Finance/Personnel Committee Meeting — Agenda Packet
Village of Mount Horeb · Dane County · Finance and Personnel Committee · meeting of Aug 5, 2026 · Agenda packets
Open the original document More from Village of Mount Horeb
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
VILLAGE OF MOUNT HOREB
E. Main Street
Mount Horeb, WI 53572
Phone: (608) 437-6884 Fax: (608) 437-3190
Email: mhinfo@mounthorebwi.info Web: mounthorebwi.info
FINANCE AND PERSONNEL COMMITTEE AGENDA
Wednesday, August 5, 2026 at 5:30 PM
Municipal Building Board Room
138 E. Main Street
Mount Horeb, WI
1) Call to order
a. Roll Call
2) Public Comments on Non-Agenda Items*
3) Agenda Items
a. Introduction of the new Village Administrator
b. Presentation of Alternate Funding Sources for FY2027
c. Consideration of June 3, 2026 Meeting Minutes
d. Finance Director Report
e. Human Resources Manager Report
4) Future agenda items
5) Meeting adjournment.
*Public Comment Policy
Members of the public are invited to speak at meetings of all Mount Horeb Public Bodies. To comment, please complete a
Public Comment Form at the Meeting Room entrance and submit it to staff before the meeting begins. Comments are limited
to three minutes, must be made from the podium, and the speaker must return to the audience after speaking.
• Non-agenda item comments are heard at the start of the meeting. Public Body members and staff will not
engage in discussion during public comment but may consider topics for future agendas.
• Agenda item comments are heard during the relevant item, after the proposers or staff present the item and
before Public Body discussion. All public comments on the item will be heard before any discussion by the Public
Body.
Members of the public will only be allowed to speak outside these public comment times if they are invited by the meeting
chair to share additional information requested by the Public Body. If so invited to speak, the member of the public must do
so from the podium.
Written comments are also welcome. Written comments shall include the name and address of the submitter and should be
submitted to the Deputy Treasurer/Governance Coordinator by email at niki.erickson@mounthorebwi.info (subject line:
Public Comment Request-Name of Public Body) or delivered by to the Village at: 138 E Main Street, Mount Horeb WI,
53572, ATTN Public Comment Request-Name of Public Body.
UPON REASONABLE NOTICE, EFFORTS WILL BE MADE TO ACCOMMODATE THE NEEDS OF DISABLED
INDIVIDUALS THROUGH APPROPRIATE AIDS AND SERVICES. FOR INFORMATION OR TO REQUEST THIS
SERVICE, CONTACT ALYSSA GAFFNEY, CLERK, AT 138 E MAIN STREET, MOUNT HOREB, WI (608) 437-9404.
Page 1 of 24
Alternative FundingSources for FY 27
Date: August, 5 , 2026th
Finance & Personnel Committee
Page 2 of 24
Tonight’s Agenda
Financial Management Planning
Budget Challenges
General Fund - Undesignated Fund Results & Trends
Types of Funds
General Fund
Special Revenues
Debt Service
Capital Projects Fund
Enterprise Funds
The Challenge we Must Address
Special Charges
Special Charges 2026 Rough Estimates
2
Page 3 of 24
Financial Managment Planning
The operating budget is based on strategic management principles, which allows the Village and
Baird to utilize data-driven decision making to help us accomplish our goal of providing efficient
and effective community based services.
Benefits of Financial Planning
Conduct five-year financial planning models through the FMP process. Preserve capacity to
respond to future needs and meet quality of life needs. Invest in and plan for the future. Ability to
prioritize public safety, parks and recreation, infrastructure, and employee retention.
Major Financial Indicators
Debt
Average Annual Growth
Undesignated Fund Balances
3
Page 4 of 24
Budget Challenges
Resident’s Financial Capacity
Inflationary Pressures
4
Levy Limits Health Insurance Costs
Infrastructure Costs
Fleet / Equipment Costs
Page 5 of 24
General Fund - Fund Balance Results
5
2024 2025
0 500,000 1,000,000 1,500,000 2,000,000
Unassigned
Assigned
Committed
Restricted
Nonspendable
129,012
85,937
1,401,099
968,350
Page 6 of 24
General Fund - Fund Balance Trends
6
Gener al F und Actual P olicy Minimum P olicy Maximum Ref er ence - Median
2021 2022 2023 2024 2025
0
5
10
15
20
25
30
35
21.5%
0.0% 0.0% 0.0%
7.5%
30.85% 30.39% 29.41% 30.90%
Page 7 of 24
Types of Funds
The Village records its financial transactions in individual funds. A fund is a grouping of related
accounts used to maintain control over resources designated for specific activities or objectives.
