Finance/Personnel Committee Meeting — Agenda Packet
Village of Mount Horeb · Dane County · Finance and Personnel Committee · meeting of Jun 3, 2026 · Agenda packets
Open the original document More from Village of Mount Horeb
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
VILLAGE OF MOUNT HOREB
E. Main Street
Mount Horeb, WI 53572
Phone: (608) 437-6884 Fax: (608) 437-3190
Email: mhinfo@mounthorebwi.info Web: mounthorebwi.info
FINANCE AND PERSONNEL COMMITTEE AGENDA
Wednesday, June 3, 2026 at 5:30 PM
Municipal Building Board Room
138 E. Main Street
Mount Horeb, WI
1) Public Comments on Non-Agenda Items*
2) Call to order
a. Roll Call
3) Agenda Items
a. Consideration of May 6, 2026 Meeting Minutes
b. Consideration of April 30, 2026 F&P Ad Hoc Administrator Recruiting
Committee Meeting Minutes
c. Discussion of Fundraising Agreement and Funding for Mount Horeb
Recreation Complex (Lukken Property)
d. Consideration of Village of Mount Horeb 2027 Budget Calendar
e. Review All Financial Polices
f. Finance Director Report
1. Report of Updated Lease Information
2. Report of Quarter 1 2026 Permits
g. Human Resources Manager Report
h. 2025 Village Audit Presentation by Baker Tilly
4) Future agenda items
a. Consider/Confirm July meeting date/time
5) Meeting adjournment.
*Public Comment Policy
Members of the public are invited to speak at meetings of all Mount Horeb Public Bodies. To comment, please complete a
Public Comment Form at the Meeting Room entrance and submit it to staff before the meeting begins. Comments are limited
to three minutes, must be made from the podium, and the speaker must return to the audience after speaking.
• Non-agenda item comments are heard at the start of the meeting. Public Body members and staff will not
engage in discussion during public comment but may consider topics for future agendas.
Page 1 of 64
• Agenda item comments are heard during the relevant item, after the proposers or staff present the item and
before Public Body discussion. All public comments on the item will be heard before any discussion by the Public
Body.
Members of the public will only be allowed to speak outside these public comment times if they are invited by the meeting
chair to share additional information requested by the Public Body. If so invited to speak, the member of the public must do
so from the podium.
Written comments are also welcome. Written comments shall include the name and address of the submitter and should be
submitted to the Deputy Treasurer/Governance Coordinator by email at niki.erickson@mounthorebwi.info (subject line:
Public Comment Request-Name of Public Body) or delivered by to the Village at: 138 E Main Street, Mount Horeb WI,
53572, ATTN Public Comment Request-Name of Public Body.
UPON REASONABLE NOTICE, EFFORTS WILL BE MADE TO ACCOMMODATE THE NEEDS OF DISABLED
INDIVIDUALS THROUGH APPROPRIATE AIDS AND SERVICES. FOR INFORMATION OR TO REQUEST THIS
SERVICE, CONTACT ALYSSA GAFFNEY, CLERK, AT 138 E MAIN STREET, MOUNT HOREB, WI (608) 437-9404.
Page 2 of 64
Page 3 of 64
Page 4 of 64
AGENDA ITEM REPORT
MEETING DATE PREPARED BY
June 3, 2026 Alyssa Gaffney, Village Clerk
AGENDA ITEM # 3.b
Consideration of April 30, 2026 F&P Ad Hoc Administrator Recruiting Committee
Meeting Minutes
BACKGROUND
RECOMMENDATION
ATTACHMENTS
1. FP Minutes 043026 Ad Hoc Administrator Recruiting Committee
Page 5 of 64
4/30/26 Finance/Personnel Ad Hoc Administrator Recruiting Committee
Page 1
VILLAGE OF MOUNT HOREB
FINANCE/PERSONNEL AD HOC ADMINISTRATOR RECRUITING
COMMITTEE MINUTES
THURSDAY, APRIL 30, 2026
The Finance/Personnel Ad Hoc Administrator Recruiting Committee met in special
session in-person on the above date.
Call to Order/Roll Call: Village President Ryan Czyzewski called the meeting to
order at 12:46pm. Present were Committee members Ben Jones, Michelle Kelley,
Sarah Best, Jeff Hook, Mike Healy, and Andrea Murleau. Also present was Sue
McDade from Public Administration Associates.
Discuss Recruitment Process for Administrator. The Finance &
Personnel Ad Hoc Administrator Recruiting Committee may convene in
closed session as authorized by Section 19.85(1)(c) of Wisconsin
Statutes to consider employment, promotion, compensation, or
performance evaluation data of any public employee over which the
governmental body has jurisdiction or exercises responsibility. The
Finance & Personnel Ad Hoc Administrator Recruiting Committee may
reconvene in open session and discuss and take action on the subject
matter discussed in closed session: Jones moved, Healy seconded to convene
to closed session at 12:49pm. Motion carried by unanimous roll call vote.
Committee member Denise Schwenn joined the meeting at 12:52pm. The
committee conducted interviews with the candidates. Kevin Brunner from Public
Administration Associates joined the meeting at 1:18pm. The committee discussed
the candidate interviews once finished. Best left the meeting at 5:34pm.
Consideration of the Finance and Personnel Ad Hoc Administrator
Recruiting Committee to authorize Public Administration Associates to
negotiate a contract with the selected candidate: Healy moved, Hook
seconded to reconvene to open session at 7:11pm. Jones moved, Kelley seconded
to authorize Public Administration Associates to negotiate a contract with the
selected candidate. Motion carried by unanimous voice vote.
Meeting Adjournment: There being no further business before the Committee,
Healy moved, Jones seconded to adjourn the meeting at 7:14pm. Motion carried
by unanimous voice vote.
Minutes by Alyssa Gaffney, Village Clerk
Assisted by Ryan Czyzewski, Village President
Page 6 of 64
AGENDA ITEM REPORT
MEETING DATE PREPARED BY
June 3, 2026
AGENDA ITEM # 3.c
Discussion of Fundraising Agreement and Funding for Mount Horeb Recreation
Complex (Lukken Property)
BACKGROUND
RECOMMENDATION
ATTACHMENTS
1. Mount Horeb Recreation Complex Proposal DRAFT
2. Mount Horeb Recreation Complex draft agreement
3. Mount Horeb Sports Complex fundraising reference DRC
Page 7 of 64
Proposed Fundraising Plan
Mount Horeb Outdoor Sports Complex
Project Cost: $12.5 Million in Phases
Campaign Goal: $6.5 Million in Philanthropic Support
Development Costs: Not to exceed 5% of Campaign Goal ($325,000)
Costs include all campaign-related costs for Case for Support materials used in
identification, qualification, cultivation, solicitation and stewardship of gifts. Also
included are the donor recognition elements, special to this project
Fundraising Lead: Dennis Cooley
Campaign Duration: 3 Years, starting in fall 2026
I. Executive Summary
The Mount Horeb Outdoor Sports Complex will be a transformational community
investment that enhances recreation, youth development, tourism, and economic
vitality for Mount
Horeb and the
surrounding
region. Designed
as a multi‑use,
year‑round
destination, the
Complex will
support local
residents, visiting
teams, leagues,
tournaments,
and community
events while strengthening Mount Horeb’s identity as a healthy, family‑friendly
community.
The total project cost is $12.5 million, with $6.5 million to be raised through private
philanthropy over three years. Remaining funds will be secured through public
funding, grants, municipal participation, and financing. This fundraising plan outlines a
disciplined, relationship‑driven campaign emphasizing leadership gifts, broad
community participation, and long‑term donor engagement.
The campaign will prioritize early leadership investments to build credibility and
momentum, followed by a strong public phase that invites widespread community
support. Success will depend on active volunteer leadership, strategic donor
cultivation, and consistent communication of impact.
Page 8 of 64
II. Case for Support
The Mount Horeb Outdoor Sports Complex addresses four compelling community
needs:
1. Youth and Family Recreation
The Complex will provide safe, modern facilities that promote physical activity,
teamwork, and character development for youth and families across all ages
and abilities.
