Joint Review Board October 5, 2026
City of Monona · Dane County · meeting of Oct 5, 2026 · Agendas
Open the original document More from City of Monona
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
CITY OF MONONA
JOINT REVIEW BOARD MEETING
Annual Review of TIDs 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 15, 16, and 17
Monona City Hall – Conference Room
5211 Schluter Road, Monona, WI
And Electronically via Zoom: https://us02web.zoom.us/j/83925745104
Monday, October 5, 2026, 12:00 PM
MEETING AGENDA
1. Call to Order – Andrew Homburg, Chair
2. Roll Call
3. Approval of JRB Meeting Minutes of August 14, 2025
4. 2025 TID #4 Annual Financial Report
5. 2025 TID #5 Annual Financial Report
6. 2025 TID #6 Annual Financial Report
7. 2025 TID #7 Annual Financial Report
8. 2025 TID #8 Annual Financial Report
9. 2025 TID #9 Annual Financial Report
10. 2025 TID #10 Annual Financial Report
11. 2025 TID #11 Annual Financial Report
12. 2025 TID #12 Annual Financial Report
13. 2025 TID #13 Annual Financial Report
14. 2025 TID #14 Annual Financial Report
15. 2025 TID #15 Annual Financial Report
16. 2025 TID #16 Annual Financial Report
17. 2025 TID #17 Annual Financial Report
18. Agenda Items for Next Meeting
19. Next Meeting Date
20. ADJOURN
The purpose of this meeting is to conduct the JRB’s annual review. If you have questions
about the duties of the Joint Review Board, you may contact Marc Houtakker, Finance
Director at (608) 222-2525 mhoutakker@ci.monona.wi.us or the City’s TIF consultant Katrina
Becker at (608) 279-5381 katrina@beckerproservices.com.
1
Draft Minutes
Monona Joint Review Board Meeting
August 14, 2025
Chair Homburg called the Monona Joint Review Board meeting to order at 2:00 pm.
Present: Marc Houtakker (City of Monona), Andrew Homburg (Monona CDA Member),
Adam Gallagher (Dane County), Sylvia Ramirez (Madison College) and Kristin
Sobocinski (Monona Grove School District)
Also Present: Katrina Becker (Becker Professional Services) and Douglas Plowman (City of
Monona)
Approval of Minutes of June 24, 2025
Motion by Ms. Ramirez, seconded by Mr. Gallagher, to approve the minutes from June
24, 2025. Motion carried.
APPEARANCES
There were no appearances.
OLD BUSINESS
There was no old business.
NEW BUSINESS
4. Consideration of Resolution 25-8-1 Amending Tax Increment District No. 10
Ms. Becker shared that there were small map edits that were made, but that there were no
substantive changes since the June 2025 meeting.
A motion by Mr. Houtakker, second by Mr. Gallagher to approve the amendment to Tax
Increment District No. 10. Motion carried.
5. Consideration of Resolution 25-8-2 Amending Tax Increment District No. 13
A motion by Ms. Sobocinski, second by Mr. Gallagher to approve the amendment to Tax
Increment District No. 13. Motion carried.
6. Consideration of Resolution 25-8-3 Amending Tax Increment District No. 15
A motion by Mr. Houtakker, second by Ms. Sobocinski to approve the amendment to Tax
Increment District No. 15. Motion carried.
7. Agenda Items for Next Meeting and Next Meeting Date
There is not currently a need for a Joint Review Board meeting in 2025. It is expected that the
group will reconvene in 2026 for the annual review of the Tax Increment Districts.
Joint Review Board Minutes
August 14, 2025
Draft Minutes Subject to Approval
2
ADJOURNMENT
A motion by Ms. Ramirez, seconded by Mr. Houtakker, to adjourn carried. (2:04pm)
Respectfully Submitted By: Douglas Plowman,
Director of Planning and Economic Development
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13258 MONONA DANE 07/01/2026 ORIGINAL
004 2 N/A 09/25/2000 09/25/2031 12/31/2027
$375,319
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$961,159
$46,393
$21,907
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$1,029,459
Page of
1 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$4,500
$44,412
$150
$600,000
TID number
Developer grants
Developer name
N/A $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$649,062
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$755,716
$1,247,325
$2,200,000
$1,708,391
Page of
2 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
004 $28,400 $0 $0 $28,400
005 $0 $0 $0 $0
006 $10,329,400 $0 $0 $10,329,400
007 $0 $-1,369,200 $0 $-1,369,200
008 $0 $0 $0 $0
009 $2,172,000 $0 $-706,800 $1,465,200
010 $0 $0 $0 $0
011 $0 $0 $0 $0
012 $6,600,300 $0 $0 $6,600,300
013 $0 $0 $0 $0
014 $0 $0 $0 $0
015 $0 $0 $0 $0
016 $0 $0 $0 $0
017 $0 $0 $0 $0
Total $19,130,100 $-1,369,200 $-706,800 $17,054,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
004 $28,400 $2,047,061,600 0.00 $8,498,730 $0
005 $0 $2,047,061,600 0.00 $8,498,730 $0
006 $10,329,400 $2,047,061,600 0.50 $8,498,730 $42,494
007 $-1,369,200 $2,047,061,600 -0.07 $8,498,730 $-5,949
008 $0 $2,047,061,600 0.00 $8,498,730 $0
009 $1,465,200 $2,047,061,600 0.07 $8,498,730 $5,949
010 $0 $2,047,061,600 0.00 $8,498,730 $0
011 $0 $2,047,061,600 0.00 $8,498,730 $0
012 $6,600,300 $2,047,061,600 0.32 $8,498,730 $27,196
013 $0 $2,047,061,600 0.00 $8,498,730 $0
014 $0 $2,047,061,600 0.00 $8,498,730 $0
015 $0 $2,047,061,600 0.00 $8,498,730 $0
016 $0 $2,047,061,600 0.00 $8,498,730 $0
017 $0 $2,047,061,600 0.00 $8,498,730 $0
Total $17,054,100 $2,047,061,600 0.82 $8,498,730 $69,690
Page of
