSOR INC
17350 918331278 BI-ANNUAL WWTP COMPRESSOR MAINTENANCE 05/08/2026 3,301.62 3,301.62 1025 05/08/2026
918360613 BI-ANNUAL WWTP COMPRESSOR MAINTENANCE 05/29/2026 3,574.15 3,574.15 1049 05/29/2026
Total KAESER COMPRESSOR INC: 6,875.77 6,875.77
KARTECHNER BROTHERS LLC
17400 5072 BLACK TOP PATCHES- WATER SERVICES 507 MORSE 05/08/2026 1,995.00 1,995.00 1026 05/08/2026
5072 BLACK TOP PATCHES- WATER MAINS 05/08/2026 17,772.50 17,772.50 1026 05/08/2026
5072 BLACK TOP PATCHES-SEWER 05/08/2026 3,701.25 3,701.25 1026 05/08/2026
Total KARTECHNER BROTHERS LLC: 23,468.75 23,468.75
KEMIRA WATER SOLUTIONS INC.
17513 9017941658 FERROUS CHLORIDE - WWTF 05/29/2026 11,568.74 11,568.74 1050 05/29/2026
Total KEMIRA WATER SOLUTIONS INC.: 11,568.74 11,568.74
LOGISTICS RECYLING INC
18140 156146 INVOICED CUSTOMERS - BULB RECYCLING 05/29/2026 1,123.03 1,123.03 1051 05/29/2026
156146 LOBBY COLLECTION - BULB RECYCLING 05/29/2026 702.99 702.99 1051 05/29/2026
Total LOGISTICS RECYLING INC: 1,826.02 1,826.02
MACQUEEN EQUIPMENT LLC
19150 P42273 UNIT 23 HOSE 05/29/2026 356.79 356.79 1052 05/29/2026
WAUPUN UTILITIES Paid Invoice Report - COMMISSION Page: 6
Check issue dates: 5/1/2026 - 5/31/2026 Jun 03, 2026 12:38PM
Vendor Invoice Invoice Invoice Check Check Check
Number Number Description Date Amount Amount Number Issue Date
P42273 UNIT 23 HOSE 05/29/2026 448.87 448.87 1052 05/29/2026
P42273 UNIT 23 HOSE 05/29/2026 345.28 345.28 1052 05/29/2026
P42341 WASHDOWN HANDGUN UNIT 23 05/29/2026 178.60 178.60 1052 05/29/2026
P42341 WASHDOWN HANDGUN UNIT 23 05/29/2026 178.60 178.60 1052 05/29/2026
P42341 WASHDOWN HANDGUN UNIT 23 05/29/2026 178.59 178.59 1052 05/29/2026
Total MACQUEEN EQUIPMENT LLC: 1,686.73 1,686.73
MARTELLE WATER TREATMENT INC.
20250 31353 CHLORINE & HYDROFLUOSILCIC ACID BULK (FLUROIDE 05/08/2026 2,831.85 2,831.85 51197 05/08/2026
31444HYDROCHLORIC ACID BULK (AEARATION TANK/DIFFUSE05/08/2026 249.15 249.15 51197 05/08/2026
31446CASTIC SODA 50% BULK - WTF (WATER PH ADJUSTMEN05/08/2026 3,354.00 3,354.00 51197 05/08/2026
Total MARTELLE WATER TREATMENT INC.: 6,435.00 6,435.00
MID-STATE SUPPLY
24350 4774878 OPEN MESH CLOTHES 05/29/2026 51.12 51.12 51209 05/29/2026
Total MID-STATE SUPPLY: 51.12 51.12
SECURIAN FINANCIAL GROUP INC
2520002832L-1027 JUNE BASIC GROUP LIFE INS PREMIUM 05/08/2026 287.81 287.81 51200 05/08/2026
02832L-1027 JUNE EMPLOYER CONTRIBUTION 20%-S 05/08/2026 12.41 12.41 51200 05/08/2026
02832L-1027 JUNE EMPLOYER CONTRIBUTION 20%-W 05/08/2026 12.83 12.83 51200 05/08/2026
02832L-1027 JUNE EMPLOYER CONTRIBUTION 20%-E 05/08/2026 16.14 16.14 51200 05/08/2026
Total SECURIAN FINANCIAL GROUP INC: 329.19 329.19
MULCAHY SHAW WATER INC.
29200 327562 ALYZA ANALYZER REPAIR - ABNR 05/29/2026 730.00 730.00 1054 05/29/2026
Total MULCAHY SHAW WATER INC.: 730.00 730.00
MUNICIPAL PROPERTY INSURANCE CO
294502026 ELEC ADDITI PROPERTY INSURANCE - ELECTRIC INFRASTRUCTURE 05/08/2026 13,294.00 13,294.00 51198 05/08/2026
Total MUNICIPAL PROPERTY INSURANCE CO: 13,294.00 13,294.00
MUNICIPAL WELL & PUMP INC
29500 25058 WELL #2 MAINTENANCE 05/29/2026 2,495.00 2,495.00 1055 05/29/2026
Total MUNICIPAL WELL & PUMP INC: 2,495.00 2,495.00
NAPA AUTO PARTS
30900 466560 UNIT 23 AIR BRAKE TUBE 05/29/2026 12.26 12.26 1056 05/29/2026
466560 UNIT 23 AIR BRAKE TUBE 05/29/2026 12.25 12.25 1056 05/29/2026
466560 UNIT 23 AIR BRAKE TUBE 05/29/2026 12.25 12.25 1056 05/29/2026
Total NAPA AUTO PARTS: 36.76 36.76
NCL OF WISCONSIN INC
33000 535242 LAB SUPPLIES- WWTP 05/29/2026 1,289.34 1,289.34 51210 05/29/2026
Total NCL OF WISCONSIN INC: 1,289.34 1,289.34
NORTH SHORE ANALYTICAL INC.
38500 15410 EFFLUENT & INFLUENT TESTING - WWTF 05/29/2026 270.00 270.00 1057 05/29/2026
WAUPUN UTILITIES Paid Invoice Report - COMMISSION Page: 7
Check issue dates: 5/1/2026 - 5/31/2026 Jun 03, 2026 12:38PM
Vendor Invoice Invoice Invoice Check Check Check
Number Number Description Date Amount Amount Number Issue Date
Total NORTH SHORE ANALYTICAL INC.: 270.00 270.00
NORTHERN SAFETY CO INC
38800 907630025 SAFETY GLASSES 05/29/2026 52.68 52.68 51211 05/29/2026
907630025 SAFETY GLASSES 05/29/2026 52.67 52.67 51211 05/29/2026
Total NORTHERN SAFETY CO INC: 105.35 105.35
OFFICE DEPOT
38880 468981793001 PAPER SUPPLIES 05/29/2026 69.77 69.77 51212 05/29/2026
468981793001 PAPER SUPPLIES 05/29/2026 55.46 55.46 51212 05/29/2026
468981793001 PAPER SUPPLIES 05/29/2026 53.67 53.67 51212 05/29/2026
Total OFFICE DEPOT: 178.90 178.90
ONLINE INFORMATION SERVICES
38940 1389775 ONLINE UTILITY EXCHANGE-E 05/08/2026 20.71 20.71 50820262 05/08/2026
1389775 ONLINE UTILITY EXCHANGE-W 05/08/2026 16.45 16.45 50820262 05/08/2026
1389775 ONLINE UTILITY EXCHANGE-S 05/08/2026 15.92 15.92 50820262 05/08/2026
Total ONLINE INFORMATION SERVICES: 53.08 53.08
PACE CORPORATION
40200 3826-26-F ANNL FIRE SPRINKLER SYS INSPEC-E 05/29/2026 812.59 812.59 51213 05/29/2026
3826-26-F ANNL FIRE SPRINKLER SYS INSPEC-W 05/29/2026 609.44 609.44 51213 05/29/2026
3826-26-F ANNL FIRE SPRINKLER SYS INSPEC-S 05/29/2026 609.44 609.44 51213 05/29/2026
Total PACE CORPORATION: 2,031.47 2,031.47
PAYMENT SERVICE NETWORK
40285 324612 RT17076-CREDIT CARD FEES-E 05/08/2026 652.15 652.15 50820263 05/08/2026
324612 RT17076-CREDIT CARD FEES-W 05/08/2026 180.59 180.59 50820263 05/08/2026
324612 RT17076-CREDIT CARD FEES-S 05/08/2026 170.56 170.56 50820263 05/08/2026
325280 RT28446-CREDIT CARD FEES-E 05/08/2026 2.09 2.09 50820263 05/08/2026
325280 RT28446-CREDIT CARD FEES-W 05/08/2026 1.38 1.38 50820263 05/08/2026
325280 RT28446-CREDIT CARD FEES-S 05/08/2026 2.03 2.03 50820263 05/08/2026
Total PAYMENT SERVICE NETWORK: 1,008.80 1,008.80
PIGGLY WIGGLY
41200 5477 CONFERENCE ROOM SUPPLIES 05/29/2026 13.17 13.17 51214 05/29/2026
5477 CONFERENCE ROOM SUPPLIES 05/29/2026 10.47 10.47 51214 05/29/2026
5477 CONFERENCE ROOM SUPPLIES 05/29/2026 10.13 10.13 51214 05/29/2026
Total PIGGLY WIGGLY: 33.77 33.77
PUBLIC SERVICE COMMISSION OF W
44200 2604-I-06290 CERTIFICATE OF AUTHORITY - UNITED CO-OP 05/29/2026 96.36 96.36 1058 05/29/2026
2604-I-06290CONSTRUCTION AUTHORIZATION FOR NEW BUSINESS 05/29/2026 2,598.67 2,598.67 1058 05/29/2026
Total PUBLIC SERVICE COMMISSION OF W: 2,695.03 2,695.03
REGISTRATION FEE TRUST
45425 Trailer 2026 REGISTRATION FEES ELECTRIC TRAILER #16B 05/08/2026 225.50 225.50 51199 05/08/2026
WAUPUN UTILITIES Paid Invoice Report - COMMISSION Page: 8
Check issue dates: 5/1/2026 - 5/31/2026 Jun 03, 2026 12:38PM
Vendor Invoice Invoice Invoice Check Check Check
Number Number Description Date Amount Amount Number Issue Date
Total REGISTRATION FEE TRUST: 225.50 225.50
RUEKERT-MIELKE
49300 163610 WTF SCADA SERVICE - PLC'S 05/29/2026 475.75 475.75 1059 05/29/2026
163611 ABNR SCADA SERVICE WORK - AVEVA APPS 05/29/2026 1,654.50 1,654.50 1059 05/29/2026
Total RUEKERT-MIELKE: 2,130.25 2,130.25
SEERA
51535 SEERA.04.2026 "WAUPUN" FOCUS PROGRAM FEE 05/08/2026 2,868.49 2,868.49 1028 05/08/2026
Total SEERA: 2,868.49 2,868.49
STERICYCLE INC
51860 8014386871 DOCUMENT SHREDDING-E 05/29/2026 35.24 35.24 51216 05/29/2026
8014386871 DOCUMENT SHREDDING-W 05/29/2026 28.01 28.01 51216 05/29/2026
8014386871 DOCUMENT SHREDDING-S 05/29/2026 27.12 27.12 51216 05/29/2026
Total STERICYCLE INC: 90.37 90.37
CHARTER COMMUNICATIONS
52500 171156801050726 INTERNET SERVICES-E 05/29/2026 112.38 112.38 1038 05/29/2026
171156801050726 INTERNET SERVICES-W 05/29/2026 89.33 89.33 1038 05/29/2026
171156801050726 INTERNET SERVICES-S 05/29/2026 86.44 86.44 1038 05/29/2026
171156801050726 MONTHLY SERVICE EXP 1ST & 2ND-E 05/29/2026 108.54 108.54 1038 05/29/2026
171156801050726 MONTHLY SERVICE EXP 1ST & 2ND-W 05/29/2026 86.28 86.28 1038 05/29/2026
171156801050726 MONTHLY SERVICE EXP 1ST & 2ND-S 05/29/2026 83.50 83.50 1038 05/29/2026
171156801050726 WATER PLANT VOICE SERV 05/29/2026 94.30 94.30 1038 05/29/2026
171156801050726 WASTEWATER VOICE SERV 05/29/2026 94.30 94.30 1038 05/29/2026
Total CHARTER COMMUNICATIONS: 755.07 755.07
SPEE-DEE
52600 1468734 SERVICE CHRG FOR WATER SAMPLES 05/29/2026 70.39 70.39 51215 05/29/2026
1475362 SERVICE CHRG FOR WATER SAMPLES 05/29/2026 82.40 82.40 51215 05/29/2026
Total SPEE-DEE: 152.79 152.79
SWD LABS
54900 10037 COLIFORM BACTERIA ANALYSIS 05/29/2026 105.00 105.00 51217 05/29/2026
Total SWD LABS: 105.00 105.00
TRUCLEANERS LLC
58700 WU050126 MONTHLY CLEANING SERVICE - E 05/08/2026 409.50 409.50 1029 05/08/2026
WU050126 MONTHLY CLEANING SERVICE - W 05/08/2026 325.50 325.50 1029 05/08/2026
WU050126 MONTHLY CLEANING SERVICE - S 05/08/2026 315.00 315.00 1029 05/08/2026
Total TRUCLEANERS LLC: 1,050.00 1,050.00
VAN BUREN, JEROME and/or SANDRA
60800APRIL 2026 SOLAR SOLAR CREDIT - 4/26 05/08/2026 357.55 357.55 51201 05/08/2026
Total VAN BUREN, JEROME and/or SANDRA: 357.55 357.55
WAUPUN UTILITIES Paid Invoice Report - COMMISSION Page: 9
Check issue dates: 5/1/2026 - 5/31/2026 Jun 03, 2026 12:38PM
Vendor Invoice Invoice Invoice Check Check Check
Number Number Description Date Amount Amount Number Issue Date
VIKING ELECTRIC SUPPLY
63300 S010233473.002SUBSTATION UPGRADE MATERIALS - ELBOWS, WIRE, C 05/29/2026 2,488.39 2,488.39 51218 05/29/2026
S010233473.003 COND CLAMPS FOR SUBSTATION UPGRADE (12) 05/29/2026 40.98 40.98 51218 05/29/2026
S010233473.005CEMENT, PVC PRIMER, ELBOW BELL ENDS FOR SUBSTA05/29/2026 220.84 220.84 51218 05/29/2026
S010278988.001 MINOR MATERIALS FOR SUBSTATION UPGRADE 05/29/2026 27.54 27.54 51218 05/29/2026
S010278988.002 4,500 FT OF THHN 12 WIRE FOR SUBSTATION UPGRADE 05/29/2026 1,340.58 1,340.58 51218 05/29/2026
S010278988.003 MINOR MATERIALS FOR SUBSTATION UPGRADE 05/29/2026 379.77 379.77 51218 05/29/2026
Total VIKING ELECTRIC SUPPLY: 4,498.10 4,498.10
VISU-SEWER CLEAN SEAL INC
64500 39912 MANHOLE GROUTING (9 MANHOLES) 05/29/2026 24,400.00 24,400.00 51219 05/29/2026
Total VISU-SEWER CLEAN SEAL INC: 24,400.00 24,400.00
WAUPUN, CITY OF
74400 1751 EMPLOYEE CLINIC-E (38%) 05/08/2026 859.26 859.26 1030 05/08/2026
1751 EMPLOYEE CLINIC-W (25%) 05/08/2026 565.30 565.30 1030 05/08/2026
1751 EMPLOYEE CLINIC-S (37%) 05/08/2026 836.64 836.64 1030 05/08/2026
BIKE RODEO 2026 2026 BIKE RODEO DONATION FOR WAUPUN PD 05/29/2026 250.00 250.00 1061 05/29/2026
PILOT MAY 2026 2026 PILOT - WATER 05/08/2026 26,433.00 26,433.00 1030 05/08/2026