2. Economic Impact and Tourism
Tournaments and regional events will increase overnight
stays, restaurant traffic, and retail spending—generating
ongoing economic benefits for Mount Horeb businesses.
3. Community Identity and Quality of Life
The Complex will serve as a civic gathering place that
strengthens community pride, volunteerism, and intergenerational connection.
4. Year‑Round Access and Equity
The project is designed for inclusive access, ensuring affordable and equitable
recreational opportunities for residents across demographics and income
levels.
Donors are not simply funding facilities - they are investing in Mount Horeb’s long‑term
vitality, health, and growth.
III. Campaign Goal and Gift Strategy
Fundraising Goal
• $6.5 million in philanthropic contributions
• Three‑year comprehensive campaign
Gift Range and Donor Pyramid
The campaign will be anchored by a small number of significant leadership
commitments, followed by a strong mid‑level and broad‑base giving strategy.
Gift Level Number of Gifts Subtotal
$1,000,000+ 1–2 $1,000,000–$2,000,000
$500,000–$999,999 2–3 $1,000,000–$2,000,000
$250,000–$499,999 3–4 $750,000–$1,500,000
$100,000–$249,999 6–8 $750,000–$1,500,000
$25,000–$99,999 15–20 $750,000–$1,000,000
Under $25,000 300–500 $500,000–$750,000
Total — $6.5M
Key principle: Approximately 70% of the goal will be secured from the top 15–20
donors.
Page 9 of 64
VI. Donor Segmentation and Strategies
Major Donors ($100,000+)
• Personalized proposals tied to naming opportunities
• Visits led by campaign leadership
• Multi‑year pledges encouraged
• Customized impact reporting
Mid‑Level Donors ($25,000–$99,999)
• Project‑specific funding opportunities
• Small group briefings and site tours
• Recognition in permanent donor
displays
Community Donors (Under $25,000)
• Broad participation campaigns
• Online giving, events, and peer‑to‑peer outreach
• Emphasis on community pride and shared impact
Corporate and Business Partners
• Sponsorship packages tied to tournaments, fields, or amenities
• Employee engagement opportunities
• Visibility through signage and marketing materials
Foundations and Grants
• Focus on recreation, youth development, health, and rural/community
development
• Strong alignment with measurable outcomes and economic impact
VII. Recognition and Naming Opportunities
Philanthropic recognition will be a core incentive and stewardship tool. Opportunities
may include:
• Naming of the Complex
• Field, court, and facility naming
• Programmatic naming (youth leagues, tournaments)
• Donor recognition wall
• Digital and print acknowledgments
All recognition will align with established gift thresholds and community standards.
Page 10 of 64
VIII. Communications and Marketing
Effective communication will reinforce donor confidence and community engagement.
Channels
• Dedicated campaign webpage
• Regular email updates and progress
reports
• Local media features and press
releases
• Social media storytelling focused on
athletes, families, and local impact
Messaging Focus
• Economic and community impact
• Youth development outcomes
• Donor leadership and generosity
• Transparent progress toward goals
IX. Stewardship and Donor Engagement
Long‑term success requires strong stewardship
beyond gift closure.
• Formal pledge acknowledgments and annual
reminders
• Construction and milestone updates
• Exclusive donor previews and tours
• Annual impact reports post‑completion
Strong stewardship will position the organization for
future phases, expansions, and endowment opportunities.
X. Plan of Action
The Mount Horeb Outdoor Sports Complex represents a once‑in‑a‑generation
investment in health, community, and economic vitality. With a clear goal, disciplined
execution, and engaged leadership, raising $6.5 million in private support over three
years is an achievable and inspiring objective. By prioritizing relationships,
transparency, and community pride, this campaign will not only fund a facility - but
strengthen Mount Horeb for decades to come.
Page 11 of 64
DEVELOPMENT SERVICES AGREEMENT
This Development Services Agreement (“Agreement”) is entered into as of September 1,
2026 (“Effective Date”) by and between:
Client: Village of Mount Horeb, Wisconsin a Wisconsin municipality with principal offices
at 138 East Main St., Mount Horeb, WI 53572 (“Client”)
Contractor: LaCoona Consulting, LLC, with principal offices at 1035 Kamla Ct., Platteville,
WI 53818
1. Background and Purpose
Client is undertaking a roughly $12.5 million capital project for the design and
construction of an Outdoor Sports Complex in Mount Horeb, Wisconsin (“Project”).
Contractor will provide professional fundraising development services to secure $6.5
million in philanthropic contributions toward the Project.
2. Scope of Services
Contractor shall:
1. Develop a comprehensive fundraising plan, including timelines, donor
segmentation, and solicitation strategies.
2. Identify, cultivate, solicit, and steward prospective donors, including individuals,
corporations, foundations, and public funding sources.
3. Coordinate campaign events, donor recognition programs, and public relations
efforts related to fundraising, including social media and website.
4. Maintain accurate donor records and provide regular progress reports.
5. Collaborate with Client’s board, staff, and volunteers to maximize fundraising
effectiveness.
6. Return 20% of development fees charged back to the project to cover costs related
to identification, cultivation and stewardship, including funding for donor
recognition.
Page 12 of 64
3. Term
This Agreement shall commence on September 1, 2026 and continue until August 31,
2029, unless fundraising goals are met before the deadline, both parties agree to extend
the deadline or if agreement is terminated earlier in accordance with Section 12.
4. Compensation
1. Fee Structure: Contractor shall be compensated at five percent (5%) of the total
funds raised, calculated on actual contributions or signed commitments to pay
received by Client.
2. Maximum Compensation: The total potential compensation shall not exceed
$325,000. In the event more than $6.5 million is raised, those additional funds will
be compensated at the five percent (5%) rate and would be additional to the
maximum compensation amount. Of the 5% compensation rate, 20% (or 1%) will be
returned to the project to cover fees related to identification, cultivation and
stewardship, including donor recognition.
3. Payment Schedule: Payments shall be made quarterly, within 30 days after the end
of each quarter, based on verified contributions received.
4. Milestone Bonuses (optional):
• 25% of goal ($1,625,000) reached: $10,000 bonus
• 50% of goal ($3,250,000) reached: $15,000 bonus
• 100% of goal ($6,500,000) reached: $25,000 bonus
5. Expenses
Client shall reimburse Contractor for pre-approved, reasonable out-of-pocket expenses
directly related to campaign activities, including travel, printing, and event costs, upon
submission of receipts. These expenses are considered part of the Maximum
Compensation total.
6. Reporting and Performance Reviews
1. Monthly Reports: Contractor shall provide written updates detailing donor
contacts, solicitations, pledges, and funds received.
Page 13 of 64
2. Quarterly Reviews: Parties shall meet quarterly to review progress, adjust
strategies, and address challenges.
3. Annual Evaluation: At the end of each contract year, Client may evaluate
Contractor’s performance and determine whether to continue under the same
terms.
7. Donor Exclusivity
During the term of this Agreement, Contractor shall not solicit donations for any other
project in direct competition with the Client’s fundraising campaign within a 25-mile radius
of Mount Horeb, WI, without prior written consent.
8. Confidentiality
Both parties agree to maintain the confidentiality of donor information, campaign
strategies, and proprietary materials, and to use such information solely for the purposes
of fulfilling this Agreement. Training of key team members will be performed.
9. Ownership of Materials
All campaign materials, donor lists, and related documents created by Contractor in
connection with this Agreement shall be the property of Client upon payment of all
amounts due.
10. Independent Contractor Status
Contractor is an independent contractor and not an employee, partner, or agent of Client.
Contractor shall be solely responsible for all taxes, withholdings, and other statutory
obligations.
11. Indemnification
Each party shall indemnify and hold harmless the other from and against any claims,
damages, liabilities, and expenses arising from its own acts or omissions in connection
with this Agreement.
Page 14 of 64
12. Termination
1. Without Cause: Either party may terminate this Agreement with 60 days’ written
notice.
2. For Cause: Either party may terminate immediately upon material breach by the
other party, if such breach is not cured within 30 days after written notice.
3. Effect of Termination: Contractor shall be compensated for services rendered and
funds raised through the effective termination date.
13. Governing Law
This Agreement shall be governed by and construed in accordance with the laws of the
State of Wisconsin.
