Joint Review Board Meeting — Agenda Packet
Village of Mount Horeb · Dane County · General · meeting of Sep 16, 2026 · Agenda packets
Open the original document More from Village of Mount Horeb
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
Administrative Offices
Municipal Building - 138 East Main Street
Mount Horeb, Wisconsin 53572
608.437.6884 | mounthorebwi.info
Joint Review Board Meeting Agenda
Wednesday, September 16, 2026 at 8:45 AM
*VIRTUAL ONLY
1) VIRTUAL LINK
a. Join the meeting now
• Meeting ID: 244 876 430 148 834
• Passcode: MC79q2Kk
2) Call to order
a. Roll Call
3) Action Items
a. Consideration of May 19, 2026 Joint Review Board Meeting minutes.
b. Review Annual PE-300 Report and the performance and status of
1. Tax Incremental District No. 3
2. Tax Incremental District No. 5
c. Approve Resolution 2026-15 Acknowledging Filing of Annual Reports and
Compliance with Annual Meeting Requirement
4) Adjournment
*Public Comment Policy
Members of the public are invited to speak at meetings of all Mount Horeb Public Bodies. To comment, please complete a Public Comment
Form at the Meeting Room entrance and submit it to staff before the meeting begins. Comments are limited to three minutes, must be made
from the podium, and the speaker must return to the audience after speaking.
• Non-agenda item comments are heard at the start of the meeting. Public Body members and staff will not engage in discussion
during public comment but may consider topics for future agendas.
• Agenda item comments are heard during the relevant item, after the proposers or staff present the item and before Public Body
discussion. All public comments on the item will be heard before any discussion by the Public Body.
Members of the public will only be allowed to speak outside these public comment times if they are invited by the meeting chair to share
additional information requested by the Public Body. If so invited to speak, the member of the public must do so from the podium.
Written comments are also welcome. Written comments shall include the name and address of the submitter and should be submitted to the
Deputy Treasurer/Governance Coordinator by email at niki.erickson@mounthorebwi.info (subject line: Public Comment Request-Name of
Public Body) or delivered by to the Village at: 138 E Main Street, Mount Horeb WI, 53572, ATTN Public Comment Request-Name of Public
Body.
Page 1 of 13
UPON REASONABLE NOTICE, EFFORTS WILL BE MADE TO ACCOMMODATE THE NEEDS OF DISABLED INDIVIDUALS THROUGH
APPROPRIATE AIDS AND SERVICES. FOR INFORMATION OR TO REQUEST THIS SERVICE, CONTACT ALYSSA GAFFNEY, CLERK,
AT 138 E MAIN STREET, MOUNT HOREB, WI (608) 437-9404.
Page 2 of 13
Page 3 of 13
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13157 MOUNT HOREB DANE 07/01/2026 ORIGINAL
003 4 TID #3 03/24/2004 03/24/2027 N/A
$-237,562
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$981,287
$6,044
$0
$0
$43,255
$0
TID number
$0
Developer guarantees
Developer name
$0
Transfer from other funds
Source
TRANSFER FROM GENERAL FUND $55,620
Grants
Source
$0
Other revenue
Source
$0
Total Revenue (deposits)
$1,086,206
Page of
1 4
Page 4 of 13
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$0
$2,500
$1,600
$69,220
$0
$0
$0
$854,000
$0
$0
TID number
$0
Developer grants
Developer name
N/A $0
Transfer to other funds
Fund
$0
Other expenditures
Name
$0
Total Expenditures
$927,320
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$-78,676
$0
$0
$-78,676
Page of
2 4
Page 5 of 13
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
003 $4,612,400 $0 $3,647,900 $8,260,300
005 $0 $-4,900 $33,600 $28,700
Total $4,612,400 $-4,900 $3,681,500 $8,289,000
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
003 $8,260,300 $1,267,869,500 0.65 $4,015,322 $26,100
005 $28,700 $1,267,869,500 0.00 $4,015,322 $0
Total $8,289,000 $1,267,869,500 0.65 $4,015,322 $26,100
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$26,100 $0.26100
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 003 $2,395,100 $1,179,583,900 0.20 $3,908,923 $7,818
2024 005 $-66,300 $1,179,583,900 -0.01 $3,908,923 $-391
2024 Total $2,328,800 $1,179,583,900 0.19 $3,908,923 $7,427
2023 003 $2,500,000 $1,021,582,400 0.24 $3,871,035 $9,290
2023 005 $0 $1,021,582,400 0.00 $3,871,035 $0
2023 Total $2,500,000 $1,021,582,400 0.24 $3,871,035 $9,290
Page of
3 4
Page 6 of 13
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Preparer/Contact Information
Preparer name Preparer title
Preparer email Preparer phone
Contact name Contact title
Contact email Contact phone
Denise Schwenn Treasurer
(608) 437-9408denise.schwenn@mounthorebwi.info
Denise Schwenn Treasurer
(608) 437-9408denise.schwenn@mounthorebwi.info
Submission Information
Co-muni code
TID number
Submission date
Confirmation
Submission type
13157
003
06-01-2026 10:13 AM
TIDAR20250384O1780325254729
ORIGINAL
Page of
4 4
Page 7 of 13
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 1 – Municipality and TID
Co-muni code Municipality County Due date Report type
TID number TID type TID name Creation date Mandatory termination date Anticipated termination date