3 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 004 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 005 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 006 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 007 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 008 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 009 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 Total $0 $1,873,762,600 0.00 $5,473,824 $0
2023 004 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 005 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 006 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 007 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 008 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 009 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 Total $0 $1,735,426,500 0.00 $5,473,824 $0
Page of
4 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Contact Information
Contact name Contact title
Contact email Contact phone
Marc Houtakker Finance Director
(608) 216-7404mhoutakker@ci.monona.wi.us
Page of
5 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13258 MONONA DANE 07/01/2026 ORIGINAL
005 2 N/A 11/19/2007 11/19/2037 N/A
$-120,167
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$492,585
$5,703
$19,504
TID number
006 $623,046
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$1,140,838
Page of
1 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$5,000
$312,243
$150
$670,000
TID number
Developer grants
Developer name
MSP $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$987,393
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$33,278
$6,420,000
$7,006,000
$619,278
Page of
2 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
004 $28,400 $0 $0 $28,400
005 $0 $0 $0 $0
006 $10,329,400 $0 $0 $10,329,400
007 $0 $-1,369,200 $0 $-1,369,200
008 $0 $0 $0 $0
009 $2,172,000 $0 $-706,800 $1,465,200
010 $0 $0 $0 $0
011 $0 $0 $0 $0
012 $6,600,300 $0 $0 $6,600,300
013 $0 $0 $0 $0
014 $0 $0 $0 $0
015 $0 $0 $0 $0
016 $0 $0 $0 $0
017 $0 $0 $0 $0
Total $19,130,100 $-1,369,200 $-706,800 $17,054,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
004 $28,400 $2,047,061,600 0.00 $8,498,730 $0
005 $0 $2,047,061,600 0.00 $8,498,730 $0
006 $10,329,400 $2,047,061,600 0.50 $8,498,730 $42,494
007 $-1,369,200 $2,047,061,600 -0.07 $8,498,730 $-5,949
008 $0 $2,047,061,600 0.00 $8,498,730 $0
009 $1,465,200 $2,047,061,600 0.07 $8,498,730 $5,949
010 $0 $2,047,061,600 0.00 $8,498,730 $0
011 $0 $2,047,061,600 0.00 $8,498,730 $0
012 $6,600,300 $2,047,061,600 0.32 $8,498,730 $27,196
013 $0 $2,047,061,600 0.00 $8,498,730 $0
014 $0 $2,047,061,600 0.00 $8,498,730 $0
015 $0 $2,047,061,600 0.00 $8,498,730 $0
016 $0 $2,047,061,600 0.00 $8,498,730 $0
017 $0 $2,047,061,600 0.00 $8,498,730 $0
Total $17,054,100 $2,047,061,600 0.82 $8,498,730 $69,690
Page of
3 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 004 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 005 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 006 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 007 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 008 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 009 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 Total $0 $1,873,762,600 0.00 $5,473,824 $0
2023 004 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 005 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 006 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 007 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 008 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 009 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 Total $0 $1,735,426,500 0.00 $5,473,824 $0
Page of
4 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Contact Information
Contact name Contact title
Contact email Contact phone
Marc Houtakker Finance Director
(608) 216-7404mhoutakker@ci.monona.wi.us
Page of
5 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13258 MONONA DANE 07/01/2026 ORIGINAL
006 2 NA 05/17/2010 05/17/2037 N/A
$1,240,000
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$735,615
$42,728
$55,966
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$834,309
Page of
1 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$48,787
$62,326
$150
$100,000
TID number
004 $623,046
Developer grants
Developer name
UW Clinic $0
Developer name
Meriter Clinic $0
Developer name
Northpoint $1,240,000
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$2,074,309
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$0
$5,677,697
$9,552,239
$3,874,542
Page of
2 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
004 $28,400 $0 $0 $28,400
005 $0 $0 $0 $0
006 $10,329,400 $0 $0 $10,329,400
007 $0 $-1,369,200 $0 $-1,369,200
008 $0 $0 $0 $0
009 $2,172,000 $0 $-706,800 $1,465,200
010 $0 $0 $0 $0
011 $0 $0 $0 $0
012 $6,600,300 $0 $0 $6,600,300
013 $0 $0 $0 $0
014 $0 $0 $0 $0
015 $0 $0 $0 $0
016 $0 $0 $0 $0
017 $0 $0 $0 $0
Total $19,130,100 $-1,369,200 $-706,800 $17,054,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
004 $28,400 $2,047,061,600 0.00 $8,498,730 $0
005 $0 $2,047,061,600 0.00 $8,498,730 $0
006 $10,329,400 $2,047,061,600 0.50 $8,498,730 $42,494
007 $-1,369,200 $2,047,061,600 -0.07 $8,498,730 $-5,949
008 $0 $2,047,061,600 0.00 $8,498,730 $0
009 $1,465,200 $2,047,061,600 0.07 $8,498,730 $5,949
010 $0 $2,047,061,600 0.00 $8,498,730 $0
011 $0 $2,047,061,600 0.00 $8,498,730 $0
012 $6,600,300 $2,047,061,600 0.32 $8,498,730 $27,196