PILOT MAY 2026 2026 PILOT - ELECTRIC 05/08/2026 21,471.00 21,471.00 1030 05/08/2026
STORMWATER APSTORMWATER RECEIPTS 05/08/2026 51,215.44 51,215.44 1030 05/08/2026
TRASH APRIL 2026 TRASH/RECYCLING COLLECTION 05/08/2026 50,193.06 50,193.06 1030 05/08/2026
Total WAUPUN, CITY OF: 151,823.70 151,823.70
WEX BANK
79930 112239854 FUEL VEHICLE EXPENSE - E 05/08/2026 1,738.54 1,738.54 50820264 05/08/2026
112239854 FUEL VEHICLE EXPENSE - W 05/08/2026 595.62 595.62 50820264 05/08/2026
112239854 FUEL VEHICLE EXPENSE - S 05/08/2026 741.43 741.43 50820264 05/08/2026
Total WEX BANK: 3,075.59 3,075.59
WILLIAM/REID
82820 62855 DIGESTER 1 MIXING PUMP REPLACEMENT 05/08/2026 21,890.00 21,890.00 1031 05/08/2026
Total WILLIAM/REID: 21,890.00 21,890.00
WISCONSIN CORRECTIONAL CENTER
84300 20472 INMATE LABOR 4/19/26-5/2/26 05/29/2026 171.00 171.00 51227 05/29/2026
Total WISCONSIN CORRECTIONAL CENTER: 171.00 171.00
WISCONSIN RURAL WATER ASSOC
88200 2297 2026 WRWA CONFERENCE -W/S CREW 04/30/2026 165.00 .00 51190 Multiple
2297 2026 WRWA CONFERENCE -W/S CREW 04/30/2026 165.00 .00 51190 Multiple
2297 2026 WRWA CONFERENCE -W/S CREW 04/30/2026 165.00-
2297 2026 WRWA CONFERENCE -W/S CREW 04/30/2026 165.00-
2297_2 2026 WRWA CONFERENCE -W/S CREW_PYMT 2 05/08/2026 15.00 15.00 51202 05/08/2026
2297_2 2026 WRWA CONFERENCE -W/S CREW_PYMT 2 05/08/2026 15.00 15.00 51202 05/08/2026
Total WISCONSIN RURAL WATER ASSOC: 30.00 30.00
WISCONSIN STATE LAB OF HYGIENE
88300 841133 FLUORIDE LAB TESTING - WTF 05/08/2026 31.00 31.00 51203 05/08/2026
WAUPUN UTILITIES Paid Invoice Report - COMMISSION Page: 10
Check issue dates: 5/1/2026 - 5/31/2026 Jun 03, 2026 12:38PM
Vendor Invoice Invoice Invoice Check Check Check
Number Number Description Date Amount Amount Number Issue Date
Total WISCONSIN STATE LAB OF HYGIENE: 31.00 31.00
WPPI ENERGY
89600 27-42026 METER DATA COLLECTION - E 05/29/2026 1,025.79 1,025.79 52920262 05/29/2026
27-42026 METER DATA COLLECTION - W 05/29/2026 815.38 815.38 52920262 05/29/2026
27-42026 METER DATA COLLECTION - S 05/29/2026 789.08 789.08 52920262 05/29/2026
27-42026 HOSTED BILLING CIS-E 05/29/2026 792.70 792.70 52920262 05/29/2026
27-42026 HOSTED BILLING CIS-W 05/29/2026 630.10 630.10 52920262 05/29/2026
27-42026 HOSTED BILLING CIS-S 05/29/2026 609.77 609.77 52920262 05/29/2026
27-42026 GIS SUPPORT -E 05/29/2026 1,212.50 1,212.50 52920262 05/29/2026
27-42026 SHARED METER TECH SERVICE-E 05/29/2026 214.38 214.38 52920262 05/29/2026
27-42026 SHARED METER TECH SERVICE-W 05/29/2026 214.37 214.37 52920262 05/29/2026
27-42026 CYBER SECURITY-E 05/29/2026 236.13 236.13 52920262 05/29/2026
27-42026 CYBER SECURITY-W 05/29/2026 193.20 193.20 52920262 05/29/2026
27-42026 CYBER SECURITY-S 05/29/2026 286.22 286.22 52920262 05/29/2026
27-42026 MEMEBER NETWORK ASSESMT & MONITOR-E 05/29/2026 40.63 40.63 52920262 05/29/2026
27-42026 MEMEBER NETWORK ASSESMT & MONITOR-W 05/29/2026 32.29 32.29 52920262 05/29/2026
27-42026 MEMEBER NETWORK ASSESMT & MONITOR-S 05/29/2026 31.25 31.25 52920262 05/29/2026
27-42026 IT TICKETS -E 05/29/2026 96.52 96.52 52920262 05/29/2026
27-42026 IT TICKETS -W 05/29/2026 76.73 76.73 52920262 05/29/2026
27-42026 IT TICKETS -S 05/29/2026 74.25 74.25 52920262 05/29/2026
27-42026 WPPI WAN-E 05/29/2026 70.20 70.20 52920262 05/29/2026
27-42026 WPPI WAN-W 05/29/2026 55.80 55.80 52920262 05/29/2026
27-42026 WPPI WAN-S 05/29/2026 54.00 54.00 52920262 05/29/2026
27-42026 T-MOBILE - E 05/29/2026 5.00 5.00 52920262 05/29/2026
27-42026 T-MOBILE - W 05/29/2026 5.00 5.00 52920262 05/29/2026
27-42026 WHOLE SALE POWER BILL 05/29/2026 696,550.60 696,550.60 52920262 05/29/2026
Total WPPI ENERGY: 704,111.89 704,111.89
WAUPUN UTILITIES (Refund Acct)
100000 13014560.24 REF OVERPAYMT FRM: 306 S WATERTOWN ST 05/29/2026 6.55 6.55 51222 05/29/2026
13014560.24 REF OVERPAYMT FRM: 306 S WATERTOWN ST 05/29/2026 5.14 5.14 51222 05/29/2026
13014560.24 REF OVERPAYMT FRM: 306 S WATERTOWN ST 05/29/2026 2.15 2.15 51222 05/29/2026
13014560.24 REF OVERPAYMT FRM: 306 S WATERTOWN ST 05/29/2026 1.14 1.14 51222 05/29/2026
14028200.21 REF OVERPAYMT FRM: 600 W SPRING ST 05/29/2026 182.56 182.56 51221 05/29/2026
14029333.20 REF OVERPAYMT FRM: 728 FERN ST 05/29/2026 162.81 162.81 51226 05/29/2026
15011264.24 REF OVERPAYMT FRM: 601 ROBIN RD APT 9 05/29/2026 195.23 195.23 51224 05/29/2026
15015008.24 REF OVERPAYMT FRM: 722 MAPLE VIEW DR APT 41 05/29/2026 310.54 310.54 51220 05/29/2026
16042360.21 REF OVERPAYMT FRM: 20 W BROWN ST 05/29/2026 200.00 200.00 51225 05/29/2026
16094365.27 REF OVERPAYMT FRM: 913 FRASER LN APT 12 05/29/2026 70.13 70.13 51223 05/29/2026
Total WAUPUN UTILITIES (Refund Acct): 1,136.25 1,136.25
Grand Totals: 1,105,789.99 1,105,789.99
Page: 1ACH and TRANSFER PAYMENTSWAUPUN UTILITIES
Period 05/26 (05/31/2026) Jun 03, 2026 12:32PM
Date
Reference
Number Payee or Description
Account
Number Account Title
Debit
Amount
Credit
Amount
CASH DISBURSEMENTS (CD)
1
05/01/2026 1 2020_21 USDA Revenue Bond Pmt - P&I 9-1131-0000-00 COMBINED CASH .00 751,533.26-
2020_21 USDA Revenue Bond Pmt - Interest 3-2237-0000-00 INTEREST ACCRUED 148,833.26
2020_21 USDA Revenue Bond Pmt - Principal 3-2221-2020-002020/21 REVENUE BONDS - USD602,700.00
751,533.26-751,533.26Total 1:
CASH DISBURSEMENTS (CD)
2
05/10/2026 2 Record ACH Credit Card Paymt 1-2232-0000-00 ACCOUNTS PAYABLE - ELECTRI 60.02
Record ACH Credit Card Paymt 2-2232-0000-00 ACCOUNTS PAYABLE - WATER 86.94
Record ACH Credit Card Paymt 3-2232-0000-00 ACCOUNTS PAYABLE - WASTEW 205.99
Record ACH Credit Card Paymt 9-1131-0000-00 COMBINED CASH .00 352.95-
352.95-352.95Total 2:
CASH DISBURSEMENTS (CD)
3
05/16/2026 3 Record April Sales & Use Tax 1-2241-2416-00 TAX COLL PAY - SALES TAX 13,657.47
Record April Sales & Use Tax 9-1131-0000-00 COMBINED CASH .00 13,657.47-
13,657.47-13,657.47Total 3:
CASH DISBURSEMENTS (CD)
4
05/11/2026 4 Record WF Monthly Fees 1-5921-0000-20 OFFICE SUPPLIES AND EXPENS 52.48
Record WF Monthly Fees 2-5921-0000-20 OFFICE SUPPLIES & EXPENSES 14.53
Record WF Monthly Fees 3-5851-0000-20 OFFICE SUPPLIES & EXPENSES 13.73
Record WF Monthly Fees 9-1131-0000-00 COMBINED CASH .00 80.74-
80.74-80.74Total 4:
765,624.42-765,624.42Total CASH DISBURSEMENTS (CD):
References: 4 Transactions: 13
765,624.42-765,624.42Grand Totals:
Page 1 of 3
TO: Waupun Utilities Commissioners
FROM: Jeff Stanek, CPA, Finance Director
DATE: June 8, 2026
SUBJECT: April 2026 Financial Report
CONSTRUCTION AND PLANT ADDITIONS
The electric utility began construction in April incurring costs related to the replacement of porcelain cut -
outs in addition to providing mutual aid to Two Rivers Utilities. Engineering work continues associated
with the Business Park substation and the Mill to Madison Street Alleyway reconstruction projects.
Plant additions included the replacement of the remaining administration building office windows for
$26,100 and a new wire trailer for the electric utility totaling $6,495.
MONTHLY OPERATING RESULTS – April 2026 Monthly and Year-To-Date (YTD)
Sales
Electric
➢ Monthly kWh sales were 6.3% above budget & 9.1% higher than April 2025 on increased sales to
Large & Industrial Power customers.
➢ YTD kWh sales were 5.1% above budget & 10.0% higher than April 2025 YTD actual sales.
Water
➢ Monthly sales units of 100 cubic feet were 0.4% above budget & 0.4% above than April 2025
sales on and increase in sales to Commercial customers.
➢ YTD water sales were 2.4% below budget & 2.1% lower than April 2025 YTD actual sales.
Sewer
➢ Monthly sales units of 100 cubic feet were 8.9% above budget & 4.7% higher than April 2025
from higher volumes to Industrial & Public Authority customers.
➢ YTD sewer sales were 6.4% above budget & 4.2% higher than April 2025 YTD actual sales.
Income Statement
Electric
➢ Operating revenues and purchased power expense were above budget $120,500 and $161,300,
respectively, due to increased consumption and higher energy costs.
➢ Gross margin was $40,700 below budget as a result of the higher energy costs.
➢ Operating expenses were $49,900 below budget primarily due to lower distribution expenses
associated with tree trimming during the non-construction season and increased work order
activity.
➢ Operating income was $232,100 or $84,300 above budget, largely due a higher operating
revenue and lower expenses than originally budgeted.
➢ Net income was $280,100 or $130,200 above budget primarily from increased operating
revenues.
➢ The rolling 12-month Rate of Return was 8.2%.
Page 2 of 3
Water
➢ Operating revenues were below budget by $4,800.
➢ Operating expenses were $11,500 above budget on higher distribution expenses associated with
water main breaks during winter freezing periods and meter costs from repaired meters.
➢ Operating income was $155,200 or $12,800 below budget.
➢ Net income was $172,300 or $17,600 above budget.
➢ The rolling 12-month Rate of Return was 3.8%.
Sewer
➢ Operating revenues were $65,000 above budget due to slight increases high strength charges to
Public Authority customers.
➢ Operating expenses were $98,100 below budget due to fewer maintenance costs experienced
during the month.
➢ Operating income (loss) was $45,600 or $151,000 above budget as a result of lower operating
expenses.
➢ Net income (loss) was ($16,000) or $174,100 above budget largely due to lower operating
expenses.
➢ The rolling 12-month Rate of Return was 2.7%.
Balance Sheets
Electric
➢ Balance sheet decreased $32,500 from March 2025 due to an increase in payables associated
with higher consumption & power-related costs
➢ Unrestricted cash decreased $51,200 from routine operations.
➢ Net Position increased $89,700.
Water
➢ Balance sheet increased $62,600 from March 2025 due to an increase in cash from routine
operations.
➢ Unrestricted cash increased $79,600 from routine operations and fewer cash reserve restrictions
from the final redemption associated with the 2019 Revenue Bonds paid off in March 2026.
➢ Net Position increased $73,900.
Sewer
➢ Balance sheet increased $60,000 from March 2025 due to lower than budget operating expenses
during the month.
➢ Unrestricted cash increased $103,800 from routine operations.
➢ Net Position increased $22,800.