IN WITNESS WHEREOF, the parties have executed this Agreement as of the Effective
Date.
Client: Village of Mount Horeb, Wisconsin
Name: ___________________________
Title: ___________________________
Signature: _______________________
Date: ___________________________
Consultant: LaCoona Consulting, LLC
Name: Dennis R. Cooley
Title: Owner
Signature: _______________________
Date: ___________________________
Page 15 of 64
Mount Horeb Sports Complex
Partial Project List (in no order): Dennis Cooley
1. Engineering Hall, UWP, Phase 1, successfully raised $8.5 million for electrical and mechanical
engineering. Created planned giving list for Phase 2 (Sesquicentennial Hall)
2. Bo Ryan Court Naming: First major giving event for athletics
3. Pioneer Gardens and Greenhouses: Multi-faceted project to name entire garden (Mansel and
Dottie Johns) as well as a series of gardens designed to create hands-on opportunities for
horticulture and other students. Multi-million dollar project over five years
4. Ralph E. Davis Pioneer Stadium: Turf field naming as well as visiting bleachers and aesthetics
after tornado cut through facility in 2010. Key gift: Lead gift made by the Chicago Bears and the
McCaskey family
5. Ullsvik Hall renovation: From the basement (Luce Center) to the walkways that honor Normal
School teachers and Mining School engineers to the naming of Velzy Commons for events, this
multi-million complete remodel was a blend of State dollars and private funding. This is the
project we established 25 percent of project cost for fundraising
6. Wright Veterans Center: Named for James Wright (former president of Dartmouth and UWP
graduate) and his brother Robert, this project brought together all levels of our military and the
alumni who served or families impacted
7. Barth Sports Complex: Named for legendary athletic director and coach John Barth, this project
brought together several disgruntled members of the “UWP family” by uniting around this
fundraising effort. This named the entire sports complex at UWP
8. Center for the Arts: Series of namings to raise funding for endowments around the arts. Raised
nearly $2 million that funds the summer arts program annually
9. Platteville Walking Trail: Assisted in raising the final $1.0 million to complete the project and to
organize the naming recognition, after the Platteville Community Arboretum landed a $631,000
grant from the DNR
10. Inclusive Playground: Assisted in finishing the $1.8 million project’s fundraising goal for this
large, wonderful park in Smith Park that is used by thousands annually
11. Sports signage program, City of Platteville. Helped create an ongoing revenue stream for the
City’s youth sports programs
12. Platteville Golf & Country Club: Endowment Committee. Recently formed a 501(c)(3) charitable
organization to create an endowment for the 125-year old course. Recently assisted with $1.2
million estate gift that will fund the initial fund balance
13. Mount Horeb Veterans Memorial Project: Worked with large number of volunteers, created
strategy and execution plans, developed fundraisers with professional approach to
identification, cultivation, solicitation and stewardship. My role at the beginning was to go with
volunteers to work with donors. Later on, role changed to focus on major gifts after volunteers
were trained. One of my favorite projects.
Page 16 of 64
14. Secured $5.8 million in new planned gifts in 2025-26 for Southwest Tech Foundation, in addition
to raising more than $1.0 million in cash gifts. Foundation has moved from a roughly $800,000
annual effort to pushing more than $2.0 million in annual gifts, with a focus on planned giving
growth
15. Completed $1.8 million Precision Agriculture Phase 1 to purchase 85 acres of land and to get
donations for crop inputs and fertilizer. Students in the Agronomy program manage and harvest
the crops and the proceeds from the sale of commodities (beans and corn) go to student project
funds in agriculture
16. In 18 months, raised $1.72 million for the Student Success Plan Scholarship Program and
matched the amount with a planned gift that includes liquidating appreciated stocks and
properties for a total of $3.5 millions endowed
17. Rountree Commons and Bridgeview Commons: Fully funded these two projects that created
more than 1,000 residence hall beds and a new food service area for students at UWP. Total
cost was more than $55 million. Won a national award for public-private partnership for
Rountree Commons
These are highlights of my work over the past 18-20 years. I have projects that I’m consulting on at a
local hospital, a domestic abuse shelter and others. All wrap up by the end of August 2026. In all, I could
share 41 projects that involve some level of private funding. If you need other, specific projects, please
let me know.
Thank you!
Dennis Cooley
Page 17 of 64
AGENDA ITEM REPORT
MEETING DATE PREPARED BY
June 3, 2026
AGENDA ITEM # 3.d
Consideration of Village of Mount Horeb 2027 Budget Calendar
BACKGROUND
RECOMMENDATION
ATTACHMENTS
1. 2027 budget calendar DRAFT
Page 18 of 64
Village of Mount Horeb 2027 Budget Calendar
No later than July 2026: Department heads meet with their respective committees to
discuss and recommend capital purchase requests for the 2027-2031 budget years.
July 31, 2026: Department requests for Capital Improvement purchases for years 2027-
2031 due to the Village Administrator.
August 7, 2026: Village Administrator provides preliminary 2026 operating budget to
department heads for review.
August 24-28, 2026: Department heads meet with Village Administrator and Treasurer to
discuss 2027 operating and capital budgets.
Finance & Personnel Meetings:
• September 23, 2026: 5:00 p.m. Finance and Personnel Committee meets to
discuss 2027 budget and 2027 – 2031 Capital Improvement Plan (data for review
to be distributed by September 18, 2026)
• October 7, 2026: 4:00 p.m. Finance and Personnel Committee meeting, with
department heads in attendance, to present 2025 budget requests
• October 14, 2026: 5:00 p.m. Finance and Personnel Committee meeting to
continue budget work
• October 21, 2026: 5:00 p.m. Finance and Personnel Committee meeting to
continue budget work (if necessary)
October 29, 2026: Notice of 2027 Proposed Budget Public Hearing is printed/published in Mount
Horeb Mail. (Treasurer must submit public hearing packet and notice by 1:00PM 10/22/2026 to
meet this deadline).
November 4, 2026: Village Administrator presents 2027 budget and 2027-2031 Capital
Improvement Plan to Village Board. Village Board sets a public hearing for November
18, 2026.
November 18, 2026: Village Board holds public hearing on 2027 budget and 2027-2031
Capital Improvement Plan followed by budget adoption.
Page 19 of 64
AGENDA ITEM REPORT
MEETING DATE PREPARED BY
June 3, 2026
AGENDA ITEM # 3.e
Review All Financial Polices
BACKGROUND
Adding this item as requested during May 6, 2026 Finance & Personnel Committee
meeting. DS
RECOMMENDATION
ATTACHMENTS
1. Village Code Excerpt - Ch. 3 Finance & Taxation
2. 100.5 General Fund Reserve (01022013)
3. 100.7 Capitalization of Assets (05012013)
4. 100.9 Compliance with Tax Exempt Obligations (12052012)
5. 100.10 Financial Investments
Page 20 of 64
3.01. Tax receipts.
3.02. Fiscal year.
The calendar year shall be the fiscal year.
3.03. Budget.
(1) Tax receipts. Pursuant to § 74.19, Wis. Stats., the Village Treasurer shall record each tax
receipt, including the date of payment and the total amount of taxes paid. Tax receipts shall
be signed and a duplicate kept by the Village Treasurer after noting the payment of taxes on
the tax roll. [Amended at time of adoption of Code (see Ch. 1, General Government, Art.
V)1
]
(2) Interest and penalty. A penalty of 0.5% per month or fraction of a month, in addition to the
interest rate of 1% per month or fraction of a month provided for in § 74.47(1), Wis. Stats.,
will be imposed on all overdue or delinquent real estate taxes and personal property taxes.
[Added 12-5-2001 by Ord. No. 2001-17]
(1) Departmental estimates. Each department and oversight committee shall provide the
Administrator with a budget to carry out the duties of the department during the preceding
fiscal year, including estimates for the current fiscal year and the ensuing fiscal year.
[Amended at time of adoption of Code (see Ch. 1, General Government, Art. V)]
(2) Finance and Personnel Committee to prepare.
(a) Each year, the Finance and Personnel Committee shall prepare and submit to the Board
a proposed budget, including the following information:
1. The expense of conducting each department and activity of the Village for the
ensuing fiscal year and corresponding items for the current year and last preceding
fiscal year, with reasons for increase and decrease recommended as compared with
appropriations for the current year.