013 $0 $2,047,061,600 0.00 $8,498,730 $0
014 $0 $2,047,061,600 0.00 $8,498,730 $0
015 $0 $2,047,061,600 0.00 $8,498,730 $0
016 $0 $2,047,061,600 0.00 $8,498,730 $0
017 $0 $2,047,061,600 0.00 $8,498,730 $0
Total $17,054,100 $2,047,061,600 0.82 $8,498,730 $69,690
Page of
3 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 004 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 005 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 006 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 007 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 008 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 009 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 Total $0 $1,873,762,600 0.00 $5,473,824 $0
2023 004 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 005 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 006 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 007 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 008 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 009 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 Total $0 $1,735,426,500 0.00 $5,473,824 $0
Page of
4 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Contact Information
Contact name Contact title
Contact email Contact phone
Marc Houtakker Finance Director
(608) 216-7404mhoutakker@ci.monona.wi.us
Page of
5 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13258 MONONA DANE 07/01/2026 ORIGINAL
007 2 N/A 07/09/2012 07/09/2039 N/A
$17,627
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$257,572
$11,179
$6,523
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$275,274
Page of
1 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$31,509
$24,902
$55,879
$150
$80,000
TID number
Developer grants
Developer name
Fairway apartments $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$192,440
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$100,461
$1,934,000
$2,240,000
$406,461
Page of
2 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
004 $28,400 $0 $0 $28,400
005 $0 $0 $0 $0
006 $10,329,400 $0 $0 $10,329,400
007 $0 $-1,369,200 $0 $-1,369,200
008 $0 $0 $0 $0
009 $2,172,000 $0 $-706,800 $1,465,200
010 $0 $0 $0 $0
011 $0 $0 $0 $0
012 $6,600,300 $0 $0 $6,600,300
013 $0 $0 $0 $0
014 $0 $0 $0 $0
015 $0 $0 $0 $0
016 $0 $0 $0 $0
017 $0 $0 $0 $0
Total $19,130,100 $-1,369,200 $-706,800 $17,054,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
004 $28,400 $2,047,061,600 0.00 $8,498,730 $0
005 $0 $2,047,061,600 0.00 $8,498,730 $0
006 $10,329,400 $2,047,061,600 0.50 $8,498,730 $42,494
007 $-1,369,200 $2,047,061,600 -0.07 $8,498,730 $-5,949
008 $0 $2,047,061,600 0.00 $8,498,730 $0
009 $1,465,200 $2,047,061,600 0.07 $8,498,730 $5,949
010 $0 $2,047,061,600 0.00 $8,498,730 $0
011 $0 $2,047,061,600 0.00 $8,498,730 $0
012 $6,600,300 $2,047,061,600 0.32 $8,498,730 $27,196
013 $0 $2,047,061,600 0.00 $8,498,730 $0
014 $0 $2,047,061,600 0.00 $8,498,730 $0
015 $0 $2,047,061,600 0.00 $8,498,730 $0
016 $0 $2,047,061,600 0.00 $8,498,730 $0
017 $0 $2,047,061,600 0.00 $8,498,730 $0
Total $17,054,100 $2,047,061,600 0.82 $8,498,730 $69,690
Page of
3 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 004 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 005 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 006 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 007 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 008 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 009 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 Total $0 $1,873,762,600 0.00 $5,473,824 $0
2023 004 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 005 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 006 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 007 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 008 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 009 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 Total $0 $1,735,426,500 0.00 $5,473,824 $0
Page of
4 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Contact Information
Contact name Contact title
Contact email Contact phone
Marc Houtakker Finance Director
(608) 216-7404mhoutakker@ci.monona.wi.us
Page of
5 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13258 MONONA DANE 07/01/2026 ORIGINAL
008 2 N/A 09/25/2012 09/25/2039 N/A
$0
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$552,073
$18,375
$1,550,000
$23
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$2,120,471
Page of
1 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$5,075
$96,188
$150
$50,000
$1,910,000
TID number
009 $59,058
Developer grants
Developer name
Treysta $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$2,120,471
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$0
$3,860,000
$4,330,000
$470,000
Page of
2 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
004 $28,400 $0 $0 $28,400
005 $0 $0 $0 $0
006 $10,329,400 $0 $0 $10,329,400
007 $0 $-1,369,200 $0 $-1,369,200
008 $0 $0 $0 $0
009 $2,172,000 $0 $-706,800 $1,465,200
010 $0 $0 $0 $0
011 $0 $0 $0 $0
012 $6,600,300 $0 $0 $6,600,300
013 $0 $0 $0 $0
014 $0 $0 $0 $0
015 $0 $0 $0 $0
016 $0 $0 $0 $0
017 $0 $0 $0 $0
Total $19,130,100 $-1,369,200 $-706,800 $17,054,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
004 $28,400 $2,047,061,600 0.00 $8,498,730 $0
005 $0 $2,047,061,600 0.00 $8,498,730 $0
006 $10,329,400 $2,047,061,600 0.50 $8,498,730 $42,494