Cash and Investments
The monthly metrics dashboard for cash and investments provides a monthly comparison of cash and
investment balances and graphs that present long-term investments by maturity, type, and rating. The
Utility’s investments are typically fixed-income and held-to-maturity unless called before maturity by the
issuer. Held to maturity investments recognize monthly mark to market adjustments that ultimately are not
realized when the investment matures.
➢ Total cash and investments increased $254,200 or 1.8% from March 2025 primarily from routine
operating activity.
➢ Received interest and distributions of $19,000 and recorded unrealized market adjustments of
($3,700) along with ($800) in management fees, resulting in a net portfolio gain of $14,500 for the
month.
➢ Total interest and investment income earned (excluding market value adjustments) on all accounts for
the month was $38,200 and $138,400 year-to-date.
Page 3 of 3
OTHER FINANCIAL MATTERS
WWTP Upgrade – Construction Update and Progress
Listed below is a summary of the costs incurred and paid for with USDA loan proceeds requested to date:
Total Project Budget (As of 4/14/2022): $ 37,508,000
Total Project Costs to Date (Thru 3/4/2026): $ 37,362,326
Loan Draws – Project to Date (Thru 8/29/2022): $ 27,807,000
Grants Provided (Thru 4/8/2026): $ 9,413,209
Disburse Request #41 Requested (2/17/26): $ 41,439
Disburse Request #41 – Paid (3/3/2026): $ 42,433
This concludes my report. Please do not hesitate to contact me at 324-7920 or
jstanek@waupunutilities.org with any questions or comments.
Waupun Utilities
Construction and Plant Additions Summary
April 2026
CONSTRUCTION: Total
Description Month
Project
To Date Budget Month
Project
To Date Budget Month
Project
To Date Budget
Project
To Date Budget
Projects:
Overhead and underground conductor and devices 40,542 $ 57,765 $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ ‐ $ 57,765$ ‐ $
Transformers ‐ ‐ 75,000 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 75,000
Overhead and Underground Services 3,454 3,844 10,000 ‐ ‐ ‐ ‐ ‐ ‐ 3,844 10,000
LED street lighting ‐ 1,122 10,000 ‐ ‐ ‐ ‐ ‐ ‐ 1,122 10,000
Voltage conversion ‐ ‐ 60,000 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 60,000
Rebuild overhead and underground line ‐ ‐ 310,000 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 310,000
Work Invoiced to Customer / Others ‐ CIAC 204 9,104 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 9,104 ‐
Mutual Aid reimbursements 9,697 9,697 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 9,697 ‐
Meters / Meter Modules / Gatekeepers ‐ ‐ 10,000 ‐ ‐ ‐ 1,504 5,409 8,000 5,409 18,000
Sewer CIPP & manhole lining ‐ ‐ ‐ ‐ ‐ 85,000 ‐ ‐ ‐ ‐ 85,000
New Water Well ‐ #6 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 1,682 52,000 1,682 52,000
Mill / Madison Street Alleyway Reconstruction ‐ ‐ ‐ 2,384 2,384 93,936 2,977 7,188 357,564 9,572 451,500
N Grove, Park, Franklin Street Reconstruction ‐ ‐ ‐ 16 2,627 ‐ 33 2,643
Miscellaneous Work Orders 159 777 ‐ 1,904 1,947 2,765 1,703 1,703 ‐ 4,427 2,765
TOTAL CONSTRUCTION 54,056$ 82,310$ 475,000$ 4,304$ 6,958$ 181,701$ 6,217$ 18,626$ 417,564$ 102,624$ 1,074,265$
CARRYOVER PROJECTS:
Business Park Substation 3,769 136,050 1,334,700 ‐ ‐ ‐ ‐ ‐ ‐ 136,050 1,334,700
Substation upgrades 2,317 57,101 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 57,101 ‐
OH & URD Re‐Build Projects ‐ 21,059 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 21,059 ‐
WWTF Phosphorus Upgrade Engineering ‐ ‐ ‐ ‐ 3,872,607 3,804,000 ‐ ‐ ‐ 3,872,607 3,804,000
WWTF Construction Upgrade ‐ ABNR ‐ ‐ ‐ ‐ 33,489,719 33,704,000 ‐ ‐ ‐ 33,489,719 33,704,000
TOTAL CARRYOVER CONSTRUCTION 6,085$ 214,210$ 1,334,700$ ‐$ 37,362,326$ 37,508,000$ ‐ $ ‐$ ‐$ 37,576,536$ 38,842,700$
PLANT ADDITIONS: Total
Description
Current
Month YTD Budget
Current
Month YTD Budget
Current
Month YTD Budget YTD Budget
Vehicle Replacements (2 utililty‐body & 1 pick‐up) ‐ $ ‐ $ 171,500$ ‐ $ ‐ $ 10,750$ ‐ $ ‐ $ 10,750$ ‐ $ 193,000$
Admin Building Structures & Equipment 10,440 28,790 68,400 7,830 24,735 51,300 $ 7,830 26,180 51,300 79,705 171,000
SCADA & Treatment Facility Upgrades ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 58,000 ‐ 58,000
Lift Station Upgrades ‐ ‐ ‐ ‐ ‐ 30,000 ‐ ‐ ‐ ‐ 30,000
WWTF Equipment Replacements ‐ ‐ ‐ ‐ ‐ 72,000 ‐ ‐ ‐ ‐ 72,000
WWTF Nonpotable SystemReplacements ‐ ‐ ‐ ‐ ‐ 160,000 ‐ ‐ ‐ ‐ 160,000
Other Equipment Upgrades & Replacements 9,464 9,464 60,600 ‐ ‐ 13,300 ‐ ‐ 33,300 9,464 107,200
TOTAL PLANT ADDITIONS 19,904$ 38,254$ 300,500$ 7,830$ 24,735$ 337,350$ 7,830$ 26,180$ 153,350$ 89,169$ 791,200$
Electric Sewer Water
Sewer WaterElectric
Page 1 of 11
Variance from Budget Variance from Budget
Current Current YTD Current Current YTD
KWh 8,870,462 6.3% 5.1% Power Costs 696,551 $ 4.1% 5.5%
Revenues 921,776 $ 2.1% 3.1% Gross Margin 225,225 $ ‐3.8% ‐4.3%
Variance from Budget Variance from Budget
Current Current YTD Current Current YTD
Cubic Ft (100) 17,581 0.4% ‐2.4% Revenues 142,378 $ 0.7% ‐1.6%
Variance from Budget Variance from Budget
Current Current YTD Current Current YTD
Cubic Ft (100) 38,814 8.8% 6.4% Revenues 314,504 $ 7.7% 5.2%
Sales and Revenues Dashboard ‐ April 2026
5,000,000
6,000,000
7,000,000
8,000,000
9,000,000
10,000,000
11,000,000
12,000,000
Apr‐25 May‐25 Jun‐25 Jul‐25 Aug‐25 Sep‐25 Oct‐25 Nov‐25 Dec‐25 Jan‐26 Feb ‐26 Mar‐26 Apr‐26
kWhs Sold Actual Budgeted
10,000
12,000
14,000
16,000
18,000
20,000
22,000
Apr‐25 May‐25 Jun‐25 Jul‐25 Aug‐25 Sep‐25 Oct‐25 Nov‐25 Dec‐25 Jan‐26 Feb ‐26 Mar‐26 Apr‐26
Water Cubic Feet (100's) Sold Actual Budgeted
20,000
25,000
30,000
35,000
40,000
45,000
Apr‐25 May‐25 Jun‐25 Jul‐25 Aug‐25 Sep‐25 Oct‐25 Nov‐25 Dec‐25 Jan‐26 Feb ‐26 Mar‐26 Apr‐26Sewer Cubic Feet (100's) Treated
Actual Budgeted
Sales by Customer Class April 2026
‐
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
12,000,000
Residential Commerical Small Power Large Power Industrial Power Larg e Industrial
YTD Electric Sales (kWh)
Budget 2025 2024 2023
‐
10,000
20,000
30,000
40,000
50,000
60,000
70,000
80,000
90,000
Residential Commercial Industrial Public Authority
YTD Sewer Sales (Ccf)
Budget 2025 2024 2023
‐
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
Residential Multifamily Commercial Industrial Public Authority
YTD Water Sales (Ccf)
Budget 2025 2024 2023
Page 3 of 11
ELECTRIC April 2024 April 2025 April 2026
Sales of Electricity 10,469,448 $ 10,898,215 $ 12,374,419 $
Purchased Power 8,332,179 8,373,109 9,737,857
Gross Margin 2,137,269 2,525,106 2,636,561
20.4% 23.2% 21.3%
Other Operating Revenues 141,207 127,158 129,691
Operating Expenses
Distribution expense 318,026 395,018 435,000
Customer accounts expense 126,076 145,007 137,649
Advertising expense (326) 2,098 3,644
Administrative & general expense 493,920 494,183 481,643
Total operating expenses 937,695 1,036,307 1,057,936
Other Operating Expenses
Depreciation expense 660,421 669,227 716,129
Taxes 311,489 305,135 377,623
Total other operating expenses 971,910 974,362 1,093,752
Operating Income 368,870 641,595 614,565
Other Income (Expense)
Capital contributions 679,902 256,863 463,632
Interest expense (16,350) (9,408) (5,492)
Amortization of debt-related costs (6,324) (6,112) (4,816)
Other 156,653 185,329 487,128
Total other income (expense) 813,881 426,672 940,453
Net Income 1,182,751 $ 1,068,267 $ 1,555,018 $
Regulatory Operating Income 460,145 759,409 685,129
Rate of Return 5.49 9.11 8.21
Authorized Rate of Return 5.00 6.30 6.30
Current Ratio 8.0 7.7 8.0
Months of Unrestricted Cash on Hand 5.4 6.0 5.6
Equity vs Debt 0.96 0.98 1.00
Asset Utilization 0.57 0.59 0.59
Combined E&W Debt Coverage 4.11 4.36 7.56
Minimum Required Coverage 1.25 1.25 1.25
Note 1 - Electric rates adjusted April 2024.
Definitions
Rate of Return - Return on investment in capital infrastructure. Should be near authorized rate of return.
Current Ratio - measure of liquidity or ability to pay obligations. Should be > 1.
Months of Unrestricted Cash on Hand - measure of reserves. Should be at least 2-3 months.
Equity vs Debt - Percent of infrastucture financed by operations. 50% is a good benchmark.
Asset Utilization - Illustrates the relative age of the system. Ratio of 1 indicates a system at full life expectancy.
Debt Coverage - Earnings coverage of annual debt service. Must exceed 1.25
WAUPUN UTILITIES
Income Statement and Financial Ratios
Electric Utility
For the 12 Months Ending:
Page 4 of 11
Last 12 Months YTD 2026 YTD Budget Difference
ELECTRIC
Operating Revenues 12,374,419 $ 3,984,087 $ 3,863,575 $ 120,512 $
Purchased Power 9,737,857 3,079,368 2,918,110 161,258
Gross Margin 2,636,561 904,720 945,465 (40,745)
21.3% 22.7% 24.5%
Other Operating Revenues 129,691 116,237 36,624 79,613
Operating Expenses
Distribution expense 435,000 186,275 260,355 (74,080)
Customer accounts expense 137,649 46,203 44,328 1,875
Advertising expense 3,644 5,129 280 4,849
Administrative & general expense 481,643 201,988 184,570 17,418
Total operating expenses 1,057,936 439,594 489,533 (49,939)
Other Operating Expenses
Depreciation expense 716,129 234,391 234,392 (1)
Taxes 377,623 114,843 110,344 4,499
Total other operating expenses 1,093,752 349,234 344,736 4,498
Operating Income 614,565 232,129 147,820 84,309
Other Income (Expense)
Capital contributions 463,632 - - -
Interest expense (5,492) (975) (976) 1
Amortization of debt-related costs (4,816) (847) (284) (563)
Other 487,128 49,800 3,332 46,468
Total other income (expense) 940,453 47,978 2,072 45,906
Net Income 1,555,018 $ 280,107 $ 149,892 $ 130,215 $
April 2026 March 2026 Feb 2026 Jan 2026 Dec 2025 Nov 2025 Oct 2025 Sep t 2025 Aug 2025 July 2025 June 2025 May 2025 April 2025
Operating Revenues 921,776$ 962,424 $ 1,091,652$ 1,008,235 $ 936,399 $ 874,356 $ 943,931 $ 1,046,804 $ 1,322,666 $ 1,293,864 $ 1,081,308 $ 891,003 $ 805,837 $
Purchased Power 696,551 737,978 869,528 775,311 703,826 671,351 727,762 839,779 1,101,544 1,064,883 860,133 689,211 599,731
Gross Margin 225,225 224,446 222,124 232,924 232,573 203,006 216,169 207,025 221,121 228,981 221,175 201,792 206,106
24.4% 23.3% 20.3% 23.1% 24.8% 23.2% 22.9% 19.8% 16.7% 17.7% 20.5% 22.6% 25.6%
Other Operating Revenues 9,919 9,910 9,436 86,972 (60,792) 9,729 10,895 10,927 12,300 10,134 9,842 10,420 10,453
Operating Expenses
Distribution expense 30,386 41,486 55,430 58,972 9,446 30,199 33,990 36,199 46,552 30,867 25,609 35,865 31,900
Customer accounts expense 12,053 11,173 10,404 12,573 18,222 9,680 10,123 10,185 11,551 8,993 10,700 11,993 9,538
Advertising expense 1,126 1,965 1,787 250 (3,263) (7,718) 3,123 954 2,088 5,431 (2,763) 663 450
Administrative & general expense 22,542 61,851 51,345 66,251 20,020 25,479 39,739 31,852 46,022 44,527 35,793 36,223 37,982
Total operating expenses 66,108 116,474 118,966 138,046 44,424 57,639 86,975 79,190 106,213 89,818 69,338 84,744 79,869
Other Operating Expenses
Depreciation expense 58,598 58,598 58,598 58,598 93,824 55,416 55,416 55,416 55,416 55,416 55,416 55,416 55,416
Taxes 30,646 26,777 27,219 30,200 72,183 23,993 43,186 24,031 26,612 24,282 24,236 24,257 27,114
Total other operating expenses 89,244 85,375 85,817 88,798 166,007 79,409 98,602 79,447 82,028 79,699 79,652 79,674 82,530
Operating Income 79,793 32,507 26,777 93,053 (38,651) 75,686 41,487 59,315 45,180 69,598 82,027 47,794 54,160
Other Income (Expense)
Capital contributions - - - - 454,272 - - - - - - 9,360 -
Interest expense - (975) - - (565) (565) (565) (565) (565) (565) (565) (565) (565)
Amortization of debt-related costs - (706) (70) (70) (496) (496) (496) (496) (496) (496) (496) (496) (496)
Other 9,936 5,598 19,721 14,545 315,019 16,894 9,780 14,931 19,023 10,011 24,460 27,210 13,537
Total other income (expense) 9,936 3,917 19,650 14,475 768,231 15,833 8,719 13,870 17,962 8,951 23,400 35,509 12,476
Net Income 89,729 $ 36,424 $ 46,428 $ 107,527 $ 729,580 $ 91,519 $ 50,206 $ 73,185 $ 63,142 $ 78,549 $ 105,426 $ 83,304 $ 66,636 $
WAUPUN UTILITIES
Detailed Income Statement and YTD Budget Comparison
Electric Utility
For the Period Ended April, 30 2026
Page 5 of 11
WATER April 2024 April 2025 April 2026
Operating Revenues 2,733,300 $ 2,683,212 $ 2,653,166 $
Operating Expenses
Source of supply expenses 1,473 5,264 2,382
Pumping expenses 83,356 92,847 100,376
Water treatment expenses 313,154 374,354 344,614
Transmission & distribution expenses 240,244 226,736 267,009
Customer accounts expenses 110,560 125,465 113,842
Administrative & general expense 374,930 366,879 373,901
Total operating expenses 1,123,718 1,191,545 1,202,123
Other Operating Expenses
Depreciation expense 613,337 598,595 609,864
Taxes 336,028 332,005 400,800
Total other operating expenses 949,365 930,599 1,010,664
Operating Income 660,217 561,067 440,379
Other Income (Expense)
Capital contributions from customers and municipal 1,189,564 10,900 111,511
Interest expense (81,925) (74,198) (59,126)
Amortization of debt-related costs (14,887) (13,713) (12,300)
Other 118,258 163,191 129,039
Total other income (expense) 1,211,010 86,180 169,124
Net Income 1,871,227 $ 647,247 $ 609,503 $
Regulatory Operating Income 748,820 567,885 511,604
Rate of Return 5.43 4.14 3.82
Authorized Rate of Return 6.50 6.50 6.50
Current Ratio 43.63 190.75 76.93
Months of Unrestricted Cash on Hand 23.65 28.27 27.93
Equity vs Debt 0.83 0.85 0.88
Asset Utilization 0.41 0.43 0.45
Note 1 - Water rates adjusted May 2012.