Types of Funds
General Fund
Special Revenue Funds
Debt Service Fund
Capital Projects Fund
Enterprise Funds
7
Page 8 of 24
General Fund - Fund #100
The General Fund is the primary operating fund of the Village; it accounts for the revenues and
expenditures necessary to carry out basic governmental activities.
The general fund tax levy is constricted through levy limits. The prior year’s actual levy may be
increased by a percentage equal to net new construction in the preceding year (or zero, if none).
Fund Sections
General Government
Public Safety
Public Works
Health & Human Services
Culture & Recreation
Conservation & Development
8
Page 9 of 24
Special Revenue Funds - Fund #200's
All of the Village’s Special Revenue Funds are non-major funds, and are designated for specific
purposed. The Village of Mount Horeb has the following special revenue funds:
Park Development Fund - Fund #200
Terrace Tree Fund - Fund #201
Future Streets Fund - Fund #202
Swimming Pool Fund - Fund #215
Cable Programming Fund - Fund #225
Southwest Dane Outreach Fund - Fund #230
Southwest Dane Outreach Special Projects Fund - Fund #231
Library Fund - Fund #240
Library Special Projects Fund - Fund #241
Employee Retirement Insurance Fund - Fund #250
Revolving Loan Fund - Fund #280
Tourism Promotion Fund - Fund #260
9
Page 10 of 24
Debt Service Fund - Fund #300
The Debt Service Fund is a major fund used to account for the accumulation of resources for and
the payment of, general obligation long ‐ term debt principal, interest, and related costs not abated
by the proprietary fund operations.
The Village has currently reached 40% of our debt limit.
10
Page 11 of 24
Capital Projects Fund - Fund #400
The Capital Projects fund is a major fund for acquiring, constructing, and rehabilitating village-
owned assets funded by the all the funds, general obligation debt, and grants/donations.
Tax Incremental Financing Districts
The Village has three (3) active Tax Incremental Financing Districts currently classified as capital
project funds. TIF #5 and #6 has not reached the end of the expenditure period as defined by
state statute.
11
Page 12 of 24
Enterprise Funds - Fund #900's
Enterprise funds account for operations like those of a private business. User fees are established
and revised to ensure that revenues are adequate to meet all necessary expenses.
Electric - Fund #910: The Electric Utility is responsible for meeting federal and state electric
management requirements. The Electric Utility is regulated by the Public Service Commission
(PSC).
Water - Fund #920: The Water Utility is responsible for meeting federal and state water
management requirements. The Water Utility is regulated by the Public Service Commission (PSC).
Wastewater - Fund #930: The Sewer Utility is responsible for meeting federal and state sewer
management requirements and operating the wastewater treatment plant.
12
Page 13 of 24
The Challenge We Must Address
The 2026 budget was balanced using one-time resources.
The Issue:
The 2026 budget was balanced using one-time resources.
Approximately $700,000 must be addressed in the next budget cycle for 2026 budget.
Does not include any 2027 increases to the budget.
The Goal:
Replace one-time funding with sustainable, recurring funding.
Step 1: Stop using general fund cash to pay for capital projects (saves $300,000).
Step 2: Remove any capital projects out of general fund budget.
Step 3: Review all sections for potential budget cuts / find inefficiencies.
Step 4: Review for correct budgets allocations for Salaries and Benefits/TIF usage.
Step 5: Review current Waste Management Special Charge numbers to ensure 100% coverage.
Step 6: Implement Special Charges for Urban Forestry, Snow & Ice Removal, Fire Protection 13
Page 14 of 24
Special Charges
The Village may “impose a special charge against real property for current services rendered by
allocating all or part of the cost of the service to the property served.” Wis. Stat. § 66.0627(2).
Service includes: snow and ice removal, weed elimination, street sprinkling, oil and tarring, repair
of sidewalks or curb and gutter, garbage and refuse disposal, recycling, storm water management,
tree care...
Pro: The Village has the ability to alter the fee based on how the financials look. A good year, the
village could do 50% levy supported and 50% fee supported. A bad year could be 100% fee and
0% levy supported.
Con: Doesn’t actually cut anything out of the budget. Residents are still paying, just in a different
way.
Neutral: Must cut levy by 2013 expenditure amount. (Not Forestry).