007 $-1,369,200 $2,047,061,600 -0.07 $8,498,730 $-5,949
008 $0 $2,047,061,600 0.00 $8,498,730 $0
009 $1,465,200 $2,047,061,600 0.07 $8,498,730 $5,949
010 $0 $2,047,061,600 0.00 $8,498,730 $0
011 $0 $2,047,061,600 0.00 $8,498,730 $0
012 $6,600,300 $2,047,061,600 0.32 $8,498,730 $27,196
013 $0 $2,047,061,600 0.00 $8,498,730 $0
014 $0 $2,047,061,600 0.00 $8,498,730 $0
015 $0 $2,047,061,600 0.00 $8,498,730 $0
016 $0 $2,047,061,600 0.00 $8,498,730 $0
017 $0 $2,047,061,600 0.00 $8,498,730 $0
Total $17,054,100 $2,047,061,600 0.82 $8,498,730 $69,690
Page of
3 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 004 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 005 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 006 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 007 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 008 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 009 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 Total $0 $1,873,762,600 0.00 $5,473,824 $0
2023 004 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 005 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 006 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 007 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 008 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 009 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 Total $0 $1,735,426,500 0.00 $5,473,824 $0
Page of
4 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Contact Information
Contact name Contact title
Contact email Contact phone
Marc Houtakker Finance Director
(608) 216-7404mhoutakker@ci.monona.wi.us
Page of
5 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13258 MONONA DANE 07/01/2026 ORIGINAL
009 2 N/A 09/08/2015 09/08/2042 N/A
$-5,610
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$1,323,404
$37,525
$17,021
TID number
008 $59,058
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$1,437,008
Page of
1 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$15,498
$651,740
$150
$923,000
TID number
Developer grants
Developer name
YRFD Phase 1 Land, Inc $0
Developer name
West Broadway Hotel $55,156
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$1,645,544
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$-214,146
$21,436,804
$23,594,808
$1,943,858
Page of
2 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
004 $28,400 $0 $0 $28,400
005 $0 $0 $0 $0
006 $10,329,400 $0 $0 $10,329,400
007 $0 $-1,369,200 $0 $-1,369,200
008 $0 $0 $0 $0
009 $2,172,000 $0 $-706,800 $1,465,200
010 $0 $0 $0 $0
011 $0 $0 $0 $0
012 $6,600,300 $0 $0 $6,600,300
013 $0 $0 $0 $0
014 $0 $0 $0 $0
015 $0 $0 $0 $0
016 $0 $0 $0 $0
017 $0 $0 $0 $0
Total $19,130,100 $-1,369,200 $-706,800 $17,054,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
004 $28,400 $2,047,061,600 0.00 $8,498,730 $0
005 $0 $2,047,061,600 0.00 $8,498,730 $0
006 $10,329,400 $2,047,061,600 0.50 $8,498,730 $42,494
007 $-1,369,200 $2,047,061,600 -0.07 $8,498,730 $-5,949
008 $0 $2,047,061,600 0.00 $8,498,730 $0
009 $1,465,200 $2,047,061,600 0.07 $8,498,730 $5,949
010 $0 $2,047,061,600 0.00 $8,498,730 $0
011 $0 $2,047,061,600 0.00 $8,498,730 $0
012 $6,600,300 $2,047,061,600 0.32 $8,498,730 $27,196
013 $0 $2,047,061,600 0.00 $8,498,730 $0
014 $0 $2,047,061,600 0.00 $8,498,730 $0
015 $0 $2,047,061,600 0.00 $8,498,730 $0
016 $0 $2,047,061,600 0.00 $8,498,730 $0
017 $0 $2,047,061,600 0.00 $8,498,730 $0
Total $17,054,100 $2,047,061,600 0.82 $8,498,730 $69,690
Page of
3 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 004 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 005 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 006 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 007 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 008 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 009 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 Total $0 $1,873,762,600 0.00 $5,473,824 $0
2023 004 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 005 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 006 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 007 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 008 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 009 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 Total $0 $1,735,426,500 0.00 $5,473,824 $0
Page of
4 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Contact Information
Contact name Contact title
Contact email Contact phone
Marc Houtakker Finance Director
(608) 216-7404mhoutakker@ci.monona.wi.us
Page of
5 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13258 MONONA DANE 07/01/2026 ORIGINAL
010 2 12/18/2023 12/18/2051 N/A
$-22,988
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$0
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$0
Page of
1 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$9,006
$18,380
$1,150
TID number
Developer grants
Developer name
N/A $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$28,536
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$-51,524
$4,000,000
$5,000,000
$948,476
Page of
2 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
004 $28,400 $0 $0 $28,400
005 $0 $0 $0 $0
006 $10,329,400 $0 $0 $10,329,400
007 $0 $-1,369,200 $0 $-1,369,200
008 $0 $0 $0 $0
009 $2,172,000 $0 $-706,800 $1,465,200
010 $0 $0 $0 $0
011 $0 $0 $0 $0
012 $6,600,300 $0 $0 $6,600,300
013 $0 $0 $0 $0