Definitions
Rate of Return - Return on investment in capital infrastructure. Should be near authorized rate of return.
Current Ratio - measure of liquidity or ability to pay obligations. Should be > 1.
Months of Unrestricted Cash on Hand - measure of reserves. Should be at least 2-3 months.
Equity vs Debt - Percent of infrastucture financed by operations. 50% is a good benchmark.
Asset Utilization - Illustrates the relative age of the system. Ratio of 1 indicates a system at full life expectancy.
WAUPUN UTILITIES
Income Statement and Financial Ratios
Water Utility
For the 12 Months Ending:
Page 6 of 11
Last 12 Months YTD 2026 YTD Budget Difference
WATER
Operating Revenues 2,653,166 $ 865,306 $ 870,094 $ (4,788) $
Operating Expenses
Source of supply expenses 2,382 295 192 103
Pumping expenses 100,376 39,187 29,716 9,471
Water treatment expenses 344,614 96,023 95,784 239
Transmission & distribution expenses 267,009 84,019 72,306 11,713
Customer accounts expenses 113,842 40,834 38,140 2,694
Administrative & general expense 373,901 138,534 151,222 (12,688 )
Total operating expenses 1,202,123 398,891 387,360 11,531
Other Operating Expenses
Depreciation expense 609,864 196,89 7 208,95 6 (12,059 )
Taxes 400,800 114,30 6 105,732 8,574
Total other operating expenses 1,010,664 311,203 314,688 (3,485)
Operating Income 440,379 155,212 168,046 (12,834)
Other Income (Expense)
Capital contributions 111,511 - - -
Interest expense (59,126) (17,533) (17,532) (1)
Amortization of debt-related costs (12,300) (3,705) 860 (4,565)
Other 129,039 38,374 3,332 35,042
Total other income (expense) 169,124 17,136 (13,340 ) 30,476
Net Income 609,503$ 172,34 8$ 154,70 6$ 17,642 $
April 2026 March 2026 Feb 2026 Jan 2026 Dec 2025 Nov 2025 Oct 2025 Sep t 2025 Aug 2025 July 2025 June 2025 May 2025 April 2025
WATER
Operating Revenues 218,35 9$ 214,41 9$ 212,85 5$ 219,67 3$ 218,05 3$ 215,88 8$ 222,03 5$ 218,04 6$ 226,54 6$ 231,44 6$ 227,864 $ 227,98 3$ 215,55 5$
Operating Expenses
Source of supply expenses - 182 112 - 1,740 - - - - - 348 - 331
Pumping expenses 6,444 9,335 12,223 11,185 9,429 6,371 6,327 7,732 7,610 8,312 8,059 7,348 6,230
Water treatment expenses 25,158 21,369 28,795 20,701 39,398 23,716 24,735 35,546 35,388 33,131 28,358 28,318 27,476
Transmission & distribution expenses 17,863 20,663 24,144 21,349 42,516 15,283 25,914 20,268 23,923 14,421 16,216 24,449 9,162
Customer accounts expenses 10,325 9,773 9,316 11,421 10,056 8,780 8,686 8,875 10,625 7,816 9,313 8,857 8,548
Administrative & general expense 14,546 49,260 32,930 41,798 46,976 17,431 27,923 22,907 31,865 33,678 25,226 29,362 24,765
Total operating expenses 74,336 110,582 107,520 106,454 150,115 71,580 93,587 95,327 109,412 97,358 87,519 98,334 76,512
Other Operating Expenses
Depreciation expense 49,224 49,224 49,224 49,224 84,739 46,890 46,890 46,890 46,890 46,890 46,890 46,890 46,890
Taxes 28,044 27,926 28,536 29,800 88,508 27,913 28,080 28,381 29,459 27,891 28,188 28,074 27,770
Total operating expenses 77,268 77,150 77,760 79,025 173,248 74,802 74,970 75,271 76,349 74,781 75,077 74,964 74,659
Operating Income 66,754 26,688 27,575 34,195 (105,310) 69,505 53,478 47,448 40,785 59,307 65,268 54,686 64,384
Other Income (Expense)
Capital contributions - - - - 111,511 - - - - - - - -
Interest expense (4,383) (4,383) (4,383) (4,383) (5,199) (5,199) (5,199) (5,199) (5,199) (5,199) (5,199) (5,199) (5,199)
Amortization of debt-related costs 786 (4,921) 215 215 (1,074) (1,074) (1,074) (1,074) (1,074) (1,074) (1,074) (1,074) (1,074)
Other 10,755 2,454 13,401 11,763 13,590 15,034 6,737 12,123 16,264 6,927 15,571 4,418 10,712
Total other income (expense) 7,158 (6,850) 9,233 7,595 118,828 8,760 464 5,850 9,990 654 9,298 (1,855) 4,438
Net Income 73,913 $ 19,837 $ 36,809 $ 41,790 $ 13,517 $ 78,266 $ 53,942 $ 53,297 $ 50,776 $ 59,961 $ 74,566 $ 52,830 $ 68,822 $
WAUPUN UTILITIES
Detailed Income Statement and YTD Budget Comparison
Water Utility
For the Period Ended April 30, 2026
Page 7 of 11
SEWER April 2024 April 2025 April 2026
Operating Revenues 3,427,638 $ 3,178,618 $ 3,873,307 $
Operating Expenses
WWTP operation expenses 685,638 485,814 740,214
Laboratory expenses 103,867 112,863 114,069
Maintenance expenses 487,358 571,353 535,478
Customer accounts expenses 147,849 155,436 147,374
Administrative & general expenses 523,694 489,761 606,148
Total operating expenses 1,948,406 1,815,228 2,143,283
Other Operating Expenses
Depreciation expense 813,967 1,301,308 1,400,675
Total other operating expenses 813,967 1,301,308 1,400,675
Operating Income 665,264 62,081 329,348
Other Income (Expense)
Interest expense (312,628) (306,235) (295,904)
Capital contributions 2,440,865 983,546 1,057,482
Other 132,563 190,055 131,960
Total other income (expense) 2,260,801 867,366 893,538
Net Income (loss) 2,926,065 $ 929,448 $ 1,222,886$
Operating Income (excluding GASB 68 & 75) 691,197 (6,114) 349,740
Rate of Return 4.15 (0.05) 2.67
Current Ratio 6.91 9.75 9.86
Months of Unrestricted Cash on Hand 7.32 9.39 10.27
Equity vs Debt 0.45 0.46 0.48
Asset Utilization 0.52 0.55 0.56
Debt Coverage 1.80 1.72 2.07
Minimum Required Coverage 1.20 1.20 1.20
Note 1 - Sewer rates adjusted April 2025.
Definitions
Rate of Return - Return on investment in capital infrastructure.
Current Ratio - measure of liquidity or ability to pay obligations. Should be > 1.
Months of Unrestricted Cash on Hand - measure of reserves. Should be at least 2-3 months.
Equity vs Debt - Percent of infrastucture financed by operations. 50% is a good benchmark.
Asset Utilization - Illustrates the relative age of the system. Ratio of 1 indicates a system at full life expectancy.
Debt Coverage - Earnings coverage of annual debt service. Must exceed 1.20
WAUPUN UTILITIES
Income Statement and Financial Ratios
Sewer Utility
For the 12 Months Ending:
Page 8 of 11
Last 12 Months YTD 2026 YTD Budget Difference
SEWER
Operating Revenues 3,873,307 $ 1,288,309 $ 1,223,293 $ 65,016 $
Operating Expenses
WWTP operation expenses 740,214 229,036 249,923 (20,888)
Laboratory expenses 114,069 39,904 37,868 2,036
Maintenance expenses 535,478 123,235 200,900 (77,665)
Customer accounts expenses 147,374 52,707 49,792 2,915
Administrative & general expenses 606,148 193,799 198,265 (4,466)
Total operating expenses 2,143,283 638,681 736,748 (98,068)
Other Operating Expenses
Depreciation expense 1,400,675 604,022 591,940 12,082
Total other operating expenses 1,400,675 604,022 591,940 12,082
Operating Income (Loss) 329,348 45,607 (105,395) 151,003
Non-operating Income (Expense)
Interest Expense (295,904) (98,070) (98,072) 2
Capital contributions 1,057,482 994 - 994
Other 131,960 35,421 13,332 22,089
Total other income (expense) 893,538 (61,655) (84,740) 23,085
Net Income (Loss) 1,222,886 $ (16,048) $ (190,135)$ 174,087 $
April 2026 March 2026 Feb 2026 Jan 2026 Dec 2025 Nov 2025 Oct 2025 Sep t 2025 Aug 2025 July 2025 June 2025 May 2025 April 2025
SEWER
Operating Revenues 338,946 $ 308,030 $ 319,975 $ 321,358 $ 310,709 $ 305,007 $ 324,991 $ 317,794 $ 333,014 $ 330,709 $ 328,728 $ 334,044 $ 323,568 $
Operating Expenses
WWTP operation expenses 54,151 42,378 66,129 66,377 82,257 43,632 45,844 71,614 67,364 80,953 48,337 71,176 50,926
Laboratory expenses 8,660 10,557 12,680 8,007 9,572 13,416 5,638 7,702 9,099 11,021 6,392 11,325 7,418
Maintenance expenses 41,577 23,901 29,721 28,036 63,889 36,593 77,891 29,638 61,242 38,338 36,503 68,149 19,295
Customer accounts expenses 14,197 12,692 11,958 13,860 12,070 11,304 11,675 11,714 13,367 10,674 12,136 11,724 11,340
Administrative & general expense 32,336 60,941 45,945 54,577 72,737 31,227 58,441 51,495 46,091 58,413 42,053 51,891 35,634
Total operating expenses 150,921 150,469 166,433 170,857 240,526 136,172 199,489 172,164 197,164 199,400 145,423 214,265 124,613
Other Operating Expenses
Depreciation expense 151,005 151,005 151,005 151,005 (247,197) 149,122 149,122 149,122 149,122 149,122 149,122 149,122 149,122
Total other operating expenses 151,005 151,005 151,005 151,005 (247,197) 149,122 149,122 149,122 149,122 149,122 149,122 149,122 149,122
Operating Income (Loss) 37,019 6,556 2,536 (505) 317,380 19,714 (23,619) (3,491) (13,271) (17,812) 34,184 (29,342) 49,833
Other Income (Expense)
Interest expense (24,518) (24,518) (24,518) (24,518) (19,141) (25,528) (25,528) (25,528) (25,528) (25,528) (25,528) (25,528) (25,528)
Capital contributions - 994 - - 285,363 - - - 221,200 - 549,925 - 483,850
Other 10,302 332 13,400 11,388 13,474 15,226 6,515 13,771 19,376 6,517 18,568 3,091 11,888
Total other income (expense) (14,216) (23,192) (11,118) (13,130) 279,696 (10,301) (19,012) (11,756) 215,049 (19,011) 542,966 (22,436) 470,210
Net Income (Loss) 22,804 $ (16,636) $ (8,582) $ (13,635)$ 597,076 $ 9,412 $ (42,631)$ (15,248) $ 201,777 $ (36,823) $ 577,150 $ (51,779) $ 520,043 $
WAUPUN UTILITIES
Detailed Income Statement and YTD Budget Comparison
Sewer Utility
For the Period Ended April 30, 2026
Page 9 of 11
ELECTRIC April 2024 April 2025 April 2026 March 2026 Change
Cash and investments - unrestricted 4,287,848 $ 4,891,893 $ 5,228,564 $ 5,279,747 $ (51,183) $
Cash and investments - restricted 76,127 79,287 47,299 47,672 (372)
Receivables 806,418 950,592 1,092,000 1,154,235 (62,235)
Materials and supplies 442,926 481,475 402,662 388,098 14,564
Other assets 118,545 97,250 133,625 99,031 34,595
Plant - net of accumulated depreciation 9,467,609 9,626,573 10,214,936 10,182,841 32,095
Deferred outflows of resources 803,475 559,453 384,433 384,433 -
Total Assets 16,002,948 16,686,523 17,503,520 17,536,057 (32,537)
Accounts payable 634,237 761,310 792,614 912,022 (119,408)
Payable to sewer utility - - - - -
Interest accrued 2,350 358 - - -
Accrued benefits 80,457 91,297 99,764 97,005 2,758
Deferred inflows of resources 1,586,897 1,251,855 669,370 674,985 (5,615)
Long-term debt 380,000 195,000 - - -
Net Position 13,319,007 14,386,702 15,941,773 15,852,044 89,729
Total Liabilities & Net Position 16,002,948$ 16,686,523$ 17,503,520$ 17,536,057$ (32,537) $
WATER April 2024 April 2025 April 2026 March 2026 Change
Cash and investments - unrestricted / designated 2,876,420$ 3,588,791 $ 3,730,168 $ 3,650,595 $ 79,573 $
Cash and investments - restricted 256,750 266,150 253,068 217,950 35,117
Receivables 238,126 231,915 236,486 241,953 (5,466)
Materials and supplies 80,724 109,891 109,552 110,007 (455)
Other assets 85,891 60,835 112,918 117,845 (4,927)
Plant - net of accumulated depreciation 16,597,346 15,954,386 15,918,422 15,959,658 (41,236)
Deferred outflows of resources 451,080 328,826 247,748 247,748 -
Total Assets 20,586,337 20,540,794 20,608,362 20,545,756 62,606
Accounts payable 62,900 11,612 44,031 60,752 (16,721)
Interest accrued 8,490 8,418 7,531 3,148 4,383
Accrued benefits 52,858 58,543 46,972 45,156 1,817
Deferred inflows of resources 650,393 473,276 396,365 397,151 (786)
Long-term debt 2,970,000 2,500,000 2,015,000 2,015,000 -
Net Position 16,841,697 17,488,944 18,098,462 18,024,550 73,913
Total Liabilities & Net Position 20,586,337$ 20,540,794$ 20,608,362$ 20,545,756$ 62,606 $
SEWER April 2024 April 2025 April 2026 March 2026 Change
Cash and investments - unrestricted 1,189,151 $ 1,420,746 $ 1,833,598 $ 1,729,774 $ 103,824 $
Cash and investments - restricted 2,892,083 3,107,073 2,980,469 2,893,213 87,257
Receivables 293,881 339,742 369,312 357,503 11,809
Receivable from electric utility - - - - -
Materials and supplies 8,645 8,796 8,591 8,571 20