Section 2 – Beginning Balance Amount
TID fund balance at beginning of year
13157 MOUNT HOREB DANE 07/01/2026 ORIGINAL
005 3 TID #5 08/10/2016 08/10/2043 N/A
$522,740
Section 3 – Revenue Amount
Tax increment
Investment income
Debt proceeds
Special assessments
Shared revenue
Sale of property
Allocation from another TID
$775,669
$51,147
$0
$0
$40,199
$0
TID number
$0
Developer guarantees
Developer name
$0
Transfer from other funds
Source
$0
Grants
Source
$0
Other revenue
Source
$0
Total Revenue (deposits)
$867,015
Page of
1 4
Page 8 of 13
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 4 – Expenditures Amount
Capital expenditures
Administration
Professional services
Interest and fiscal charges
DOR fees
Discount on long-term debt
Debt issuance costs
Principal on long-term debt
Environmental costs
Real property assembly costs
Allocation to another TID
$58,352
$2,500
$2,416
$140,818
$0
$0
$0
$170,000
$0
$0
TID number
Developer grants
Developer name
HOFF MALL $40,071
Developer name
TRI HOLDINGS $38,937
Transfer to other funds
Fund
$0
Other expenditures
Name
$0
Total Expenditures
$453,094
Section 5 – Ending Balance Amount
TID fund balance at end of year
Future costs
Future revenue
Surplus or deficit
$936,661
$0
$0
$936,661
Page of
2 4
Page 9 of 13
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Current Year TID New Construction Values
TID TID New Construction
Increase
TID New Construction
Decrease
Prior Year
Correction
TID Net New Construction
(NNC)
Section 6 – TID New Construction
003 $4,612,400 $0 $3,647,900 $8,260,300
005 $0 $-4,900 $33,600 $28,700
Total $4,612,400 $-4,900 $3,681,500 $8,289,000
Current Year Allowable Levy Increase Attributable to TID NNC
TID TID Net New
Construction
Prior Year Municipal
Equalized Value
TID Net New
Construction %
Prior Year Adjusted
Actual Levy
Allowable Levy Increase Attributable
to TID Net New Construction
003 $8,260,300 $1,267,869,500 0.65 $4,015,322 $26,100
005 $28,700 $1,267,869,500 0.00 $4,015,322 $0
Total $8,289,000 $1,267,869,500 0.65 $4,015,322 $26,100
Current Year Actual TID NNC Impact to Municipal Levy
Levy Increase Attributable to TID Net New Construction Increase per $100,000
$26,100 $0.26100
Historical Allowable Levy Increase Attributable to TID NNC
Year TID TID Net New
Construction
TID Net New
Construction
%
Allowable Levy Increase
Attributable to TID Net New
Construction
Prior Year
Adjusted Actual
Levy
Prior Year
Municipal Equalized
Value
2024 003 $2,395,100 $1,179,583,900 0.20 $3,908,923 $7,818
2024 005 $-66,300 $1,179,583,900 -0.01 $3,908,923 $-391
2024 Total $2,328,800 $1,179,583,900 0.19 $3,908,923 $7,427
2023 003 $2,500,000 $1,021,582,400 0.24 $3,871,035 $9,290
2023 005 $0 $1,021,582,400 0.00 $3,871,035 $0
2023 Total $2,500,000 $1,021,582,400 0.24 $3,871,035 $9,290
Page of
3 4
Page 10 of 13
WI Dept of Revenue
TID Annual Report
Form
PE-300
2025
Section 7 – Preparer/Contact Information
Preparer name Preparer title
Preparer email Preparer phone
Contact name Contact title
Contact email Contact phone
Denise Schwenn Treasurer
(608) 437-9408denise.schwenn@mounthorebwi.info
Denise Schwenn Treasurer
(608) 437-9408denise.schwenn@mounthorebwi.info
Submission Information
Co-muni code
TID number
Submission date
Confirmation
Submission type
13157
005
06-01-2026 10:52 AM
TIDAR20250384O1780329153283
ORIGINAL
Page of
4 4
Page 11 of 13
RESOLUTION 2026-15
JOINT REVIEW BOARD OF THE VILLAGE OF MOUNT HOREB
RESOLUTION ACKNOWLEDGING FILING OF ANNUAL REPORTS AND
COMPLIANCE WITH ANNUAL MEETING REQUIREMENT
WHEREAS, Wis. Stat. § 66.1105(f4m)(f) requires that the Joint Review
Board (JRB) meet annually on July 1, or when an annual report under Wis. Stat.
§ 66.1105(6m)(c)(intro.) becomes available, to review the annual report and to
review the performance and status of each district governed by the JRB; and
WHEREAS, the Village has filed an annual report to the Wisconsin
Department of Revenue for the following districts:
Tax Increment District No. 3
Tax Increment District No. 5; and
WHEREAS, copies of the annual reports have been provided to each
overlying taxing jurisdiction; and
WHEREAS, the JRB met on September 16, 2026 to review the annual
reports and the performance and status of each of the districts governed by the
JRB.
NOW, THEREFORE, BE IT RESOLVED, that the Village has complied with
its reporting requirements under Wis. Stat § 66.1105(6m)(c)(intro.) and
requirement to hold an annual JRB meeting under Wis. Stat. § 66.1105(4m)(f)
Introduced and passed this 16th day of September 2026.
Resolution adoption moved by JRB member: _____________________________
Motion for adoption seconded by JRB member: ___________________________
On roll call motion passed by a vote of _______ayes to ________nays
ATTEST:
________________________________ ________________________________
JRB Chairperson Signature Village Clerk Signature
Page 12 of 13
Joint Review Board Members: Representing
Dane County
Mount Horeb School District
Madison College
Village of Mount Horeb
Public Member
Page 13 of 13
Source: Village of Mount Horeb website. First collected Oct 16, 2026.