014 $0 $0 $0 $0
015 $0 $0 $0 $0
016 $0 $0 $0 $0
017 $0 $0 $0 $0
Total $19,130,100 $-1,369,200 $-706,800 $17,054,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
004 $28,400 $2,047,061,600 0.00 $8,498,730 $0
005 $0 $2,047,061,600 0.00 $8,498,730 $0
006 $10,329,400 $2,047,061,600 0.50 $8,498,730 $42,494
007 $-1,369,200 $2,047,061,600 -0.07 $8,498,730 $-5,949
008 $0 $2,047,061,600 0.00 $8,498,730 $0
009 $1,465,200 $2,047,061,600 0.07 $8,498,730 $5,949
010 $0 $2,047,061,600 0.00 $8,498,730 $0
011 $0 $2,047,061,600 0.00 $8,498,730 $0
012 $6,600,300 $2,047,061,600 0.32 $8,498,730 $27,196
013 $0 $2,047,061,600 0.00 $8,498,730 $0
014 $0 $2,047,061,600 0.00 $8,498,730 $0
015 $0 $2,047,061,600 0.00 $8,498,730 $0
016 $0 $2,047,061,600 0.00 $8,498,730 $0
017 $0 $2,047,061,600 0.00 $8,498,730 $0
Total $17,054,100 $2,047,061,600 0.82 $8,498,730 $69,690
Page of
3 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 004 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 005 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 006 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 007 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 008 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 009 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 Total $0 $1,873,762,600 0.00 $5,473,824 $0
2023 004 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 005 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 006 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 007 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 008 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 009 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 Total $0 $1,735,426,500 0.00 $5,473,824 $0
Page of
4 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Contact Information
Contact name Contact title
Contact email Contact phone
Marc Houtakker Finance Director
(608) 216-7404mhoutakker@ci.monona.wi.us
Page of
5 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13258 MONONA DANE 07/01/2026 ORIGINAL
011 2 08/05/2024 08/05/2051 N/A
$-10,758
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$0
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$0
Page of
1 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$7,022
$150
TID number
Developer grants
Developer name
N/A $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$7,172
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$-17,930
$4,000,000
$5,000,000
$982,070
Page of
2 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
004 $28,400 $0 $0 $28,400
005 $0 $0 $0 $0
006 $10,329,400 $0 $0 $10,329,400
007 $0 $-1,369,200 $0 $-1,369,200
008 $0 $0 $0 $0
009 $2,172,000 $0 $-706,800 $1,465,200
010 $0 $0 $0 $0
011 $0 $0 $0 $0
012 $6,600,300 $0 $0 $6,600,300
013 $0 $0 $0 $0
014 $0 $0 $0 $0
015 $0 $0 $0 $0
016 $0 $0 $0 $0
017 $0 $0 $0 $0
Total $19,130,100 $-1,369,200 $-706,800 $17,054,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
004 $28,400 $2,047,061,600 0.00 $8,498,730 $0
005 $0 $2,047,061,600 0.00 $8,498,730 $0
006 $10,329,400 $2,047,061,600 0.50 $8,498,730 $42,494
007 $-1,369,200 $2,047,061,600 -0.07 $8,498,730 $-5,949
008 $0 $2,047,061,600 0.00 $8,498,730 $0
009 $1,465,200 $2,047,061,600 0.07 $8,498,730 $5,949
010 $0 $2,047,061,600 0.00 $8,498,730 $0
011 $0 $2,047,061,600 0.00 $8,498,730 $0
012 $6,600,300 $2,047,061,600 0.32 $8,498,730 $27,196
013 $0 $2,047,061,600 0.00 $8,498,730 $0
014 $0 $2,047,061,600 0.00 $8,498,730 $0
015 $0 $2,047,061,600 0.00 $8,498,730 $0
016 $0 $2,047,061,600 0.00 $8,498,730 $0
017 $0 $2,047,061,600 0.00 $8,498,730 $0
Total $17,054,100 $2,047,061,600 0.82 $8,498,730 $69,690
Page of
3 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 004 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 005 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 006 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 007 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 008 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 009 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 Total $0 $1,873,762,600 0.00 $5,473,824 $0
2023 004 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 005 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 006 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 007 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 008 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 009 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 Total $0 $1,735,426,500 0.00 $5,473,824 $0
Page of
4 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Contact Information
Contact name Contact title
Contact email Contact phone
Marc Houtakker Finance Director
(608) 216-7404mhoutakker@ci.monona.wi.us
Page of
5 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13258 MONONA DANE 07/01/2026 ORIGINAL
012 6 08/05/2024 08/05/2044 N/A
$-10,590
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$0
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$0
Page of
1 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$9,006
$24,403
$1,150
TID number
Developer grants
Developer name
N/A $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$34,559
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$-45,149
$10,000,000
$11,000,000
$954,851
Page of
2 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
004 $28,400 $0 $0 $28,400
005 $0 $0 $0 $0
006 $10,329,400 $0 $0 $10,329,400