2. An itemization of all anticipated income of the Village from sources other than
general property taxes and bonds issued, with a comparative statement of the
amounts received by the Village from each of the same or similar sources for the
last preceding and current fiscal year.
3. An itemization of the amount of money to be raised from general property taxes
which, with income from other sources, will be necessary to meet the proposed
expenditures.
4. Such other information as may be required by the Board and by state law.
(b) Copies. The Village shall provide a copy of the budget upon request.
(3) Hearing. The Board shall hold a public hearing on the budget as required by law. Following
the public hearing, the proposed budget may be changed or amended and shall take the same
1. Editor's Note: This ordinance also repealed former § 3.01(1), which concerned an aggregate tax statement.
Village of Mount Horeb, WI
Downloaded from https://ecode360.com/MO3188 on 2026-05-27
Page 21 of 64
3.04. Changes in budget.
The amount of the tax to be levied or certified, the amounts of the various appropriations, and the
purposes thereof shall not be changed after approval of the budget except by a two-thirds vote of
the entire membership of the Village Board. Notice of such transfer shall be published within 15
days in the official Village newspaper.
3.05. Village funds to be spent in accordance with appropriation. [Amended at time of
adoption of Code (see Ch. 1, General Government, Art. V)]
No money shall be drawn from the treasury, except in accordance with the annual appropriation
in the adopted budget or when changed as authorized by § 3.04 of this chapter. At the close of
each fiscal year, any unencumbered balance of an appropriation shall revert to the general fund
and shall be subject to reappropriation.
3.06. Claims procedure.
3.07. Municipal records retention. [Amended 7-13-2013 by Ord. No. 2013-11]
course in the Board as an ordinance.
(1) Other than claims subject to § 893.80, Wis. Stats., claims may be paid after the Clerk audits
and approves each claim as a proper charge against the treasury, and endorses his or her
approval of the claim once it is determined that the following conditions have been complied
with:
(a) That funds are available pursuant to the budget approved by the Village Board.
(b) That the item or service covered by the claim has been duly authorized by the
department head, board or commission.
(c) That the item or service has been actually supplied or rendered in conformity with such
authorization.
(d) That the claim is just and valid pursuant to law.2
(2) The Village Board shall authorize an annual detailed audit of its financial transactions and
accounts by a public accountant licensed under Ch. 442, Wis. Stats., and designated by the
Village Board.
(1) Purpose. The purpose of this section is to establish and adopt a Village records retention
schedule and authorize destruction of Village records pursuant to the schedule.
(2) Definitions. As used in this chapter, the following terms shall have the meanings indicated:
DISPOSITION/DESTRUCTION — Physical destruction of obsolete records by shredding
or burning or, in the case of electronic records, by deleting from a computer and reformatting
or destroying the tape(s)/disk(s).
2. Editor's Note: Original Subsection (2), which concerned monthly filing of claims approved, which immediately followed this
subsection, was deleted at time of adoption of Code (see Ch. 1, General Government, Art. V).
Village of Mount Horeb, WI
3.03 3.07
Downloaded from https://ecode360.com/MO3188 on 2026-05-27
Page 22 of 64
LEGAL CUSTODIAN — In addition to the definition provided by § 19.33, Wis. Stats.,
"legal custodian" shall include the individual responsible for maintaining public records
pursuant to the Village of Mount Horeb Public Records Policy, or as otherwise responsible
by law to keep and preserve the Village records or file, deposit or keep such records in his/
her office, or is lawfully in possession or entitled to possession of such public records, and
who is required to respond to requests for access to such records.
RECORD — Any material on which written, drawn, printed, spoken, visual, or
electromagnetic information or electronically generated or stored data is recorded or
preserved, regardless of physical form or characteristics, that has been created or is being
kept by an authority. "Record" includes, but is not limited to, handwritten, typed, or printed
pages, maps, charts, photographs, films, recordings, tapes, optical discs, and any other
medium on which electronically generated or stored data is recorded or preserved. "Record"
does not include drafts, notes, preliminary computations, and like materials prepared for the
originator's personal use or prepared by the originator in the name of a person for whom
the originator is working; materials that are purely the personal property of the custodian
and have no relation to his or her office; materials to which access is limited by copyright,
patent, or bequest; and published materials in the possession of an authority other than a
public library that are available for sale, or that are available for inspection at a public
library.[Amended at time of adoption of Code (see Ch. 1, General Government, Art. V)]
RETENTION AND DISPOSITION SCHEDULE — A list of Village records which
specifies the period of time the records must be kept until destruction and the method of
disposition.
(3) Legal custodians and their designates. Unless otherwise designated in the schedule, the
custodian is, as a rule, the 1) department head or their permitted designee; 2) the Village
Clerk or their permitted designee.
(4) General provisions.
(a) Historical records - notification to State Historical Society of Wisconsin. As required by
§ 19.21(4)(a), Wis. Stats., the State Historical Society of Wisconsin (SHSW) shall be
notified prior to destroying records, with the exception of any record marked "W"
(waived notice) in the retention schedule. The SHSW must be notified prior to
destruction of a record marked "N" (nonwaived). For any record marked "N/A" (not
applicable), the record is designated for permanent retention with the original custodian.
(b) Reproduced original records. Public records may be kept and preserved through the use
of microfilm, optical imaging, or electronic formatting. Such records shall meet the
standards for photographic reproduction set forth in §§ 16.61(7) and 16.612, Wis. Stats.,
and shall be considered original records for all purposes. The retention periods
identified in this section apply to records in any media.
(c) Electronic messages. As a general rule, an electronic message is a public record
whenever a paper message with the same content is considered a public record, and will
follow the retention schedule as set by resolution. A nonrecord electronic message can
be deleted immediately after reading.
(d) Destruction after request for inspection. No requested records shall be destroyed until
Village of Mount Horeb, WI
3.07 3.07
Downloaded from https://ecode360.com/MO3188 on 2026-05-27
Page 23 of 64
3.08. Duplicate Treasurer's bond eliminated.
3.09. Confidentiality of information. [Added 5-1-2002 by Ord. No. 2002-14]
Whenever the Assessor, in the performance of the Assessor's duties, requests or obtains income
and expense information pursuant to § 70.47(7)(af), Wis. Stats., or any successor statute thereto,
then, such income and expense information shall be held by the Assessor on a confidential basis,
except, that said information may be revealed to and used by persons in the discharge of duties
imposed by law; in the discharge of duties imposed by office (including, but not limited to, use
by the Assessor in performance of official duties of the Assessor's office and use by the Board of
Review in performance of its official duties); or pursuant to order of a court. Income and expense
information provided to the Assessor under § 70.47(7)(af), Wis. Stats., unless a court determines
after the request is granted or 60 days after the request is denied. If an action is
commenced under § 19.37, Wis. Stats., the requested record may not be destroyed
until after a court order is issued and all appeals have been completed as required by
§ 19.35(5), Wis. Stats.
(e) Destruction pending litigation. No record subject to pending litigation shall be destroyed
until the litigation is resolved.
(5) Retention period.
(a) The Village Board, by separate resolution, shall adopt a schedule which describes the
minimum time period for which records shall be maintained by a legal custodian of the
Village. Said resolution may be amended from time to time, as described below, and the
resolution and any amendments thereto are incorporated herein by reference.
(b) The initial retention schedule resolution that is adopted concurrently with this section
has been reviewed and approved by the State of Wisconsin Public Records Board. The
retention schedule resolution shall not be modified in a manner that reduces the
retention periods described in the initial retention schedule resolution, or which adds
additional documents to the schedule unless those reductions or retention periods for
additional documents are first reviewed and approved by the Wisconsin Public Records
Board.
(c) Any record not covered in the retention schedule or any regulation or law shall be
retained seven years in accordance with § 19.21(4)(b), Wis. Stats., unless the record is
added by amendment and the shorter time period approved by the State Public Records
Board.
(1) Bond eliminated. The Village elects not to give the bond on the Village Treasurer provided
for by § 70.67(1), Wis. Stats.