14
Page 15 of 24
Special Charges Continued
Village has the authority to impose a special charge, any “fee that is imposed by a political
subdivision shall bear a reasonable relationship to the service for which the fee is imposed.” Wis.
Stat. § 66.0628(2).
The phrase “reasonable relationship” is defined as “the cost charged by a political subdivision for a
service provided to a person may not exceed the … reasonable direct costs that are associated
with any activity undertaken … that is related to the fee.” Wis. Stat. § 66.0628(1)(b).
To satisfy this requirement, the Village would need to design a special charge structure that
ensures the amount of revenue collected does not exceed the Village’s costs of maintaining [insert
fee purpose]. In other words, the fee cannot generate general purpose revenue, but may only be
used to reimburse the Village’s actual and documentable costs.
15
Page 16 of 24
Special Charges (Rough Estimates)
Urban Forestry (fee based on acreage)
2026 Budget = $107,172 2013 Budget = N/A Levy Impact = $107,172
0.10 acres = $2.97 0.20 acres = $5.94 0.30 acres = $8.91 0.40 acres = $11.88
Snow/Ice Removal (fee based on acreage)
2026 Budget = $171,853 2013 Budget = $57,965 Levy Impact = $113,888
0.10 acres = $4.73 0.20 acres = $9.47 0.30 acres = $14.20 0.40 acres = $18.94
Fire Protection Special Charge (fee based on sf)
2026 Budget = $697,908 2013 Budget = $326,223 Levy Impact = $371,685
2,500 sf = $173.46 3,000 sf = $208.15 3,500 sf = $242.84 4,000 sf = $277.53
Total Positive Levy Impact = $592,745
16
Page 17 of 24
6/03/26 Finance/Personnel Committee Page 1
VILLAGE OF MOUNT HOREB
FINANCE/PERSONNEL COMMITTEE MINUTES
WEDNESDAY, APRIL 1, 2026
The Finance/Personnel Committee met in regular session in-person on the above
date.
Call to Order/Roll Call: Committee Chair Ben Jones called the meeting to order
at 5:30pm. Present were Committee members Kelley, Hook, Healy, and Best.
Healy was absent. Also present were Interim Administrator Jon Hochkammer,
Treasurer/Finance Director Schwenn, and Village Clerk Gaffney.
Public Comments: None
Consideration of May 6, 2026 Meeting Minutes: Hook moved, Healy
seconded to approve the minutes. Motion carried by unanimous voice vote.
Consideration of April 30, 2026 F&P Ad Hoc Administrator Recruiting
Committee Meeting minutes: Jones moved, Best seconded to approve the
minutes. Motion carried by unanimous voice vote.
Discussion of Fundraising Agreement and Funding for Mount Horeb
Recreation Complex (Lukken Property): Hochkammer and Public Services
Director Jeff Gorman spoke about the fundraising and agreement proposal. The
committee discussed and gave their input.
Consideration of Village of Mount Horeb 2027 Budget Calendar: Schwenn
presented the 2027 budget calendar. Jones moved, Best seconded to approve the
calendar. Motion carried by unanimous voice vote.
Review All Financial Policies: The committee discussed the polices that were
included in the meeting packet.
Finance Director Report: Updated Lease Information and Quarter 1 2026
Permits: Schwenn presented her report. The updates were in her report that was
included in the packet. The committee decided that going forward, the permit
information could be presented bi-annually.
Human Resources Manager Report: Murleau presented her report, which was
included in the meeting packet.
2025 Village Audit Presentation by Baker Tilly: John Rader of Baker Tilly
presented the 2025 audit results.
Future Agenda Items: Energy Plan
Page 18 of 24
6/03/26 Finance/Personnel Committee Page 2
Consider/Confirm July meeting date/time: The committee decided to cancel
the July meeting.
Meeting Adjournment: There being no further business before the Committee,
Healy moved, Best seconded to adjourn the meeting at 6:56pm. Motion carried
by unanimous voice vote.
Minutes by Alyssa Gaffney, Village Clerk
Page 19 of 24
AGENDA ITEM REPORT
MEETING DATE PREPARED BY
August 5, 2026
AGENDA ITEM # 3.d
Finance Director Report
BACKGROUND
RECOMMENDATION
ATTACHMENTS
1. Fiance Director Report 2026-08
Page 20 of 24
Finance & Personnel Committee Meeting
8/5/2026
FINANCE DIRECTOR REPORT
1. Financial Reporting Update
a. Internal village financial statements are complete thru June 2026 and have been distributed to
department heads.
b. 2027 Budgeting Calendar will be included in all meeting packets thru October, as a calendar reminder
and a point of reference during the budgeting season.