007 $0 $-1,369,200 $0 $-1,369,200
008 $0 $0 $0 $0
009 $2,172,000 $0 $-706,800 $1,465,200
010 $0 $0 $0 $0
011 $0 $0 $0 $0
012 $6,600,300 $0 $0 $6,600,300
013 $0 $0 $0 $0
014 $0 $0 $0 $0
015 $0 $0 $0 $0
016 $0 $0 $0 $0
017 $0 $0 $0 $0
Total $19,130,100 $-1,369,200 $-706,800 $17,054,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
004 $28,400 $2,047,061,600 0.00 $8,498,730 $0
005 $0 $2,047,061,600 0.00 $8,498,730 $0
006 $10,329,400 $2,047,061,600 0.50 $8,498,730 $42,494
007 $-1,369,200 $2,047,061,600 -0.07 $8,498,730 $-5,949
008 $0 $2,047,061,600 0.00 $8,498,730 $0
009 $1,465,200 $2,047,061,600 0.07 $8,498,730 $5,949
010 $0 $2,047,061,600 0.00 $8,498,730 $0
011 $0 $2,047,061,600 0.00 $8,498,730 $0
012 $6,600,300 $2,047,061,600 0.32 $8,498,730 $27,196
013 $0 $2,047,061,600 0.00 $8,498,730 $0
014 $0 $2,047,061,600 0.00 $8,498,730 $0
015 $0 $2,047,061,600 0.00 $8,498,730 $0
016 $0 $2,047,061,600 0.00 $8,498,730 $0
017 $0 $2,047,061,600 0.00 $8,498,730 $0
Total $17,054,100 $2,047,061,600 0.82 $8,498,730 $69,690
Page of
3 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 004 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 005 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 006 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 007 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 008 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 009 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 Total $0 $1,873,762,600 0.00 $5,473,824 $0
2023 004 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 005 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 006 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 007 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 008 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 009 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 Total $0 $1,735,426,500 0.00 $5,473,824 $0
Page of
4 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Contact Information
Contact name Contact title
Contact email Contact phone
Marc Houtakker Finance Director
(608) 216-7404mhoutakker@ci.monona.wi.us
Page of
5 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13258 MONONA DANE 07/01/2026 ORIGINAL
013 3 08/05/2024 08/05/2051 N/A
$-10,440
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$0
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$0
Page of
1 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$4,855
$150
TID number
Developer grants
Developer name
N/A $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$5,005
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$-15,445
$4,000,000
$5,000,000
$984,555
Page of
2 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
004 $28,400 $0 $0 $28,400
005 $0 $0 $0 $0
006 $10,329,400 $0 $0 $10,329,400
007 $0 $-1,369,200 $0 $-1,369,200
008 $0 $0 $0 $0
009 $2,172,000 $0 $-706,800 $1,465,200
010 $0 $0 $0 $0
011 $0 $0 $0 $0
012 $6,600,300 $0 $0 $6,600,300
013 $0 $0 $0 $0
014 $0 $0 $0 $0
015 $0 $0 $0 $0
016 $0 $0 $0 $0
017 $0 $0 $0 $0
Total $19,130,100 $-1,369,200 $-706,800 $17,054,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
004 $28,400 $2,047,061,600 0.00 $8,498,730 $0
005 $0 $2,047,061,600 0.00 $8,498,730 $0
006 $10,329,400 $2,047,061,600 0.50 $8,498,730 $42,494
007 $-1,369,200 $2,047,061,600 -0.07 $8,498,730 $-5,949
008 $0 $2,047,061,600 0.00 $8,498,730 $0
009 $1,465,200 $2,047,061,600 0.07 $8,498,730 $5,949
010 $0 $2,047,061,600 0.00 $8,498,730 $0
011 $0 $2,047,061,600 0.00 $8,498,730 $0
012 $6,600,300 $2,047,061,600 0.32 $8,498,730 $27,196
013 $0 $2,047,061,600 0.00 $8,498,730 $0
014 $0 $2,047,061,600 0.00 $8,498,730 $0
015 $0 $2,047,061,600 0.00 $8,498,730 $0
016 $0 $2,047,061,600 0.00 $8,498,730 $0
017 $0 $2,047,061,600 0.00 $8,498,730 $0
Total $17,054,100 $2,047,061,600 0.82 $8,498,730 $69,690
Page of
3 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 004 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 005 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 006 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 007 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 008 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 009 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 Total $0 $1,873,762,600 0.00 $5,473,824 $0
2023 004 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 005 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 006 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 007 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 008 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 009 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 Total $0 $1,735,426,500 0.00 $5,473,824 $0
Page of
4 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Contact Information
Contact name Contact title
Contact email Contact phone
Marc Houtakker Finance Director
(608) 216-7404mhoutakker@ci.monona.wi.us
Page of
5 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13258 MONONA DANE 07/01/2026 ORIGINAL
014 2 08/05/2024 08/05/2051 N/A
$-9,753
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$0
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$0
Page of
1 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$75
$150
TID number
Developer grants
Developer name
N/A $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$225
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$-9,978
$4,000,000
$5,000,000
$990,022