(2) Village liable for default of Treasurer. Pursuant to § 70.67(2), Wis. Stats., the Village shall
pay, if the Treasurer fails to do so, all state and county taxes required by law to be paid to the
County Treasurer.
(3) Clerk to file with county. The Village Clerk shall file a certified copy of this section with the
County Treasurer.
Village of Mount Horeb, WI
3.07 3.09
Downloaded from https://ecode360.com/MO3188 on 2026-05-27
Page 24 of 64
that it is inaccurate, is, per § 70.47(7)(af), Wis. Stats., not subject to the right of inspection and
copying under § 19.35(1), Wis. Stats.
3.10. Room tax. [Added 12-7-2016 by Ord. No. 2016-05 ; amended 12-6-2017 by Ord. No.
2017-09; 2-2-2022 by Ord. No. 2021-10 ; 5-3-2023 by Ord. No. 2023-03 ; 11-5-2025 by Ord.
No. 2025-13]
(1) Definitions. In this section, the following shall apply:
GROSS RECEIPTS — The total amount of the sale, lease, or rental price, as the case may
be, from sales at retail of tangible personal property, or taxable services, valued in money,
whether received in money or otherwise.
HOTEL and MOTEL — Have the meaning as defined in Wis. Stats. § 77.52(2)(a)1.
LODGING MARKETPLACE — An entity that provides a platform through which an
unaffiliated third party offers to rent a short-term rental to an occupant and collects
consideration for the rental from the occupant.
MUNICIPALITY — The Village of Mount Horeb, Wisconsin.
OCCUPANT — A person who rents a short-term rental through a lodging marketplace.
OWNER — The person who owns the residential dwelling that has been rented.
PAYOR — The person or entity who owes the tax imposed by this section.
RESIDENTIAL DWELLING — Any building, structure, or part of the building or structure,
that is used or intended to be used as a home, residence, or sleeping place by one person or
by two or more persons maintaining common household, to the exclusion of others.
ROOM TAX — The tax imposed by this section.
SHORT-TERM RENTAL — A residential dwelling that is offered for rent for a fee and for
fewer than 29 consecutive days.
TOURISM — Has the meaning as defined in § 66.0615(1)(e),Wis. Stats.
TOURISM ENTITY — A nonprofit organization that spends at least 51% of its revenues on
tourism promotion and tourism development, and provides destination marketing staff and
services for the tourism industry in a municipality.
TOURISM PROMOTION AND DEVELOPMENT — Has the meaning defined in Wis.
Stats. § 66.0615(1)(fm).
TRANSIENT — Has the meaning as defined in Wis. Stats. § 77.52(2)(a)1.
(2) Imposition of room tax. Pursuant to Wis. Stats., § 66.0615, a tax is hereby imposed on the
privilege and services of furnishings, at retail, of rooms or lodging to transients by hotel
keepers, motel keepers, motel operators, and other persons furnishing accommodations that
are available to the public, irrespective of whether membership is required for the use of the
accommodations. Such tax shall be at the rate of 8% of the gross receipts from such retail
furnishings of rooms or lodgings. Such tax shall not be subject to the selective tax imposed
by Wis. Stats., § 77.55(2)(a)1, and may not be imposed upon sales to the federal government
and persons listed under Wis. Stats. § 77.54(9a).
Village of Mount Horeb, WI
3.09 3.10
Downloaded from https://ecode360.com/MO3188 on 2026-05-27
Page 25 of 64
(3) Distribution of room taxes collected. Upon receipt of the room taxes that are collected, the
municipality shall distribute 80% of the room taxes to the Tourism Commission.
(4) Creation and duties of Tourism Commission.
(a) The Tourism Commission shall consist of at least five and up to six members, one of
which shall be a Village Board member, who shall be appointed by the Village President
with approval of the Village Board. The Tourism Commission shall have at least one
owner and/or operator representative of the local lodging industry. Each member's term
shall be for a one-year period and each member may serve multiple terms. The Tourism
Entity shall appoint a representative to serve as an ex officio nonvoting member of the
Tourism Commission. This ex officio member will not be counted towards purposes of
determining a quorum.
(b) The Tourism Commission annually shall elect a Chairperson from its members to serve
a one-year term. The Tourism Commission shall meet as needed as determined by the
Commission Chair, but no less than four times a year.
(c) The Tourism Commission will provide an annual report to the Village, indicating how
the revenues were spent.
(d) The Tourism Commission shall contract with a Tourism Entity who develops the
marketing plan including budgets for room tax revenues for promotion and
development.
(e) The Tourism Commission shall give broad direction to the Tourism Entity on the
development of the marketing budget.
(f) The Tourism Entity shall have a hotelier owner or operator represented on their
Marketing Committee.
(g) The Tourism Entity shall provide meeting minutes and a room tax marketing plan to the
Tourism Commission for review and approval annually.
(h) The Tourism Commission and entity with whom it contracts shall not use any of the
room tax revenue to construct or develop a lodging facility.
(5) Tracking and reporting room tax revenue expenditures.
(a) The Tourism Entity shall track the use of room tax revenue expenditures and state its
impact on generating paid overnight stays in the community.
(b) The Tourism Entity shall permit and shall allow inspections of its records pertaining to
the use of the room tax funds upon request of the Tourism Commission at reasonable
times.
(c) The Tourism Entity shall provide a report, as determined by the Tourism Commission,
no less than annually. The report shall be available to the municipality and general
public upon request.
(6) Collection of tax.
Village of Mount Horeb, WI
3.10 3.10
Downloaded from https://ecode360.com/MO3188 on 2026-05-27
Page 26 of 64
(a) The collection of the tax imposed by this article shall be administered by the Village
Treasurer. The tax imposed is due and payable on the last day of the month next
succeeding the calendar quarters for which imposed. A return shall be filed with the
Village Treasurer by those furnishing at retail such rooms and lodging on or before the
same date on which the tax is due and payable. Such return shall show the gross receipts
of the preceding calendar quarters from such retail furnishing of rooms or lodging, the
amount of taxes imposed for such period, and such other nonconfidential information
the Treasurer deems reasonably necessary. Annual returns shall be filed on a calendar-
year basis. Annual return shall be filed within 90 days of the close of each such calendar
year. The annual return shall summarize the quarterly returns, reconcile and adjust for
errors in the quarterly returns, and shall contain such additional nonconfidential
information as the Village Treasurer requires. Such annual returns shall be made on
forms approved by the Village Treasurer. All such returns shall be signed by the person
required to file a return or his/her duly authorized agent, but need not be verified by
oath. The Treasurer may, for good cause, extend the time for any return, but in no event
longer than one month from the filing date.
(b) The correct amount of tax shall accompany each quarterly tax return and be made
payable to the Village.
(7) Sale or conveyance of business. If any person liable for any amount of tax under this section
sells out his business or stock of goods or quits the business, his successors or assigns shall
withhold sufficient funds from the purchase price to cover such amount until the former
owner produces a receipt from the Village Treasurer that it has been paid or a certificate
stating that no amount is due. If any person subject to the tax imposed by this section fails to
withhold such amount of tax from the purchase price as required, they shall become
personally liable for payment of the amount required to be withheld by them.
(8) Determination of tax by audit.
(a) The Village Treasurer may, by office audit, determine the tax required to be paid to the
municipality or the refund due to any person under this chapter. This determination may
be made upon the basis of the facts contained in the return being audited or on the basis
of any other information within the Village Treasurer's possession. One or more such
office audit determinations may be made out of the amount due for anyone or for more
than one period.
(b) The Village Treasurer may, by field audit, determine the tax required to be paid to the
municipality or the refund due to any person under this chapter. The determination may
be made upon the basis of facts contained in the return being audited or upon any other
information within the Treasurer's possession. Whenever the Treasurer has probable
cause to believe that the correct amount of room tax has not been assessed or that the
tax return is not correct, the Village Treasurer is authorized to examine and inspect the
financial records pertaining to the furnishing of accommodations at the establishment in
question in order to verify the tax liability of that person or of another person.