Advances to other funds - - - - -
Other assets 62,840 59,729 80,357 82,800 (2,442)
Plant - net of accumulated depreciation 49,337,608 49,094,617 49,441,832 49,582,319 (140,486)
Deferred outflows of resources 729,543 501,909 383,452 383,452 -
Total Assets 54,513,751 54,532,613 55,097,611 55,037,631 59,981
Accounts payable 60,124 27,646 75,803 65,919 9,884
Interest accrued 154,501 152,860 147,682 123,164 24,518
Accrued benefits 80,249 88,763 81,848 79,073 2,775
Deferred inflows of resources 853,242 557,361 459,296 459,296 -
Long-term debt 27,122,500 26,533,400 25,937,500 25,937,500 -
Net Position 26,243,134 27,172,582 28,395,482 28,372,678 22,804
Total Liabilities & Net Position 54,513,751$ 54,532,613$ 55,097,611$ 55,037,631$ 59,981 $
WAUPUN UTILITES
Balance Sheets
Electric, Water, and Sewer
Page 10 of 11
Monthly Dashboard - Cash & Investments April 2026
Account Restrictions April 2026 March 2026 $ Inc/(Dec) % Inc/(Dec)
Checking ‐ E Unrestricted 715,789 $ 780,790 $ (65,002) $ ‐8.33%
Checking ‐ W Unrestricted 305,953 202,018 103,935 51.45%
Checking ‐ S Unrestricted 1,261,761 1,080,964 180,797 16.73%
Reserves ‐ E Unrestricted 4,086,057 4,073,532 12,525 0.31%
Reserves ‐ W Unrestricted 2,833,464 2,859,637 (26,172) ‐0.92%
Reserves ‐ S Unrestricted 571,836 648,809 (76,973) ‐11.86%
P&I Redemption ‐ E Restricted 1 506 (504) ‐99.72%
P&I Redemption ‐ W Restricted 71,873 37,261 34,613 92.89%
P&I Redemption ‐ S Restricted 753,725 680,224 73,500 10.81%
Bond Reserve ‐ S Restricted 529,610 520,655 8,955 1.72%
Construction ‐ S Restricted 0 0 ‐ 0.00%
Depreciation ‐ E Restricted 47,298 47,166 132 0.28%
Depreciation ‐ W Restricted 181,195 180,690 505 0.28%
Capital Improve. ‐ E Designated 426,719 425,425 1,294 0.30%
Capital Improve. ‐ W Designated 101,970 101,657 312 0.31%
ERF ‐ Water Plant Designated 488,781 487,283 1,498 0.31%
ERF ‐ WWTP Restricted 1,697,135 1,692,333 4,801 0.28%
14,073,167$ 13,818,951 $ 254,216 $ 1.84%
Unrestricted and Designated 10,792,330$ 10,660,116 $ 132,214$ 1.24%
Restricted 3,280,837$ 3,158,835 $ 122,002$ 3.86%
$‐
$500,000
$1,000,000
$1,500,000
$2,000,000
Cash <12 mos. 13‐24 mos. 25‐36 mos. 37‐48 mos. 49‐60 mos. >60 mos.
Long‐Term Investment by Maturity
5%
14%
66%
5% 10%
0%
Long‐Term Investments by Type
Cash/Money Markets
Certificate of Deposits
Muni Bonds
US Government
Government Agencies
Corporate Bonds
Page 11 of 11
TO: Waupun Utilities Commissioners
FROM: Darren Sytsma
DATE: June 8, 2026
SUBJECT: 2025 Compliance Maintenance Annual Report (CMAR)
The Compliance Maintenance Annual Report (CMAR) has been an annual self-evaluation and
reporting requirement for publicly and privately owned domestic wastewater treatment facilities
since 1987.
The purpose of the CMAR (eCMAR) is to evaluate the wastewater treatment system for
operational problems or deficiencies. The report outlines management, operation, and
maintenance activities and identifies proposed actions necessary to prevent violations of
Wisconsin Pollutant Discharge Elimination System (WPDES) permit requirements and water
quality degradation.
The eCMAR program also encourages actions that:
• Promote owner awareness and responsibility for wastewater collection and treatment
system needs.
• Maximize the useful life of wastewater treatment systems through improved operation
and maintenance.
• Initiate formal planning, design, and construction activities for necessary system
upgrades.
The eCMAR serves as a planning and assessment tool by:
• Describing the management and physical condition of the wastewater treatment facility
during the previous calendar year.
• Assessing system performance and wastewater maintenance activities.
• Evaluating compliance with WPDES permit requirements.
• Providing an objective analysis to determine whether a more detailed facility evaluation
is necessary.
• Identifying proposed actions needed to maintain regulatory compliance.
Staff is requesting Commission review and approval of the attached 2025 CMAR for submittal to
the Wisconsin Department of Natural Resources (WDNR).
Please take time to review the attached report prior to Monday’s meeting so we can address
any questions during discussion.
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Influent Flow and Loading
1. Monthly Average Flows and BOD Loadings
1.1 Verify the following monthly flows and BOD loadings to your facility.
Influent No.
701
Influent Monthly
Average Flow, MGD
x Influent Monthly
Average BOD
Concentration mg/L
x 8.34 = Influent Monthly
Average BOD
Loading, lbs/day
January 1.4703 x 229 x 8.34 = 2,811
February 1.2711 x 252 x 8.34 = 2,674
March 1.9610 x 182 x 8.34 = 2,981
April 2.2403 x 155 x 8.34 = 2,892
May 2.1094 x 159 x 8.34 = 2,797
June 2.0223 x 172 x 8.34 = 2,896
July 1.5545 x 181 x 8.34 = 2,343
August 1.7461 x 178 x 8.34 = 2,597
September 1.3210 x 205 x 8.34 = 2,255
October 1.2948 x 208 x 8.34 = 2,245
November 1.1973 x 251 x 8.34 = 2,506
December 1.2381 x 244 x 8.34 = 2,521
2. Maximum Monthly Design Flow and Design BOD Loading
2.1 Verify the design flow and loading for your facility.
Design Design Factor x % = % of Design
Max Month Design Flow, MGD 5.21 x 90 = 4.689
x 100 = 5.21
Design BOD, lbs/day 4390 x 90 = 3951
x 100 = 4390
2.2 Verify the number of times the flow and BOD exceeded 90% or 100% of design, points earned,
and score:
Months
of
Influent
Number of times
flow was greater
than 90% of
Number of times
flow was greater
than 100% of
Number of times
BOD was greater
than 90% of design
Number of times
BOD was greater
than 100% of design
January 1 0 0 0 0
February 1 0 0 0 0
March 1 0 0 0 0
April 1 0 0 0 0
May 1 0 0 0 0
June 1 0 0 0 0
July 1 0 0 0 0
August 1 0 0 0 0
September 1 0 0 0 0
October 1 0 0 0 0
November 1 0 0 0 0
December 1 0 0 0 0
Points per each 2 1 3 2
Exceedances 0 0 0 0
Points 0 0 0 0
Total Number of Points 0
0
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
3. Flow Meter
3.1 Was the influent flow meter calibrated in the last year?
Yes Enter last calibration date (MM/DD/YYYY)
2025-12-11
No
If No, please explain:
4. Sewer Use Ordinance
4.1 Did your community have a sewer use ordinance that limited or prohibited the discharge of
excessive conventional pollutants ((C)BOD, SS, or pH) or toxic substances to the sewer from
industries, commercial users, hauled waste, or residences?
Yes
No
If No, please explain:
4.2 Was it necessary to enforce the ordinance?
Yes
No
If Yes, please explain:
5. Septage Receiving
5.1 Did you have requests to receive septage at your facility?
Septic Tanks Holding Tanks Grease Traps
Yes Yes Yes
No No No
5.2 Did you receive septage at your facility? If yes, indicate volume in gallons.
Septic Tanks
Yes gallons
No
Holding Tanks
Yes gallons
No
Grease Traps
Yes gallons
No
5.2.1 If yes to any of the above, please explain if plant performance is affected when receiving
any of these wastes.
6. Pretreatment
6.1 Did your facility experience operational problems, permit violations, biosolids quality concerns,
or hazardous situations in the sewer system or treatment plant that were attributable to
commercial or industrial discharges in the last year?
Yes
No
If yes, describe the situation and your community's response.
6.2 Did your facility accept hauled industrial wastes, landfill leachate, etc.?
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Yes
No
If yes, describe the types of wastes received and any procedures or other restrictions that were
in place to protect the facility from the discharge of hauled industrial wastes.
Food Grade dairy waste
Total Points Generated 0
Score (100 - Total Points Generated) 100
Section Grade A
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Effluent Quality and Plant Performance (BOD/CBOD)
1. Effluent (C)BOD Results
1.1 Verify the following monthly average effluent values, exceedances, and points for BOD or
CBOD
Outfall No.
001
Monthly
Average
Limit (mg/L)
90% of
Permit Limit
> 10 (mg/L)
Effluent Monthly
Average (mg/L)
Months of
Discharge
with a Limit
Permit Limit
Exceedance
90% Permit
Limit
Exceedance
January 14 12.6 1 1 0 0
February 14 12.6 1 1 0 0
March 14 12.6 2 1 0 0
April 14 12.6 0 1 0 0
May 10 10 1 1 0 0
June 10 10 1 1 0 0
July 10 10 0 1 0 0
August 10 10 3 1 0 0
September 7.9 7.9 1 1 0 0
October 10 10 0 1 0 0
November 14 12.6 0 1 0 0
December 14 12.6 0 1 0 0
* Equals limit if limit is <= 10
Months of discharge/yr 12
Points per each exceedance with 12 months of discharge 7 3
Exceedances 0 0
Points 0 0
Total number of points 0
NOTE: For systems that discharge intermittently to state waters, the points per monthly
exceedance for this section shall be based upon a multiplication factor of 12 months divided by
the number of months of discharge. Example: For a wastewater facility discharging only 6 months
of the year, the multiplication factor is 12/6 = 2.0
1.2 If any violations occurred, what action was taken to regain compliance?
0
2. Flow Meter Calibration
2.1 Was the effluent flow meter calibrated in the last year?
Yes Enter last calibration date (MM/DD/YYYY)
2025-12-11
No
If No, please explain:
3. Treatment Problems
3.1 What problems, if any, were experienced over the last year that threatened treatment?
NONE
4. Other Monitoring and Limits
4.1 At any time in the past year was there an exceedance of a permit limit for any other pollutants
such as chlorides, pH, residual chlorine, fecal coliform, or metals?
Yes
No
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
If Yes, please explain:
4.2 At any time in the past year was there a failure of an effluent acute or chronic whole effluent
toxicity (WET) test?
Yes
No
If Yes, please explain:
4.3 If the biomonitoring (WET) test did not pass, were steps taken to identify and/or reduce
source(s) of toxicity?
Yes
No
N/A
Please explain unless not applicable:
Total Points Generated 0
Score (100 - Total Points Generated) 100
Section Grade A
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Effluent Quality and Plant Performance (Total Suspended Solids)
1. Effluent Total Suspended Solids Results
1.1 Verify the following monthly average effluent values, exceedances, and points for TSS:
Outfall No.
001
Monthly
Average
Limit (mg/L)
90% of
Permit Limit
>10 (mg/L)
Effluent Monthly
Average (mg/L)
Months of
Discharge
with a Limit
Permit Limit
Exceedance
90% Permit
Limit
Exceedance
January 14 12.6 0 1 0 0
February 14 12.6 0 1 0 0
March 14 12.6 0 1 0 0
April 14 12.6 0 1 0 0
May 10 10 0 1 0 0
June 10 10 0 1 0 0
July 10 10 0 1 0 0
August 10 10 0 1 0 0
September 10 10 0 1 0 0
October 10 10 0 1 0 0
November 14 12.6 0 1 0 0
December 14 12.6 0 1 0 0
* Equals limit if limit is <= 10
Months of Discharge/yr 12
Points per each exceedance with 12 months of discharge: 7 3
Exceedances 0 0
Points 0 0
Total Number of Points 0
NOTE: For systems that discharge intermittently to state waters, the points per monthly
exceedance for this section shall be based upon a multiplication factor of 12 months divided by
the number of months of discharge.
Example: For a wastewater facility discharging only 6 months of the year, the multiplication
factor is 12/6 = 2.0
1.2 If any violations occurred, what action was taken to regain compliance?
0
Total Points Generated 0
Score (100 - Total Points Generated) 100
Section Grade A
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Effluent Quality and Plant Performance (Ammonia - NH3)
1. Effluent Ammonia Results
1.1 Verify the following monthly and weekly average effluent values, exceedances and points for
ammonia
Outfall No.