Page of
2 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
004 $28,400 $0 $0 $28,400
005 $0 $0 $0 $0
006 $10,329,400 $0 $0 $10,329,400
007 $0 $-1,369,200 $0 $-1,369,200
008 $0 $0 $0 $0
009 $2,172,000 $0 $-706,800 $1,465,200
010 $0 $0 $0 $0
011 $0 $0 $0 $0
012 $6,600,300 $0 $0 $6,600,300
013 $0 $0 $0 $0
014 $0 $0 $0 $0
015 $0 $0 $0 $0
016 $0 $0 $0 $0
017 $0 $0 $0 $0
Total $19,130,100 $-1,369,200 $-706,800 $17,054,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
004 $28,400 $2,047,061,600 0.00 $8,498,730 $0
005 $0 $2,047,061,600 0.00 $8,498,730 $0
006 $10,329,400 $2,047,061,600 0.50 $8,498,730 $42,494
007 $-1,369,200 $2,047,061,600 -0.07 $8,498,730 $-5,949
008 $0 $2,047,061,600 0.00 $8,498,730 $0
009 $1,465,200 $2,047,061,600 0.07 $8,498,730 $5,949
010 $0 $2,047,061,600 0.00 $8,498,730 $0
011 $0 $2,047,061,600 0.00 $8,498,730 $0
012 $6,600,300 $2,047,061,600 0.32 $8,498,730 $27,196
013 $0 $2,047,061,600 0.00 $8,498,730 $0
014 $0 $2,047,061,600 0.00 $8,498,730 $0
015 $0 $2,047,061,600 0.00 $8,498,730 $0
016 $0 $2,047,061,600 0.00 $8,498,730 $0
017 $0 $2,047,061,600 0.00 $8,498,730 $0
Total $17,054,100 $2,047,061,600 0.82 $8,498,730 $69,690
Page of
3 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 004 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 005 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 006 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 007 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 008 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 009 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 Total $0 $1,873,762,600 0.00 $5,473,824 $0
2023 004 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 005 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 006 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 007 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 008 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 009 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 Total $0 $1,735,426,500 0.00 $5,473,824 $0
Page of
4 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Contact Information
Contact name Contact title
Contact email Contact phone
Marc Houtakker Finance Director
(608) 216-7404mhoutakker@ci.monona.wi.us
Page of
5 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13258 MONONA DANE 07/01/2026 ORIGINAL
015 2 08/05/2024 08/05/2051 N/A
$-43,755
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$0
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$0
Page of
1 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$9,006
$28,229
$1,150
TID number
Developer grants
Developer name
n/a $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$38,385
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$-82,140
$20,000,000
$21,000,000
$917,860
Page of
2 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
004 $28,400 $0 $0 $28,400
005 $0 $0 $0 $0
006 $10,329,400 $0 $0 $10,329,400
007 $0 $-1,369,200 $0 $-1,369,200
008 $0 $0 $0 $0
009 $2,172,000 $0 $-706,800 $1,465,200
010 $0 $0 $0 $0
011 $0 $0 $0 $0
012 $6,600,300 $0 $0 $6,600,300
013 $0 $0 $0 $0
014 $0 $0 $0 $0
015 $0 $0 $0 $0
016 $0 $0 $0 $0
017 $0 $0 $0 $0
Total $19,130,100 $-1,369,200 $-706,800 $17,054,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
004 $28,400 $2,047,061,600 0.00 $8,498,730 $0
005 $0 $2,047,061,600 0.00 $8,498,730 $0
006 $10,329,400 $2,047,061,600 0.50 $8,498,730 $42,494
007 $-1,369,200 $2,047,061,600 -0.07 $8,498,730 $-5,949
008 $0 $2,047,061,600 0.00 $8,498,730 $0
009 $1,465,200 $2,047,061,600 0.07 $8,498,730 $5,949
010 $0 $2,047,061,600 0.00 $8,498,730 $0
011 $0 $2,047,061,600 0.00 $8,498,730 $0
012 $6,600,300 $2,047,061,600 0.32 $8,498,730 $27,196
013 $0 $2,047,061,600 0.00 $8,498,730 $0
014 $0 $2,047,061,600 0.00 $8,498,730 $0
015 $0 $2,047,061,600 0.00 $8,498,730 $0
016 $0 $2,047,061,600 0.00 $8,498,730 $0
017 $0 $2,047,061,600 0.00 $8,498,730 $0
Total $17,054,100 $2,047,061,600 0.82 $8,498,730 $69,690
Page of
3 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 004 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 005 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 006 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 007 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 008 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 009 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 Total $0 $1,873,762,600 0.00 $5,473,824 $0
2023 004 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 005 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 006 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 007 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 008 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 009 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 Total $0 $1,735,426,500 0.00 $5,473,824 $0
Page of
4 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Contact Information
Contact name Contact title
Contact email Contact phone
Marc Houtakker Finance Director
(608) 216-7404mhoutakker@ci.monona.wi.us
Page of
5 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13258 MONONA DANE 07/01/2026 ORIGINAL
016 2 08/05/2024 08/05/2051 N/A
$-10,200
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$0
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$0
Page of
1 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$338
$150
TID number
Developer grants