(9) Failure to file room tax return. If any person fails to file a return by this chapter, the Village
Treasurer shall make an estimate of the amount of the gross receipts under § 3.10(6). The
estimate shall be made for the period for which such person failed to make a return and shall
Village of Mount Horeb, WI
3.10 3.10
Downloaded from https://ecode360.com/MO3188 on 2026-05-27
Page 27 of 64
be based upon any information which is in the Village Treasurer's possession or may
come into his/her possession. On the basis of this estimate, the Treasurer shall compute
and determine the amount required to be paid to the municipality. One or more such
determinations may be made for one or more than one period of time.
(10) Forfeiture relating to failing to comply with a request to inspect and audit the person's
financial records and failing to file returns timely.
(a) A forfeiture, not to exceed 5% of the room tax, may be imposed on a person who fails
to comply with a request to inspect and audit the person's financial records.
(b) Require the person who is subject to pay an amount that is due to pay said tax plus
interest at the rate of 1% per month on the unpaid balance. No refund or modification of
the payment determined may be granted until the person files a correct room tax return,
and permits the Village to inspect and audit his or her financial records.
(c) A forfeiture, not to exceed 25% of the room tax due for previous year or $3,000,
whichever is less, of the tax, may be imposed in the event that the room tax is not paid.
(11) Record keeping requirements. Every person liable for the tax imposed by this section shall
keep records, receipts, invoices and other pertinent papers to the payment of room taxes in
such form as the Village Treasurer requires.
(12) Confidentiality of tax returns.
(a) All tax returns, schedules, exhibits, writings, or audit reports relating to such returns, on
file with the Village Treasurer, are deemed to be confidential, except the Treasurer may
divulge their contents to the following, and no others:
1. The person who filed the return.
2. The Village Treasurer or other persons for use in the discharge of the duties of their
office (unless otherwise prohibited by law), or by order of a court.
(b) No person having an administrative duty under this section shall make known in any
manner the business affairs, operations, or information obtained by an investigation of
records or any person on whom a tax is imposed by this article, or the amount of source
of income, profits, losses, expenditures, or any particular thereof, set forth or disclosed
in any return, or to permit any return or copy thereof to be seen or examined by any
person, except as otherwise provided in this ordinance.
(13) Exemptions. For the current tax year, any person or business otherwise required to file a
return and make payment to the municipality under this article will be allowed an exemption
from the requirement to collect and pay room tax for any signed contract dated prior to the
adoption of this article in which the contract guarantees the lodging rates. This exemption
shall expire on December 31, 2017.
Village of Mount Horeb, WI
3.10 3.10
Downloaded from https://ecode360.com/MO3188 on 2026-05-27
Page 28 of 64
Village of Mount Horeb
Policies & Procedures
Policy:
General Fund Reserve
Number:
100-5
Effective:
January 2, 2013
Scope: Administration
Purpose: Reserve funds are maintained to stabilize the fiscal base by anticipating fluctuations
in revenues and expenditures; provide for non-recurring, unanticipated expenditures;
and provide for innovative opportunities for the betterment of the community
(including covering costs in time of emergency or natural disaster). A primary
purpose of this policy is to ensure a prudent level of financial reserves to guard our
citizens against service disruption in the event of an unexpected temporary revenue
shortfall or unpredicted one-time expenditures.
This policy provides guidance to the Village in handling excess or “unassigned”
General Fund monies.
Policy
Section 1: Target Levels
Unassigned funds within the General Fund should remain between 20% and 25% of
the budgeted General Fund expenditures for the year. This level has been
established after review and con sideration of a variety of factors. The Government
Finance Officers Association (GFOA), a national organization, recommends two
months regular general fund operating expenditures as a minimum reserve level
(16.7%). In Wisconsin, since municipal governments receive a substantial portion of
revenue late in the year through the distribution of the final property tax settlement in
August and payment of shared revenues in November, it is important to maintain a
Page 29 of 64
General Fund Reserve 100-5
2
fund balance level that can temporarily fund these cash flow needs. Finally, general
fund balance levels are commonly monitored by bond rating agencies.
Section 2: Unassigned Funds outside of the Target Level
At the end of the year, an unassigned General F und reserve balance in excess of
25% of General Fund operating expenditures shall be transferred to the Capital
Improvement Projects Fund to reduce future borrowing needs.
During the annual budgeting process, if the General Fund unassigned balance is
less than 20% of the budgeted General Fund expendi tures for the upcoming budget
year, the General Fund budget shall be adjusted as necessary to achieve the target
level.
Section 3: Conditions for Use and Authority over Reserves
The Village Administrator may use reserve funds to provide resources to make up for
temporarily decreased revenues (commonly occurring around September –
November of every year).
The Village Finance & Personnel Committee may authorize use of reserve funds to
provide temporary resources in the event of an economic downturn whil e
expenditure reductions are implemented or to provide resources to meet emergency
expenditures in case of natural disaster.
The Village Board may authorize use of reserve funds for any of t he conditions listed
above or for capitalizing on an unanticipate d opportunity to better the Village that
wasn’t included in the annual budget.
Section 4: Reporting
The Village Administrator shall provide a report to the Finance & Personnel
Committee on the current status of the General Fund Reserve two times annual ly.
Page 30 of 64
General Fund Reserve 100-5
3
The first report will be within sixty (60) days of the completion of the Village’s annual
financial audit and the second report will be during the annual budget preparation
process for an upcoming budget year.
Page 31 of 64
Village of Mount Horeb
Policies & Procedures
Policy:
Capitalization of Assets
Number:
100-7
Effective:
May 1, 2013
Scope: All Employees
Purpose: The purpose of this policy is to provide a uniform method for maintaining and
updating the Village of Mo unt Horeb’s capital asset records, as well as to comply
with Governmental Accounting Standards Board (GASB) rules and Generally
Accepted Accounting Principles (GAAP).
Policy
Section 1: General Overview
The Village of Mt. Horeb will capitalize all individua l assets with a cost of $5,000 or more and
that has an estimated useful life of at least one year . Individual assets that cost less than
$5,000, but that operate as part of a network system will be capitalized in the aggregate, using
the group method. In frastructure improvements with a cost of $20,000 or more will be
capitalized. This policy covers all departments of the Village of Mt. Horeb, with the exception of
the Electric, Water, and Sewer Utilities. The Utilities currently follow guidelines establ ished by
the Public Service Commission of Wisconsin.
A network is determined to be where individual components may be below the $5,000 threshold
but are interdependent and the overriding value to the village is on the entire network and not
the individual assets. Examples of non -infrastructure networks are library books, telephone
systems, and computer systems. Infrastructure networks, such as streetlights, storm drains and
roads have useful lives of 20 years or more and may be capitalized using the group method.
Land and buildings will be capitalized, regardless of cost. This will allow the village to maintain
those records to avoid future confusion. Construction in progress should be reported for assets
that will ultimately be capitalized based on this capitalization policy for the individual asset.
Section 2: Capital Assets Categories & Useful Lives Guideline
The following are the capital asset categories and the ranges proposed as guidelines in setting
estimated useful lives for asset reporting. The actual useful lives should be based on length of
time these assets have historically lasted; anticipated changes in technology; specific asset use;
and maintenance practices of individual departments. The capital assets should be reported at
Page 32 of 64
Capitalization of Assets 100-7
2
historical cost and should include the cost of freight, site preparation, architect and engineering
fees, etc. If something other than cash is used to pay for the asset, then the fair -market value of
the non-cash payment or consideration determines the asset’s cost or acquisition value. When
the value of the consideration paid can’t be determined, the asset’s fair -market value
determines its cost.
Land: All land owned by the village should be capitalized, including land under buildings and
infrastructure. Land is not depreciated. It is recorded at historical cost and remains at that cost
until disposal.
Land Improvements: Land improvements include items such as excavation, non -infrastructure
utility installation, driveways, sidewalks, parking lots, flagpoles, reta ining walls, fencing, outdoor
lighting, swimming pools, trails & paths, athletic fields, storm -water improvements, trees and
other non -building improvements intended to make the land ready for its intended purpose.
Land improvements can be further categorized as non-exhaustible and exhaustible.
Non-Exhaustible: Expenditures for improvements that do not require maintenance or
replacement, expenditures to bring land into condition to commence erection of structures,
expenditures for improvements not identifi ed with structures, and expenditures for land
improvements that do not deteriorate with use or passage of time are additions to the cost of
land and are generally not exhaustible, and therefore not depreciable.