001
Monthly
Average
NH3
Limit
(mg/L)
Weekly
Average
NH3
Limit
(mg/L)
Effluent
Monthly
Average
NH3
(mg/L)
Monthly
Permit
Limit
Exceed
ance
Effluent
Weekly
Average
for Week
1
Effluent
Weekly
Average
for Week
2
Effluent
Weekly
Average
for Week
3
Effluent
Weekly
Average
for Week
4
Weekly
Permit
Limit
Exceed
ance
January 11 9.8 .015 0 .014 .016 .02 .008 0
February 11 9.8 .021 0 .016 .022 .02 .024 0
March 9.8 9.8 .022 0 .022 .02 .02 .026 0
April 9.8 9.8 .025 0 .028 .024 .022 .026 0
May 9.1 13 .022 0 .01 .022 .03 .024 0
June 4.5 5.9 .027 0 .03 .032 .02 .026 0
July 2.9 3.8 .027 0 .026 .024 .03 .026 0
August 2.4 3.7 .02 0 .026 .02 .022 .012 0
September 3.1 5 .028 0 .022 .028 .026 .034 0
October 8.7 14 .026 0 .024 .028 .022 .028 0
November 12 9.8 .02 0 .026 .016 .016 .02 0
December 11 9.8 .008 0 .008 .016 0 .008 0
Points per each exceedance of Monthly average: 10
Exceedances, Monthly: 0
Points: 0
Points per each exceedance of weekly average (when there is no monthly average): 2.5
Exceedances, Weekly: 0
Points: 0
Total Number of Points 0
NOTE: Limit exceedances are considered for monthly OR weekly averages but not both. When a
monthly average limit exists it will be used to determine exceedances and generate points. This
will be true even if a weekly limit also exists. When a weekly average limit exists and a monthly
limit does not exist, the weekly limit will be used to determine exceedances and generate points.
1.2 If any violations occurred, what action was taken to regain compliance?
0
Total Points Generated 0
Score (100 - Total Points Generated) 100
Section Grade A
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Effluent Quality and Plant Performance (Phosphorus)
1. Effluent Phosphorus Results
1.1 Verify the following monthly average effluent values, exceedances, and points for Phosphorus
Outfall No. 001 Monthly Average
phosphorus Limit
(mg/L)
Effluent Monthly
Average phosphorus
(mg/L)
Months of
Discharge with a
Limit
Permit Limit
Exceedance
January 1 0.230 1 0
February 1 0.305 1 0
March 1 0.275 1 0
April 1 0.160 1 0
May 1 0.230 1 0
June 1 0.059 1 0
July 1 0.094 1 0
August 1 0.194 1 0
September 1 0.294 1 0
October 1 0.305 1 0
November 1 0.295 1 0
December 1 0.370 1 0
Months of Discharge/yr 12
Points per each exceedance with 12 months of discharge: 10
Exceedances 0
Total Number of Points 0
NOTE: For systems that discharge intermittently to waters of the state, the points per monthly
exceedance for this section shall be based upon a multiplication factor of 12 months divided by
the number of months of discharge.
Example: For a wastewater facility discharging only 6 months of the year, the multiplication factor
is 12/6 = 2.0
1.2 If any violations occurred, what action was taken to regain compliance?
0
Total Points Generated 0
Score (100 - Total Points Generated) 100
Section Grade A
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Biosolids Quality and Management
1. Biosolids Use/Disposal
1.1 How did you use or dispose of your biosolids? (Check all that apply)
Land applied under your permit
Publicly Distributed Exceptional Quality Biosolids
Hauled to another permitted facility
Landfilled
Incinerated
Other
NOTE: If you did not remove biosolids from your system, please describe your system type such
as lagoons, reed beds, recirculating sand filters, etc.
1.1.1 If you checked Other, please describe:
2. Land Application Site
2.1 Last Year's Approved and Active Land Application Sites
2.1.1 How many acres did you have?
1004.5 acres
2.1.2 How many acres did you use?
120 acres
2.2 If you did not have enough acres for your land application needs, what action was taken?
2.3 Did you overapply nitrogen on any of your approved land application sites you used last year?
Yes (30 points)
No
2.4 Have all the sites you used last year for land application been soil tested in the previous 4
years?
Yes
No (10 points)
N/A
0
3. Biosolids Metals
Number of biosolids outfalls in your WPDES permit:
3.1 For each outfall tested, verify the biosolids metal quality values for your facility during the last
calendar year.
Outfall No. 005 - CLASS A DRIED ALGAE SAMPLE PT
Parameter 80%
of
Limit
H.Q.
Limit
Ceiling
Limit
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 80%
Value
High
Quality
Ceiling
Arsenic 41 75 <2.94 0 0
Cadmium 39 85 .381 0 0
Copper 1500 4300 106 0 0
Lead 300 840 <.953 0 0
Mercury 17 57 <.042 0 0
Molybdenum 60 75 4.05 0 0
Nickel 336 420 7.82 0 0
Selenium 80 100 <2.6 0 0
Zinc 2800 7500 146 0 0
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Outfall No. 003 - CLASS B LIQUID SLUDGE
Parameter 80%
of
Limit
H.Q.
Limit
Ceiling
Limit
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 80%
Value
High
Quality
Ceiling
Arsenic 41 75 0 0
Cadmium 39 85 0 0
Copper 1500 4300 0 0
Lead 300 840 0 0
Mercury 17 57 0 0
Molybdenum 60 75 0 0
Nickel 336 420 0 0
Selenium 80 100 0 0
Zinc 2800 7500 0 0
Outfall No. 008 - CLASS B ALGAE LAND APPLICATION
Parameter 80%
of
Limit
H.Q.
Limit
Ceiling
Limit
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 80%
Value
High
Quality
Ceiling
Arsenic 41 75 0 0
Cadmium 39 85 0 0
Copper 1500 4300 0 0
Lead 300 840 0 0
Mercury 17 57 0 0
Molybdenum 60 75 0 0
Nickel 336 420 0 0
Selenium 80 100 0 0
Zinc 2800 7500 0 0
Outfall No. 007 - CLASS A DRIED ALGAE FROM STORA
Parameter 80%
of
Limit
H.Q.
Limit
Ceiling
Limit
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 80%
Value
High
Quality
Ceiling
Arsenic 41 75 0 0
Cadmium 39 85 0 0
Copper 1500 4300 0 0
Lead 300 840 0 0
Mercury 17 57 0 0
Molybdenum 60 75 0 0
Nickel 336 420 0 0
Selenium 80 100 0 0
Zinc 2800 7500 0 0
Outfall No. 004 - CLASS B CAKE SLUDGE
Parameter 80%
of
Limit
H.Q.
Limit
Ceiling
Limit
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 80%
Value
High
Quality
Ceiling
Arsenic 41 75 8.44 0 0
Cadmium 39 85 .763 0 0
Copper 1500 4300 682 0 0
Lead 300 840 22 0 0
Mercury 17 57 .231 0 0
Molybdenum 60 75 14 0 0
Nickel 336 420 26 0 0
Selenium 80 100 <9.65 0 0
Zinc 2800 7500 815 0 0
3.1.1 Number of times any of the metals exceeded the high quality limits OR 80% of the limit for
molybdenum, nickel, or selenium = 0
Exceedence Points
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
0 (0 Points)
1-2 (10 Points)
> 2 (15 Points)
3.1.2 If you exceeded the high quality limits, did you cumulatively track the metals loading at
each land application site? (check applicable box)
Yes
No (10 points)
N/A - Did not exceed limits or no HQ limit applies (0 points)
N/A - Did not land apply biosolids until limit was met (0 points)
3.1.3 Number of times any of the metals exceeded the ceiling limits = 0
Exceedence Points
0 (0 Points)
1 (10 Points)
> 1 (15 Points)
3.1.4 Were biosolids land applied which exceeded the ceiling limit?
Yes (20 Points)
No (0 Points)
3.1.5 If any metal limit (high quality or ceiling) was exceeded at any time, what action was taken?
Has the source of the metals been identified?
0
4. Pathogen Control (per outfall):
4.1 Verify the following information. If any information is incorrect, use the Report Issue button
under the Options header in the left-side menu.
Outfall Number: 004
Biosolids Class: B
Bacteria Type and Limit: Fecal Coliform
Sample Dates: 01/01/2025 - 12/31/2025
Density: 52,500
Sample Concentration Amount: CFU/G TS
Requirement Met: Yes
Land Applied: Yes
Process: Anaerobic Digestion
Process Description: Tpad anaerobic digestion
Outfall Number: 004
Biosolids Class: B
Bacteria Type and Limit: Fecal Coliform
Sample Dates: 01/01/2025 - 12/31/2025
Density: 110,000
Sample Concentration Amount: CFU/G TS
Requirement Met: Yes
Land Applied: Yes
Process: Anaerobic Digestion
Process Description: Tpad anaerobic digestion
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Outfall Number: 004
Biosolids Class: B
Bacteria Type and Limit: Fecal Coliform
Sample Dates: 01/01/2025 - 12/31/2025
Density: 82,200
Sample Concentration Amount: CFU/G TS
Requirement Met: Yes
Land Applied: Yes
Process: Anaerobic Digestion
Process Description: Tpad anaerobic digestion
Outfall Number: 004
Biosolids Class: B
Bacteria Type and Limit: Fecal Coliform
Sample Dates: 01/01/2025 - 12/31/2025
Density: 182,000
Sample Concentration Amount: CFU/G TS
Requirement Met: Yes
Land Applied: Yes
Process: Anaerobic Digestion
Process Description: Tpad anaerobic digestion
Outfall Number: 004
Biosolids Class: B
Bacteria Type and Limit: Fecal Coliform
Sample Dates: 01/01/2025 - 12/31/2025
Density: 143,100
Sample Concentration Amount: CFU/G TS
Requirement Met: Yes
Land Applied: Yes
Process: Anaerobic Digestion
Process Description: Tpad anaerobic digestion
Outfall Number: 004
Biosolids Class: B
Bacteria Type and Limit: Fecal Coliform
Sample Dates: 01/01/2025 - 12/31/2025
Density: 100,400
Sample Concentration Amount: CFU/G TS
Requirement Met: Yes
Land Applied: Yes
Process: Anaerobic Digestion
Process Description: Tpad anaerobic digestion
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Outfall Number: 004
Biosolids Class: B
Bacteria Type and Limit: Fecal Coliform
Sample Dates: 01/01/2025 - 12/31/2025
Density: 43,300
Sample Concentration Amount: CFU/G TS
Requirement Met: Yes
Land Applied: Yes
Process: Anaerobic Digestion
Process Description: Tpad anaerobic digestion
Outfall Number: 005
Biosolids Class: A
Bacteria Type and Limit: Fecal Coliform
Sample Dates: 12/01/2025 - 12/31/2025
Density: 5
Sample Concentration Amount: MPN/G TS
Requirement Met: Yes
Land Applied: No
Process: Heat Drying
Process Description: Double drum dryer with IR sensor
4.2 If exceeded Class B limit or did not meet the process criteria at the time of land application.
4.2.1 Was the limit exceeded or the process criteria not met at the time of land application?
Yes (40 Points)
No
If yes, what action was taken?
0
5. Vector Attraction Reduction (per outfall):
5.1 Verify the following information. If any of the information is incorrect, use the Report Issue
button under the Options header in the left-side menu.
Outfall Number: 004
Method Date: 12/31/2025
Option Used To Satisfy Requirement: Incorporation when land apply
Requirement Met: Yes
Land Applied: Yes
Limit (if applicable):
Results (if applicable):
Outfall Number: 005
Method Date: 12/17/2025
Option Used To Satisfy Requirement: Drying With Unstabilized Solids
Requirement Met: Yes
Land Applied: No
Limit (if applicable): >90
Results (if applicable): 96.2
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
5.2 Was the limit exceeded or the process criteria not met at the time of land application?
Yes (40 Points)
No
If yes, what action was taken? 0
6. Biosolids Storage
6.1 How many days of actual, current biosolids storage capacity did your wastewater treatment
facility have either on-site or off-site?
>= 180 days (0 Points)
150 - 179 days (10 Points)
120 - 149 days (20 Points)
90 - 119 days (30 Points)
< 90 days (40 Points)
N/A (0 Points)
6.2 If you checked N/A above, explain why.
0
7. Issues
7.1 Describe any outstanding biosolids issues with treatment, use or overall management:
NONE
Total Points Generated 0
Score (100 - Total Points Generated) 100
Section Grade A
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Staffing and Preventative Maintenance (All Treatment Plants)
1. Plant Staffing
1.1 Was your wastewater treatment plant adequately staffed last year?
Yes
No
If No, please explain:
Could use more help/staff for:
1.2 Did your wastewater staff have adequate time to properly operate and maintain the plant and
fulfill all wastewater management tasks including recordkeeping?
Yes
No
If No, please explain:
2. Preventative Maintenance
2.1 Did your plant have a documented AND implemented plan for preventative maintenance on
major equipment items?
Yes (Continue with question 2)
No (40 points)
If No, please explain, then go to question 3:
2.2 Did this preventative maintenance program depict frequency of intervals, types of lubrication,
and other tasks necessary for each piece of equipment?
Yes
No (10 points)
2.3 Were these preventative maintenance tasks, as well as major equipment repairs, recorded and
filed so future maintenance problems can be assessed properly?
Yes
Paper file system
Computer system
Both paper and computer system
No (10 points)
0
3. O&M Manual
3.1 Does your plant have a detailed O&M and Manufacturer Equipment Manuals that can be used
as a reference when needed?
Yes
No
4. Overall Maintenance /Repairs
4.1 Rate the overall maintenance of your wastewater plant.
Excellent
Very good
Good
Fair
Poor
Describe your rating:
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
The treatment facility is maintained on a regular basis to ensure optimal performance and
reliability. Facility personnel utilize a computer-generated maintenance management program to
schedule, track, and document all preventative and corrective maintenance activities. This
system helps ensure that all equipment remains in good working order and that maintenance is
performed consistently and efficiently.
Total Points Generated 0
Score (100 - Total Points Generated) 100
Section Grade A
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Operator Certification and Education
1. Operator-In-Charge
1.1 Did you have a designated operator-in-charge during the report year?
Yes (0 points)
No (20 points)
Name:
DARREN J SYTSMA
Certification No:
25094
0
2. Certification Requirements
2.1 In accordance with Chapter NR 114.56 and 114.57, Wisconsin Administrative Code, what level
and subclass(es) were required for the operator-in-charge (OIC) to operate the wastewater
treatment plant and what level and subclass(es) were held by the operator-in-charge?