Developer name
n/a $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$488
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$-10,688
$4,000,000
$5,000,000
$989,312
Page of
2 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
004 $28,400 $0 $0 $28,400
005 $0 $0 $0 $0
006 $10,329,400 $0 $0 $10,329,400
007 $0 $-1,369,200 $0 $-1,369,200
008 $0 $0 $0 $0
009 $2,172,000 $0 $-706,800 $1,465,200
010 $0 $0 $0 $0
011 $0 $0 $0 $0
012 $6,600,300 $0 $0 $6,600,300
013 $0 $0 $0 $0
014 $0 $0 $0 $0
015 $0 $0 $0 $0
016 $0 $0 $0 $0
017 $0 $0 $0 $0
Total $19,130,100 $-1,369,200 $-706,800 $17,054,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
004 $28,400 $2,047,061,600 0.00 $8,498,730 $0
005 $0 $2,047,061,600 0.00 $8,498,730 $0
006 $10,329,400 $2,047,061,600 0.50 $8,498,730 $42,494
007 $-1,369,200 $2,047,061,600 -0.07 $8,498,730 $-5,949
008 $0 $2,047,061,600 0.00 $8,498,730 $0
009 $1,465,200 $2,047,061,600 0.07 $8,498,730 $5,949
010 $0 $2,047,061,600 0.00 $8,498,730 $0
011 $0 $2,047,061,600 0.00 $8,498,730 $0
012 $6,600,300 $2,047,061,600 0.32 $8,498,730 $27,196
013 $0 $2,047,061,600 0.00 $8,498,730 $0
014 $0 $2,047,061,600 0.00 $8,498,730 $0
015 $0 $2,047,061,600 0.00 $8,498,730 $0
016 $0 $2,047,061,600 0.00 $8,498,730 $0
017 $0 $2,047,061,600 0.00 $8,498,730 $0
Total $17,054,100 $2,047,061,600 0.82 $8,498,730 $69,690
Page of
3 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 004 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 005 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 006 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 007 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 008 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 009 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 Total $0 $1,873,762,600 0.00 $5,473,824 $0
2023 004 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 005 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 006 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 007 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 008 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 009 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 Total $0 $1,735,426,500 0.00 $5,473,824 $0
Page of
4 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Contact Information
Contact name Contact title
Contact email Contact phone
Marc Houtakker Finance Director
(608) 216-7404mhoutakker@ci.monona.wi.us
Page of
5 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13258 MONONA DANE 07/01/2026 ORIGINAL
017 2 08/05/2024 08/05/2051 N/A
$-9,975
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$0
TID number
Developer guarantees
Developer name
Transfer from other funds
Source
Grants
Source
Other revenue
Source
Total Revenue (deposits)
$0
Page of
1 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$38
$150
TID number
Developer grants
Developer name
n/a $0
Transfer to other funds
Fund
Other expenditures
Name
Total Expenditures
$188
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$-10,163
$4,000,000
$5,000,000
$989,837
Page of
2 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
004 $28,400 $0 $0 $28,400
005 $0 $0 $0 $0
006 $10,329,400 $0 $0 $10,329,400
007 $0 $-1,369,200 $0 $-1,369,200
008 $0 $0 $0 $0
009 $2,172,000 $0 $-706,800 $1,465,200
010 $0 $0 $0 $0
011 $0 $0 $0 $0
012 $6,600,300 $0 $0 $6,600,300
013 $0 $0 $0 $0
014 $0 $0 $0 $0
015 $0 $0 $0 $0
016 $0 $0 $0 $0
017 $0 $0 $0 $0
Total $19,130,100 $-1,369,200 $-706,800 $17,054,100
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
004 $28,400 $2,047,061,600 0.00 $8,498,730 $0
005 $0 $2,047,061,600 0.00 $8,498,730 $0
006 $10,329,400 $2,047,061,600 0.50 $8,498,730 $42,494
007 $-1,369,200 $2,047,061,600 -0.07 $8,498,730 $-5,949
008 $0 $2,047,061,600 0.00 $8,498,730 $0
009 $1,465,200 $2,047,061,600 0.07 $8,498,730 $5,949
010 $0 $2,047,061,600 0.00 $8,498,730 $0
011 $0 $2,047,061,600 0.00 $8,498,730 $0
012 $6,600,300 $2,047,061,600 0.32 $8,498,730 $27,196
013 $0 $2,047,061,600 0.00 $8,498,730 $0
014 $0 $2,047,061,600 0.00 $8,498,730 $0
015 $0 $2,047,061,600 0.00 $8,498,730 $0
016 $0 $2,047,061,600 0.00 $8,498,730 $0
017 $0 $2,047,061,600 0.00 $8,498,730 $0
Total $17,054,100 $2,047,061,600 0.82 $8,498,730 $69,690
Page of
3 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$0 $0
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 004 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 005 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 006 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 007 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 008 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 009 $0 $1,873,762,600 0.00 $5,473,824 $0
2024 Total $0 $1,873,762,600 0.00 $5,473,824 $0
2023 004 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 005 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 006 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 007 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 008 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 009 $0 $1,735,426,500 0.00 $5,473,824 $0
2023 Total $0 $1,735,426,500 0.00 $5,473,824 $0
Page of
4 5
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Contact Information
Contact name Contact title
Contact email Contact phone
Marc Houtakker Finance Director
(608) 216-7404mhoutakker@ci.monona.wi.us
Page of
5 5
Source: City of Monona website. First collected Oct 16, 2026.