Exhaustible: Other improvements that are part of a site, such as parking lots, landscaping
and fencing, are usually exhaustible and are therefore depreciable . Estimated useful life
range is 10-20 years.
Buildings: Buildings should be recorded at either their acquisition cost or construction cost. T he
cost of new construction should be carefully evaluated. Usually projects consist of major
components such as land, land improvements, building construction (including professional fees
and permits), furniture, fixtures, and equipment. In addition, bui ldings include components (e.g.,
roof, air conditioner system, etc.) that should be recorded separately when significant because
these building components have different useful lives. The value of each component needs to
be determined and placed within its own category. Estimated useful life range is 20-40 years.
Building improvements that extend the useful life should be capitalized. Examples of
building improvements include roofing projects, major energy conservation projects, or
remodeling and replacing major building components.
Construction in Progress : Construction in progress should be capitalized but not depreciated
until put into use. Interest cost during construction will be expensed, not capitalized.
Machinery & Equipment (moveable) : Assets s uch as furniture, fixtures, machinery, and
equipment that meet the $5,000 threshold should be identified, inventoried, and depreciated.
Estimated useful life range is 2-15 years.
Page 33 of 64
Capitalization of Assets 100-7
3
Vehicles: Vehicles should be identified, inventoried, and depreciated. Estimated useful life range
is 2-10 years.
Works of Art and Historical Treasures : Works of art and historical treasures should be recorded
at historical costs. Depreciation is not required for collections or works of art that are
inexhaustible.
Infrastructure: Infrastructure includes roads, fire hydrants, sidewalks, curbs, culverts, traffic
lights/signals, signage, bridges, alleys, storm water collection piping, and drainage
ditches/systems. Within general government infrastructure, the following asset network s and
subsystems are proposed along with a proposed unit of valuation. The reporting needs to
distinguish between the cost of the land versus the cost of the infrastructure improvements.
Roads
Streets, highways and roads (including street signs, curb & g utter and
culverts if present) – lane mile by type and composition
Sidewalks – lineal foot by type and composition
Traffic Lights/Signals – by unit
Street trees – in groups by type (capitalize only)
Bridges – by unit
Storm Drainage
Collection systems – lineal foot by size and type
Retention/detention facilities – by unit (land improvements are not
depreciable)
Trails and paths – lineal foot by type and composition
The units of valuation proposed for each of the infrastructure categories are based on an ini tial
assessment of what information is most likely available currently, as well as what appears to be
a reasonable unit of measurement for costing purposes. Estimated useful life range is 20 -50
years.
Intangible Assets:
Easements: An easement is an inte rest in land owned by another that entitles its holder to a
specific limited use or enjoyment (right to use the land). Therefore, easements are not
required to be reported, unless the village paid for the easement.
Software: Software is assigned a life th at reflects how long the Village will actually use the
software. Software capitalization includes both purchases and leases. Estimated useful life
range is 5-10 years.
Page 34 of 64
Capitalization of Assets 100-7
4
Section 3: Capital versus Repair & Maintenance
With respect to asset improvements, costs over $5,000 should be capitalized if:
1. The estimated life of the asset is extended by more than 25%, or
2. The cost results in an increase in the capacity of the asset (i.e. adding lanes to an existing
roadway, or increasing the weight capacity of a bridge), or
3. The efficiency of the asset is increased by more than 10% (i.e. maintains the same service
level, but at a lower cost), or
4. Significantly changes the character of the asset, or
5. In the case of streets and roads – if the work done impacts the “base” structure.
Otherwise, the cost should be expensed as repair and maintenance. Ancillary costs directly
associated with the cost of the asset (freight, etc.) should be capitalized with the actual asset
cost.
Section 4: Retroactive Reporting
All capital assets and infrastructure are required to be inventoried and categorized based on this
policy retroactive to 1980. Capital assets and infrastructure acquired prior to 1980 should also
be reported, if significant or material to the village. Department heads and v illage employees
must determine historical cost or estimated historical cost based on year of acquisition.
Completeness and accuracy should be ensured through physical counts, review of purchase
records, prior inventory count records, listings maintained by other government agencies, and
other methods deemed necessary. Donated items should be capitalized at fair market value on
the donated date.
Section 5: Exceptions
This policy is meant as a guideline. Exceptions may be made to this policy based on the
following:
Employees should consider the merits of capitalizing assets that have been
purchased with debt proceeds, regardless of the cost.
Groups or classes of assets where individual asset items are less than the limit, but
when all assets of that group are added together, the dollar amount far exceeds the
capitalization limit. The total value of the group should be material or significant to
the department’s asset value.
Page 35 of 64
Capitalization of Assets 100-7
5
Section 6: Depreciation Method
In accounting terms, depreciation is the process of allocating the cost of tangible property over a
period of time, rather than deducting the cost as an expense in the year of acquisition.
Generally, at the end of an asset’s life, the sum of the amounts charged for depreciation in each
accounting period (accumulated depreciation) would equal original cost less salvage value. The
village will use the straight-line depreciation method (the cost of the asset is written off evenly
over the estimate useful life of the asset). Estimated useful life means the e stimated number of
months or years that an asset will be able to be used for the purpose for which it was
purchased. The salvage value of an asset is the value it is expected to have when it is no
longer useful for its intended purpose. In other words, the salvage value is the amount for which
the asset could be sold at the end of its useful life.
Property placed in service at any time during a given month is treated as if it had been placed in
service on the first day of that month. Depreciation will be taken for the entire month in which
the asset is placed in service. If the property is disposed of before the end of the estimated
useful life, no depreciation is allowed for the month of disposition.
Section 7: Disposition of Assets
When a capital ass et is disposed of, the account records should be relieved of the cost and
accumulated depreciation with the asset. Disposals may occur due to replacement,
obsolescence, loss, and/or destruction. The salvage value or trade -in value received from the
disposition of the asset should also be reported. Department Heads are required to report all
dispositions of capital assets to the Village Finance Director.
Page 36 of 64
Village of Mount Horeb
Policies & Procedures
Policy:
Post-Issuance Compliance with Tax Exempt Obligations
Number:
100-9
Effective:
December 5, 2012
Scope: Administration
Purpose: The Post-Issuance Compliance Policy (the "Policy") sets forth specifi c policies of the
Village of Mount Horeb, Wisconsin (the "Issuer") designed to monitor post -issuance
compliance:
(i) With applicable provisions of the Internal Revenue Code of 1986, as amended
(the "Code"), and regulations promulgated thereunder ("Treasur y Regulations")
for obligations issued by the Issuer on tax -exempt or tax -advantaged basis
("Obligations"); and
(ii) With applicable requirements set forth in certificates and agreement(s)
("Continuing Disclosure Agreements") providing for ongoing disclosu re in
connection with the offering of obligations to investors ("Offerings"), for
obligations (whether or not tax -exempt / tax -advantaged) subject to the
continuing disclosure requirements of Rule 15c2 -12(b)(5) (the "Rule")
promulgated by the Securities an d Exchange Commission ("SEC") under the
Securities Exchange Act of 1934.
This Policy documents practices and describes various procedures and systems
designed to identify on a timely basis facts relevant to demonstrating compliance
with the requirements th at must be satisfied subsequent to the issuance of
Obligations in order that the interest on such Obligations continue to be eligible to be
excluded from gross income for federal income tax purposes or that the Obligations
continue to receive tax -advantaged treatment. The federal tax law requirements
applicable to each particular issue of Obligations will be detailed in the arbitrage or
tax certificate prepared by bond counsel and signed by officials of the Issuer and the
post-closing compliance checklist provided by b ond counsel with respect to that
issue. This Policy establishes a permanent, ongoing structure of practices and
procedures that will facilitate compliance with the requirements for individual
borrowings.
Page 37 of 64
Post-Issuance Compliance with Tax Exempt Obligations 100-9
2
This Policy similarly documents practi ces and describes various procedures and
systems designed to ensure compliance with Continuing Disclosure Agreements, by
preparing and disseminated related reports and information and reporting "material
events" for the benefit of the holders of the Issuer 's obligations and to assist the
Participating Underwriters (within the meaning of the Rule) in complying with the
Rule.