Sub
Class
SubClass Description WWTP OIC
Advanced OIT Basic Advanced
A1 Suspended Growth Processes X X
A2 Attached Growth Processes X X
A3 Recirculating Media Filters
A4 Ponds, Lagoons and Natural
A5 Anaerobic Treatment Of Liquid
B Solids Separation X X
C Biological Solids/Sludges X X
P Total Phosphorus X X
N Total Nitrogen
D Disinfection X X
L Laboratory X X
U Unique Treatment Systems
SS Sanitary Sewage Collection X NA NA NA
2.2 Was the operator-in-charge certified at the appropriate level and subclass(es) to operate this
plant? (Note: Certification in subclass SS is required 5 years after permit reissuance.)
Yes (0 points)
No (20 points)
2.3 For wastewater treatment facilities with a registered or certified laboratory, is at least one
operator that works in the laboratory certified at the basic level in the laboratory (L) subclass?
Yes
No
N/A – Wastewater treatment facility does not have a registered or certified laboratory
2.4 For wastewater treatment facilities that own and operate a sanitary sewage collection system,
has at least one operator been designated the OIC for sanitary sewage collection system and
certified at the basic level in the sanitary sewage collection system (SS) subclass?
Yes
No
N/A – Owner of the Wastewater treatment facility does not own and operate a sanitary sewage
collection system
0
3. Succession Planning
3.1 In the event of the loss of your designated operator-in-charge, did you have a contingency plan
to ensure the continued proper operation and maintenance of the plant that includes one or more
of the following options (check all that apply)?
One or more additional certified operators on staff
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
An arrangement with another certified operator
An arrangement with another community with a certified operator
An operator on staff who has an operator-in-training certificate for your plant and is expected to
be certified within one year
A consultant to serve as your certified operator
None of the above (20 points)
If "None of the above" is selected, please explain:
0
4. Continuing Education Credits
4.1 If you had a designated operator-in-charge, was the operator-in-charge earning Continuing
Education Credits at the following rates?
OIT and Basic Certification:
Averaging 6 or more CECs per year.
Averaging less than 6 CECs per year.
Advanced Certification:
Averaging 8 or more CECs per year.
Averaging less than 8 CECs per year.
Total Points Generated 0
Score (100 - Total Points Generated) 100
Section Grade A
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Financial Management
1. Provider of Financial Information
Name:
Jeff Stanek
Telephone:
920-324-7920 (XXX) XXX-XXXX
E-Mail Address
(optional):
2. Treatment Works Operating Revenues
2.1 Are User Charges or other revenues sufficient to cover O&M expenses for your wastewater
treatment plant AND/OR collection system ?
Yes (0 points)
No (40 points)
If No, please explain:
2.2 When was the User Charge System or other revenue source(s) last reviewed and/or revised?
Year:
2025
0-2 years ago (0 points)
3 or more years ago (20 points)
N/A (private facility)
2.3 Did you have a special account (e.g., CWFP required segregated Replacement Fund, etc.) or
financial resources available for repairing or replacing equipment for your wastewater treatment
plant and/or collection system?
Yes (0 points)
No (40 points)
0
REPLACEMENT FUNDS [PUBLIC MUNICIPAL FACILITIES SHALL COMPLETE QUESTION 3]
3. Equipment Replacement Funds
3.1 When was the Equipment Replacement Fund last reviewed and/or revised?
Year:
2025
1-2 years ago (0 points)
3 or more years ago (20 points)
N/A
If N/A, please explain:
3.2 Equipment Replacement Fund Activity
3.2.1 Ending Balance Reported on Last Year's CMAR $ 1,890,155.00
3.2.2 Adjustments - if necessary (e.g. earned interest,
audit correction, withdrawal of excess funds, increase
making up previous shortfall, etc.)
+ $ 0.00
3.2.3 Adjusted January 1st Beginning Balance $ 1,890,155.00
3.2.4 Additions to Fund (e.g. portion of User Fee,
earned interest, etc.) + $ 86,044.00
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
3.2.5 Subtractions from Fund (e.g., equipment
replacement, major repairs - use description box
3.2.6.1 below*) - $ 293,344.00
3.2.6 Ending Balance as of December 31st for CMAR
Reporting Year $ 1,682,855.00
All Sources: This ending balance should include all
Equipment Replacement Funds whether held in a
bank account(s), certificate(s) of deposit, etc.
3.2.6.1 Indicate adjustments, equipment purchases, and/or major repairs from 3.2.5 above.
Subtractions include equipment replacements; bio-tower pumps/valves, primary clarifier Gear
Drives, VFD's, Flow meters, Plug valves & Summit pump and lift station float/pump
replacements.
3.3 What amount should be in your Replacement Fund? $ 1,165,051.00
Please note: If you had a CWFP loan, this amount was originally based on the Financial
Assistance Agreement (FAA) and should be regularly updated as needed. Further calculation
instructions and an example can be found by clicking the SectionInstructions link under Info
header in the left-side menu.
3.3.1 Is the December 31 Ending Balance in your Replacement Fund above, (#3.2.6) equal to, or
greater than the amount that should be in it (#3.3)?
Yes
No
If No, please explain.
0
4. Future Planning
4.1 During the next ten years, will you be involved in formal planning for upgrading, rehabilitating,
or new construction of your treatment facility or collection system?
Yes - If Yes, please provide major project information, if not already listed below.
No
Project
#
Project Description Estimated
Cost
Approximate
Construction
Year
None reported
5. Financial Management General Comments
NONE
ENERGY EFFICIENCY AND USE
6. Collection System
6.1 Energy Usage
6.1.1 Enter the monthly energy usage from the different energy sources:
COLLECTION SYSTEM PUMPAGE: Total Power Consumed
Number of Municipally Owned Pump/Lift Stations: 3
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Electricity Consumed
(kWh)
Natural Gas Consumed
(therms)
January 621
February 509
March 759
April 752
May 745
June 641
July 607
August 617
September 503
October 499
November 471
December 537
Total 7,261 0
Average 605 0
6.1.2 Comments:
6.2 Energy Related Processes and Equipment
6.2.1 Indicate equipment and practices utilized at your pump/lift stations (Check all that apply):
Comminution or Screening
Extended Shaft Pumps
Flow Metering and Recording
Pneumatic Pumping
SCADA System
Self-Priming Pumps
Submersible Pumps
Variable Speed Drives
Other:
6.2.2 Comments:
NONE
6.3 Has an Energy Study been performed for your pump/lift stations?
No
Yes
Year:
By Whom:
Describe and Comment:
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
6.4 Future Energy Related Equipment
6.4.1 What energy efficient equipment or practices do you have planned for the future for your
pump/lift stations?
NONE
7. Treatment Facility
7.1 Energy Usage
7.1.1 Enter the monthly energy usage from the different energy sources:
TREATMENT PLANT: Total Power Consumed/Month
Electricity
Consumed
(kWh)
Total Influent
Flow (MG)
Electricity
Consumed/
Flow
(kWh/MG)
Total Influent
BOD (1000 lbs)
Electricity
Consumed/
Total Influent
BOD
(kWh/1000lbs)
Natural Gas
Consumed
(therms)
January 293,300 45.58 6,435 87.14 3,366 14,999
February 254,432 35.59 7,149 74.87 3,398 11,026
March 280,105 60.79 4,608 92.41 3,031 4,208
April 364,753 67.21 5,427 86.76 4,204 1,664
May 447,400 65.39 6,842 86.71 5,160 713
June 439,526 60.67 7,245 86.88 5,059 556
July 447,411 48.19 9,284 72.63 6,160 486
August 438,301 54.13 8,097 80.51 5,444 527
September 430,136 39.63 10,854 67.65 6,358 1,409
October 437,839 40.14 10,908 69.60 6,291 1,254
November 435,173 35.92 12,115 75.18 5,788 2,183
December 465,139 38.38 12,119 78.15 5,952 10,001
Total 4,733,515 591.62 958.49 49,026
Average 394,460 49.30 8,424 79.87 5,018 4,086
7.1.2 Comments:
NONE
7.2 Energy Related Processes and Equipment
7.2.1 Indicate equipment and practices utilized at your treatment facility (Check all that apply):
Aerobic Digestion
Anaerobic Digestion
Biological Phosphorus Removal
Coarse Bubble Diffusers
Dissolved O2 Monitoring and Aeration Control
Effluent Pumping
Fine Bubble Diffusers
Influent Pumping
Mechanical Sludge Processing
Nitrification
SCADA System
UV Disinfection
Variable Speed Drives
Other:
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
7.2.2 Comments:
NONE
7.3 Future Energy Related Equipment
7.3.1 What energy efficient equipment or practices do you have planned for the future for your
treatment facility?
NONE
8. Biogas Generation
8.1 Do you generate/produce biogas at your facility?
No
Yes
If Yes, how is the biogas used (Check all that apply):
Flared Off
Building Heat
Process Heat
Generate Electricity
Other:
9. Energy Efficiency Study
9.1 Has an Energy Study been performed for your treatment facility?
No
Yes
Entire facility
Year:
2012
By Whom:
Focus on Energy
Describe and Comment:
Focus performed study on the entire facility identifying areas of energy savings, with the aid of
upgrades.
Part of the facility
Year:
By Whom:
Describe and Comment:
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Total Points Generated 0
Score (100 - Total Points Generated) 100
Section Grade A
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Sanitary Sewer Collection Systems
1. Capacity, Management, Operation, and Maintenance (CMOM) Program
1.1 Do you have a CMOM program that is being implemented?
Yes
No
If No, explain:
1.2 Do you have a CMOM program that contains all the applicable components and items
according to Wisc. Adm Code NR 210.23 (4)?
Yes
No (30 points)
N/A
If No or N/A, explain:
1.3 Does your CMOM program contain the following components and items? (check the
components and items that apply)
Goals [NR 210.23 (4)(a)]
Describe the major goals you had for your collection system last year:
Investigative: Assessments, studies, and data collection efforts.
Rehabilitative: Repairs and upgrades to existing systems.
Operational: Routine maintenance and maintenance tasks.
Construction: New builds and major infrastructure modifications.
Budgetary: Financial Planning, cost tracking, and funding allocation.
Legal: Compliance, permitting, and contract-related matters.
Miscellaneous: Relevant items not covered by the above categories.
These categories help ensure consistent planning, reporting, and execution across all facility
activities.
Did you accomplish them?
Yes
No
If No, explain:
Organization [NR 210.23 (4) (b)]
Does this chapter of your CMOM include:
Organizational structure and positions (eg. organizational chart and position descriptions)
Internal and external lines of communication responsibilities
Person(s) responsible for reporting overflow events to the department and the public
Legal Authority [NR 210.23 (4) (c)]
What is the legally binding document that regulates the use of your sewer system?
Local Ordinance
If you have a Sewer Use Ordinance or other similar document, when was it last reviewed and
revised? (MM/DD/YYYY) 2008-01-01
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Does your sewer use ordinance or other legally binding document address the following:
Private property inflow and infiltration
New sewer and building sewer design, construction, installation, testing and inspection
Rehabilitated sewer and lift station installation, testing and inspection
Sewage flows satellite system and large private users are monitored and controlled, as
necessary
Fat, oil and grease control
Enforcement procedures for sewer use non-compliance
Operation and Maintenance [NR 210.23 (4) (d)]
Does your operation and maintenance program and equipment include the following:
Equipment and replacement part inventories
Up-to-date sewer system map
A management system (computer database and/or file system) for collection system
information for O&M activities, investigation and rehabilitation
A description of routine operation and maintenance activities (see question 2 below)
Capacity assessment program
Basement back assessment and correction
Regular O&M training
Design and Performance Provisions [NR 210.23 (4) (e)]
What standards and procedures are established for the design, construction, and inspection of
the sewer collection system, including building sewers and interceptor sewers on private
property?
State Plumbing Code, DNR NR 110 Standards and/or local Municipal Code Requirements
Construction, Inspection, and Testing
Others:
Overflow Emergency Response Plan [NR 210.23 (4) (f)]
Does your emergency response capability include:
Responsible personnel communication procedures
Response order, timing and clean-up
Public notification protocols
Training
Emergency operation protocols and implementation procedures
Annual Self-Auditing of your CMOM Program [NR 210.23 (5)]
Special Studies Last Year (check only those that apply):
Infiltration/Inflow (I/I) Analysis
Sewer System Evaluation Survey (SSES)
Sewer Evaluation and Capacity Managment Plan (SECAP)
Lift Station Evaluation Report
Others:
0
2. Operation and Maintenance
2.1 Did your sanitary sewer collection system maintenance program include the following
maintenance activities? Complete all that apply and indicate the amount maintained.
Cleaning 100 % of system/year
Root removal 30 % of system/year
Flow monitoring 0 % of system/year
Smoke testing 0 % of system/year
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Sewer line
televising 35 % of system/year
Manhole
inspections 35 % of system/year
Lift station O&M 3 # per L.S./year
Manhole
rehabilitation 2 % of manholes rehabbed
Mainline
rehabilitation 2 % of sewer lines rehabbed
Private sewer
inspections 0 % of system/year
Private sewer I/I
removal 0 % of private services
River or water
crossings 1 % of pipe crossings evaluated or maintained
Please include additional comments about your sanitary sewer collection system below:
3. Performance Indicators
3.1 Provide the following collection system and flow information for the past year.
25.34 Total actual amount of precipitation last year in inches
21.38 Annual average precipitation (for your location)
48 Miles of sanitary sewer
3 Number of lift stations
0 Number of lift station failures
0 Number of sewer pipe failures
2 Number of basement backup occurrences
2 Number of complaints
1.7 Average daily flow in MGD (if available)
Peak monthly flow in MGD (if available)
Peak hourly flow in MGD (if available)
3.2 Performance ratios for the past year:
0.00 Lift station failures (failures/year)
0.00 Sewer pipe failures (pipe failures/sewer mile/yr)
0.00 Sanitary sewer overflows (number/sewer mile/yr)
0.04 Basement backups (number/sewer mile)
0.04 Complaints (number/sewer mile)
0.0 Peaking factor ratio (Peak Monthly:Annual Daily Avg)
0.0 Peaking factor ratio (Peak Hourly:Annual Daily Avg)
4. Overflows
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
LIST OF SANITARY SEWER (SSO) AND TREATMENT FACILITY (TFO) OVERFLOWS REPORTED **
Date Location Cause Estimated
Volume
None reported
** If there were any SSOs or TFOs that are not listed above, please contact the DNR and stop work
on this section until corrected.