2. Administration Focus
a. I attended the UW Green Bay 2026 Clerks & Treasurers Institute (CTI) training classes held in July. CTI
offers educational sessions covering a broad spectrum of topics for clerks and treasurers, such as
leadership, communication, organizational development, collaboration, diversity and inclusion and
more. This was my final year of the 3-year course of training. This year, the classes covered employment
law, ethics, fraud, TIF, budgeting and capital planning; along with several other various treasurer-specific
topics.
b. Throughout July, I have been working with Gabe to provide whatever information and resources I can to
help acclimate him into the Village office and our procedures such as payroll and accounts payable.
c. Gabe and I have begun the work of building the 2027 CIP and Budget files, and will begin holding 1:1
department head discussions in August.
3. Future Item Notes as Discussed in previous F&P meetings:
a. Internship Program discussion (Healy request deferred to Summer 2026)
b. Norsk Lease—WHAT does VMH get for/from Norsk? Can we request a presentation of some kind?
c. TID 3 projection run-thru for budgeting
d. AI Policy guidance – financial information focused – (UW Extension AI training?)
Denise J. Schwenn
Finance Director / Treasurer
Page 21 of 24
Annual Recurring items:
Jan-Property Tax update, Year-End P/R Tax Reporting Update
Feb-Memberships Reporting, Vendor Review Begins
Mar-Vendor Review status update; F&PAnnual PILOT review
Apr-Vendor Review status update, Lease rates updated (NORSK; based on financials)
May-Annual Permit Fees Reported, Vendor Review Summary Provided, Bond payment summary (Spring)
Jun-Baker Tilly audit presentations (VB/UTIL Comm); Budget Calendar for approval
Jul- (Jul/Aug-Energy Plan continued discussions for Dept Head use in budgeting)
Aug-Budget process under way, (Jul/Aug-Energy Plan continued discussions for Dept Head use in budgeting)
Sep-Budget planning continues
Oct-Weekly meetings—BUDGET
Nov- update on collections as noted in Sept 2025 FD report (pilot, room taxes, RLF), Bond payment summary (Fall)
Dec-
Specific Budget-Related items:
Village Energy Plan discussion as part of budgeting (per May 2026 F&P meeting minutes)
Reconsider Wheel Tax
Permit Fees, Park Fees, Rec Fees, Other Fees Reviewed/Updated –ALL Departments
Referendum process
Other Non-property tax revenue ideas
From June 2026: “Leases & Rents follow up questions are still in process. I have submitted questions to our auditors to try t o identify
how we established the calculations for office space for Utilities and the Senior Center. I was able to track down addi tional
information on the Verizon lease, and have provided an updated Lease Report in this month’s meeting packet. I will continue to
provide updates as they become available.” – no updates available DS
Page 22 of 24
Finance and Personnel Committee Report
August 5, 2026
Staffing Updates
Hires
• Louisa Strohl – Senior Center, Case Manager (Start Date: 07.20.2026)
Resignations
• Julie Schmocker – Senior Center, Case Manager (Last Day: 06/19/2026)
• Braden Folbrecht- Police Department, Patrol Officer (Last Day: 07/25/2026)
Recruitment – Onboarding
• Patrol Officer – Mount Horeb Police Department
o Assessment Center was held July 14, 2026.
o A contingent Offer extended has been extended.
• Case Manager – Sr. Center
o Full recruitment process took place in June.
o Offer was extended and accepted.
Human Resources Updates
Benefits Administration
o The My Insurance Benefits system went into effect for employees on
07/01/2026.
o Currently reconciling and becoming familiar with new monthly insurance billing
process.
Page 23 of 24
ETF Benefit Renewal 2027
o I am scheduled to attend training on Open Enrollment late September.
o ETF Local Health Insurance rates have been released. A summary of the Village’s
2027 rates will be prepared for Denise and Gabe to review the first week of
August.
o Open Enrollment for 2027 benefits will take place October 5 –30, 2026.
Wage/ Salary Planning
o Working with Gabe and Denise on wage and salary adjustments as part of the
development of the 2027 budget.
Police Department Leadership Coverage
o Chief Vierck will attend a training program and is expected to be away from the
office for approximately 10 -12 weeks.
o Administration is working with PD Leadership to develop an interim coverage
plan to ensure continuity of operations during the Chief’s absence.
Page 24 of 24
Source: Village of Mount Horeb website. First collected Oct 16, 2026.