5. Infiltration / Inflow (I/I)
5.1 Was infiltration/inflow (I/I) significant in your community last year?
Yes
No
If Yes, please describe:
5.2 Has infiltration/inflow and resultant high flows affected performance or created problems in
your collection system, lift stations, or treatment plant at any time in the past year?
Yes
No
If Yes, please describe:
5.3 Explain any infiltration/inflow (I/I) changes this year from previous years:
When infiltration and inflow (I & I) occur, there is a direct correlation with wet weather events,
often resulting in localized flooding due to increased hydraulic load on the collection system.
5.4 What is being done to address infiltration/inflow in your collection system?
There is a summary of key project categories at the facility, which include investigative,
rehabilitative, operational, construction, budgetary, legal, and miscellaneous activities. In
addition, current efforts include sewer main lining to enhance system integrity and collection
system modeling to support future planning and rehabilitation strategies.
Total Points Generated 0
Score (100 - Total Points Generated) 100
Section Grade A
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Grading Summary
WPDES No: 0022772
SECTIONS LETTER GRADE GRADE POINTS WEIGHTING
FACTORS
SECTION
POINTS
Influent A 4 3 12
BOD/CBOD A 4 10 40
TSS A 4 5 20
Ammonia A 4 5 20
Phosphorus A 4 3 12
Biosolids A 4 5 20
Staffing/PM A 4 1 4
OpCert A 4 1 4
Financial A 4 1 4
Collection A 4 3 12
TOTALS 37 148
GRADE POINT AVERAGE (GPA) = 4.00
Notes:
A = Voluntary Range (Response Optional)
B = Voluntary Range (Response Optional)
C = Recommendation Range (Response Required)
D = Action Range (Response Required)
F = Action Range (Response Required)
Compliance Maintenance Annual Report
Waupun Wastewater Treatment Facility Last Updated: Reporting For:
6/2/2026 2025
Resolution or Owner's Statement
Name of Governing
Body or Owner:
Date of Resolution or
Action Taken:
Resolution Number:
Date of Submittal:
ACTIONS SET FORTH BY THE GOVERNING BODY OR OWNER RELATING TO SPECIFIC CMAR
SECTIONS (Optional for grade A or B. Required for grade C, D, or F):
Influent Flow and Loadings: Grade = A
Effluent Quality: BOD: Grade = A
Effluent Quality: TSS: Grade = A
Effluent Quality: Ammonia: Grade = A
Effluent Quality: Phosphorus: Grade = A
Biosolids Quality and Management: Grade = A
Staffing: Grade = A
Operator Certification: Grade = A
Financial Management: Grade = A
Collection Systems: Grade = A
(Regardless of grade, response required for Collection Systems if SSOs were reported)
ACTIONS SET FORTH BY THE GOVERNING BODY OR OWNER RELATING TO THE OVERALL
GRADE POINT AVERAGE AND ANY GENERAL COMMENTS
(Optional for G.P.A. greater than or equal to 3.00, required for G.P.A. less than 3.00)
G.P.A. = 4.00
TO: Waupun Utilities Commissioners
FROM: Steve Brooks, General Manager
DATE: June 8, 2026
SUBJECT: General Manager Report
Comtech Substation Transformer Failure Update
Following the transformer failure at the Comtech Substation, load was successfully
transferred to the Main Substation to maintain service reliability. The Comtech
transformer was subsequently removed from service and evaluated. Initial testing
indicates the transformer will require either a complete rewind or replacement.
To reduce system risk and restore redundancy, a portable substation was mobilized and
a plan was developed to install it adjacent to the Comtech Substation and integrate it
into the distribution system. On Tuesday, the temporary portable substation was
energized, testing was completed, and load was successfully transferred to the unit.
Staff are currently working with transformer manufacturers and repair facilities to
evaluate options for rebuilding the existing transformer or replacing it with a new unit.
We are also coordinating closely with our insurance carrier throughout the assessment
and claims process.
In addition, crews are conducting diagnostic testing on the power transformer at the
Main Substation to identify any potential concerns. Both the Main and Comtech
transformers were purchased in 2007 as part of Waupun Utilities' conversion of the
distribution system from 4 kV to 12 kV service.
Staff will continue to evaluate replacement and repair options while taking steps to
mitigate outage risk. The Commission will be kept informed as additional information
becomes available and plans for the replacement of the Comtech Substation
transformer are finalized.
Wastewater Treatment Plant (WWTP)
WU staff from both the WWTP and Electric Departments removed the main breaker
from the MCC board and installed a solid bus bar to permanently remove the old
breaker from the panel. Completing the work in-house saved the utilities both time and
more than $10,000 in outside contractor costs.
WPPI Contract Extension
Over the next few months, we will be discussing the need to extend member contracts
with WPPI. Extending member contract end dates prior to addressing future financing
and long-term planning needs helps preserve WPPI membership access to beneficial
resource and financing opportunities that assist in maintaining stable and competitive
wholesale power costs for members.
Main Street Alley Project
WU and the City of Waupun have reached an agreement with the contractor regarding
the project change order request. WU staff will install the temp water services and
maintain the temp water main throughout the duration of the project. This change order
will save the Water Utility approximately $70,000 on the project.
MEUW Day at the Capitol & Annual Conference
I attended the MEUW Day at the Capitol and Annual Conference along with utility staff
to meet with elected officials, participate in industry discussions, and engage with fellow
municipal utility professionals from across the state. The multi-day event provided
valuable opportunities to advocate for the interests of municipal electric utilities and the
communities we serve while also learning about current industry trends, challenges, and
best practices.
During Day at the Capitol, we met with legislators to discuss issues impacting municipal
utilities, including infrastructure investment needs, regulatory requirements, workforce
development, and maintaining reliable and affordable service in an evolving energy
landscape. The event also provided an opportunity to strengthen relationships with
policymakers and highlight the value of public power, including local control, reliability,
affordability, and community investment.
The Annual Conference included governance discussions, educational sessions, utility
tours, industry presentations, and networking opportunities with utility leaders, supply
partners, and MEUW representatives. Conference sessions focused on emerging utility
issues, operational challenges, industry developments, and strategies to support the
continued success of municipal utilities and the communities they serve.
Overall, the event was a valuable opportunity to advocate for our community,
collaborate with industry peers, and gain insight into issues affecting public power
utilities across Wisconsin.
This concludes my report for June 2026. Please contact me at 324-7920 or
sbrooks@waupunutilities.org with any questions or concerns.
TO: Waupun Utilities Commissioners
FROM: Owen Vande Kolk, Electric Operations Superintendent
DATE: June 8th, 2026
SUBJECT: Electric Operations Report
Electric Department Update:
Call-Ins
• Two Rivers Mutual Aid – May 17th through May 19th
o Two Rivers sustained widespread wind damage and requested multiple mutual aid
crews.
o MEUW contacted WU at approximately 5:00 PM on Sunday, May 17th, requesting a
two-man crew and bucket truck.
o Crews also responded from Menasha, Kaukauna, Shawano, New Holstein, Hartford,
Manitowoc, Cedarburg, and JT&S personnel through MEUW.
o WU’s two-man crew returned on Tuesday, May 19th, at approximately 7:00 PM.
• AMI Reported Outage – June 4th
o On June 4th, at approximately 6:05 AM, an AMI reported outage in the 400 block of E.
Main Street and E. Jefferson Street was received through WU’s OMS.
o The cause of the outage was determined to be wildlife-related.
o Power was restored by refusing two switches located on Carrington Street.
Development Planning
• Shaler Drive Extension
o Estimate for new street lighting from Bayberry Lane to Mayfair along Shaler Drive
extension has been submitted to the City of Waupun.
o Directional drilling contractor will be utilized to install conduit from south side of Flyway
Drive to the north side of Claggett to reduce surface restoration along that portion of
Shaler Drive.
• City of Waupun Alley Project
o Material procurement and project planning are underway to rebuild a portion of a main
feeder in the 300-400 blocks of E. Main Street.
o New poles have been installed in the 400 block.
o Work will continue in the coming weeks.
Main Substation Relay Project
• Conduit and handholes being installed will provide infrastructure to support:
o New AC service to each relay.
o New DC service to each relay.
o New URD AC service to sub house.
o Fiber for future SCADA.
o Additional lighting and security cameras.
• Relay installation and commissioning by AC Engineering is scheduled for June.
Apprentice Position Posting
• WU Electric Department is currently accepting applications to fill an Apprentice Line
Technician position.
• The position is critical for succession planning within the Electric Department.
• WU has received multiple applications from perspective candidates.
• Application deadline is June 14th.
WWTP Sub-Main Breaker Bypass
• Due to ongoing issues with an aging sub-main breaker at the WWTP, and following
consultation with AC Engineering, the decision was made to bypass the breaker.
• WU Electric Department staff, alongside WWTP staff, removed the breaker and fabricated and
installed new copper bus bar connections in place of the sub-main breaker.
This concludes my report for the June 2026 WU Commission Meeting. Please contact me at
324-7920 or ovandekolk@waupunutilities.org with any questions or concerns.
TO: Waupun Utilities Commissioners
FROM: Darren Sytsma
DATE: June 8, 2026
SUBJECT: Monthly Operation Report
Water Treatment Facility:
• Call-In Report
No call-ins to report.
• Operations
Work continues with gathering data from our SCADA integrators/suppliers for the preliminary EPA
Cybersecurity Assessment report. The assessment will determine whether services and products could
directly impact our cybersecurity infrastructure and highlight potential vulnerabilities. A full report should be
complete in late July or early August.
Lead and Copper testing is taking place this week. This testing is required as part of our Water Plant permit
every few years. There are 20 approved sites located throughout the city for testing.
Water Tower #1 is scheduled for an interior washout and inspection the week of June 6th. Tower #2 is
scheduled for the week of June 27th.
Wastewater Treatment Facility:
• Call-In Report
No call-ins to report.
• Operations
Staff from the Treatment Facilities and Electric Department successfully removed the sub-main breaker and
installed solid copper plating to bus through the removed breaker. Since removal, there have been no new
power losses or main breaker failures. Planning and budgeting for the removal of 1970’s breakers and
installation of upgraded retrofit breakers is underway for early 2027.
Staff successfully completed the aeration tank diffuser acid-cleaning process. This cleaning process is a
critical maintenance procedure aimed at removing blockages caused by biofouling and mineral deposits
within the aeration system. The cleaning process involved introducing a diluted acid-cleaning agent into the
air system to effectively dissolve deposits and improve oxygen transfer efficiency to the wastewater, which is
essential for the biological process.
The North and South Grit tanks have been drained, cleaned, and inspected. Both tanks and feed augers are
in good working condition. Grit aeration diffusers were inspected, and faulty ones were replaced.
• Operations (continued)
Primary clarifier draining, cleaning, and inspection has begun. Primary Clarifier #1 has been completed, with
Clarifiers #2 and #3 to follow as time permits.
A Kaeser compressor service tech performed the first of two biannual maintenance services on all treatment
facility blowers and compressors.
Staff met virtually with the algae end-user to discuss testing results and observations made from recently
submitted dried algae samples.
An algae sample was sent to Water’s Edge Scientific lab in Baraboo for analysis to: identify (lowest practical
taxonomic level), perform cells/units per mL, estimate biovolume (based on geometric measurements),
determine relative abundance, and provide photo-microscopy documentation. A full report should be provided
later this week.
Three additional samples have recently been delivered to a lab for microbial analysis of our aeration tank
MLSS, final clarifier effluent, as well as our post mix algae concentration. A full report should be provided next
week.
The WPDES permit modification for Waupun WWTF will take effect July 1, 2026, reducing our PFAS
sampling requirements from once every two months to annually.
The Treatment Facilities job opening has been recently posted. The Utilities is currently looking for a
Treatment Facilities Lead or a Treatment Facilities Operator with electrical and/or mechanical maintenance
experience.
This concludes my report. Please do not hesitate to contact me with your questions or concer ns at 324-7920 or
dsytsma@waupunutilities.org.
TO: Waupun Utilities Commissioners
FROM: Matt Geschke
DATE: June 8, 2026
SUBJECT: Monthly Operation Report
Collection and Distribution Crew:
Call-In Report
There are no call-ins to report this month.
Water Distribution Operations
Approximately 400 feet of 2-inch temporary Yelomine water main was installed in the
Northeast Alley to provide uninterrupted water service to customers affected by the E. Main
Street alley construction project. Temporary water service consists of an above- or below-
ground bypass main and temporary service laterals connected to each property. The
temporary system is flushed, disinfected, and tested to ensure safe drinking water before being
placed into service. Customers are connected to the bypass main through small blue lateral
pipes and will remain on the temporary system until the new water main, valves, hydrants, and
permanent services are installed. A similar temporary water service installation will be
completed in the Northwest Alley when that phase of the project begins.
Hydro-excavation and final grade adjustments of all valve boxes within the Shaler Drive
Extension project area were also completed. In addition, hydro-excavation work was
performed at the Main Substation and in alley locations to support electric utility pole
installation projects.
Sanitary Sewer Operations
Annual spring cleaning and maintenance of all sanitary sewer lift stations was completed..
This concludes my report. Please do not hesitate to contact me with your questions or
concerns at 324-7920 or mgeschke@waupunutilities.org.
TO: Waupun Utilities Commissioners
FROM: Chelsea Lisowe, Energy Services Manager
DATE: June 8, 2026
SUBJECT: Energy Services Manager Report
• Focus on Energy Community Impact Program Update
o Twelve businesses received energy assessments at the end of May
o 10/12 businesses received proposals with suggestions on energy saving
opportunities
o Focus will start collecting quotes for any businesses interested in pursuing
upgrades
o The WPPI/Waupun Utilities Shared Savings program was promoted to any
businesses who may have out-of-pocket costs for projects
• Waupun educator recipient of WPPI’s Energized Education Grant
o Alissa Herman, 5th grade teacher at Rock River has been awarded a $5,000 grant
through WPPI’s Schools & Government program
o The grant will be used to purchase kits for students to design and monitor a
building system. The materials will help students learn HVAC basics through data
retrieval and interpretation, build-site orientation, thermal gain, humidity, and
cooling
• Waupun Utilities celebrating Public Power Day of Giving in June
o APPA celebrates a Day of Giving to show public power’s commitment to giving
back to communities; encourages other utilities to participate as well
o Free root beer floats on Thursday, 6/25, 1-3pm
• WPPI Regional Power Dinner
o Wednesday, June 17th, 5:30-7:15pm
o Weissgerber’s Golden Mast Inn, Okauchee Lake
o Opportunity to connect with other member community leaders to discuss electric
industry issues and gain a broader understanding of key initiatives within WPPI
o Let Jen Benson know if you wish to attend
Source: City of Waupun website. First collected Oct 14, 2026.