The Issuer recognizes that compliance with pertinent law is an on -going process,
necessary during the entire term of the obligations, a nd is an integral component of
the Issuer's debt management. Accordingly, the analysis of those facts and
implementation of the Policy will require on -going monitoring and consultation with
bond counsel and the Issuer's accountants and advisors.
Policy
Section 1: General Overview
The following policies relate to procedures and systems for monitoring post -issuance
compliance generally.
A. The Village Finance Director /Treasurer (the "Compliance Officer") shall be
responsible for monitoring post -issuance comp liance issues. For utility issues,
the Compliance Officer will coordinate with the Clerk/Deputy Treasurer with
respect to monitoring post-issuance compliance.
B. The Compliance Officer will coordinate procedures for record retention and
review of such records.
C. All documents and other records relating to Obligations issued by the Issuer shall
be maintained by or at the direction of the Compliance Officer. In maintaining
such documents and records, the Compliance Officer will comply with applicable
Internal Revenue Service ("IRS") requirements, such as those contained in
Revenue Procedure 97-22.
D. The Compliance Officer shall be aware of options for voluntary corrections for
failure to comply with post -issuance compliance requirements (such as remedial
actions under Section 1.141-12 of the Regulations and the Treasury's
Tax-Exempt Bonds Voluntary Closing Agreement Program) and take such
corrective action when necessary and appropriate.
E. The Compliance Officer will review post -issuance compliance procedu res and
systems on a periodic basis, but not less than annually.
Page 38 of 64
Post-Issuance Compliance with Tax Exempt Obligations 100-9
3
Section 2: Issuance of Obligations - Documents and Records
With respect to each issue of Obligations, the Compliance Officer will:
A. Obtain and store a closing binder and/or CD or other elec tronic copy of the
relevant and customary transaction documents (the "Transcript").
B. Confirm that bond counsel has filed the applicable information report (e.g., Form
8038, Form 8038 -G, Form 8038 -CP) for such issue with the IRS on a timely
basis.
C. Coordinate receipt and retention of relevant books and records with respect to
the investment and expenditure of the proceeds of such Obligations with other
applicable staff members of the Issuer.
Section 3: Arbitrage
The following policies relate to the monit oring and calculating of arbitrage and
compliance with specific arbitrage rules and regulations.
The Compliance Officer will:
A. Confirm that a certification of the initial offering prices of the Obligations with
such supporting data, if any, required by b ond counsel, is included in the
Transcript.
B. Confirm that a computation of the yield on such issue from the Issuer's financial
advisor or bond counsel (or an outside arbitrage rebate specialist) is contained in
the Transcript.
C. Maintain a system for tr acking investment earnings on the proceeds of the
Obligations.
D. Coordinate the tracking of expenditures, including the expenditure of any
investment earnings. If the project(s) to be financed with the proceeds of the
Obligations will be funded with mult iple sources of funds, confirm that the Issuer
has adopted an accounting methodology that maintains each source of financing
separately and monitors the actual expenditure of proceeds of the Obligations.
E. Maintain a procedure for the allocation of procee ds of the issue and investment
earnings to expenditures, including the reimbursement of pre -issuance
expenditures. This procedure shall include an examination of the expenditures
made with proceeds of the Obligations within 18 months after each project
financed by the Obligations is placed in service and, if necessary, a reallocation
Page 39 of 64
Post-Issuance Compliance with Tax Exempt Obligations 100-9
4
of expenditures in accordance with Section 1.148-6(d) of the Treasury
Regulations.
F. Monitor compliance with the applicable "temporary period" (as defined in the
Code and Tre asury Regulations) exceptions for the expenditure of proceeds of
the issue, and provide for yield restriction on the investment of such proceeds if
such exceptions are not satisfied.
G. Ensure that investments acquired with proceeds of such issue are purch ased at
fair market value. In determining whether an investment is purchased at fair
market value, any applicable Treasury Regulation safe harbor may be used.
H. Avoid formal or informal creation of funds reasonably expected to be used to pay
debt service on such issue without determining in advance whether such funds
must be invested at a restricted yield.
I. Consult with bond counsel prior to engaging in any post -issuance credit
enhancement transactions or investments in guaranteed investment contracts.
J. Identify situations in which compliance with applicable yield restrictions depends
upon later investments and monitor implementation of any such restrictions.
K. Monitor compliance with six -month, 18-month or 2 -year spending exceptions to
the rebate requirement, as applicable.
L. Procure a timely computation of any rebate liability and, if rebate is due, to file a
Form 8038-T and to arrange for payment of such rebate liability.
M. Arrange for timely computation and payment of "yield reduction payments" ( as
such term is defined in the Code and Treasury Regulations), if applicable.
Section 4: Private Activity Concerns
The following polices relate to the monitoring and tracking of private uses and private
payments with respect to facilities financed with the Obligations.
The Compliance Officer will:
A. Maintain records determining and tracking facilities financed with specific
Obligations and the amount of proceeds spent on each facility.
B. Maintain records, which should be consistent with those used for arb itrage
purposes, to allocate the proceeds of an issue and investment earnings to
expenditures, including the reimbursement of pre-issuance expenditures.
Page 40 of 64
Post-Issuance Compliance with Tax Exempt Obligations 100-9
5
C. Maintain records allocating to a project financed with Obligations any funds from
other sources that will be used for otherwise non-qualifying costs.
D. Monitor the expenditure of proceeds of an issue and investment earnings for
qualifying costs.
E. Monitor private use of financed facilities to ensure compliance with applicable
limitations on such use. Examples of potential private use include:
1. Sale of the facilities, including sale of capacity rights;
2. Lease or sub -lease of the facilities (including leases, easements or use
arrangements for areas outside the four walls, e.g., hosting of cell phone
towers) or leasehold improvement contracts;
3. Management contracts (in which the Issuer authorizes a third party to
operate a facility, e.g., cafeteria) and research contracts;
4. Preference arrangements (in which the Issuer permits a third party
preference, such as parking in a public parking lot);
5. Joint-ventures, limited liability companies or partnership arrangements;
6. Output contracts or other contracts for use of utility facilities (including
contracts with large utility users);
7. Development ag reements which provide for guaranteed payments or
property values from a developer;
8. Grants or loans made to private entities, including special assessment
agreements; and
9. Naming rights arrangements.
Monitoring of private use should include the following:
1. Procedures to review the amount of existing private use on a periodic
basis; and
2. Procedures for identifying in advance any new sale, lease or license,
management contract, sponsored research arrangement, output or utility
contract, development agreement or other arrangement involving private
use of financed facilities and for obtaining copies of any sale agreement,
lease, license, management contract, research arrangement or other
arrangement for review by bond counsel.
Page 41 of 64
Post-Issuance Compliance with Tax Exempt Obligations 100-9
6
If the Compliance Officer identifies private use of facilities financed with tax -exempt or
tax-advantaged debt, the Compliance Officer will consult with the Issuer's bond
counsel to determine whether private use will adversely affect the tax status of the
issue and if so, what rem edial action is appropriate. The Compliance Officer should
retain all documents related to any of the above potential private uses.
Section 5: Qualified Tax-Exempt Obligations
If the Issuer issues "qualified tax -exempt obligations" in any year, the Compli ance
Officer shall monitor all tax -exempt financings (including lease purchase
arrangements and other similar financing arrangements and conduit financings on
behalf of 501(c)(3) organizations) to assure that the $10,000,000 "small issuer" limit is
not exceeded.
Section 6: Federal Subsidy Payments
The Compliance Officer shall be responsible for the calculation of the amount of any
federal subsidy payments and the timely preparation and submission of the applicable
tax form and application for federal subsid y payments for tax -advantaged obligations
such as Build America Bonds, New Clean Renewable Energy Bonds and Qualified
School Construction Bonds.
Section 7: Reissuance
The following policies relate to compliance with rules and regulations regarding the
reissuance of Obligations for federal law purposes.
The Compliance Officer will identify and consult with bond counsel regarding any
post-issuance change to any terms of an issue of Obligations which could potentially
be treated as a reissuance for federal tax purposes.
Section 8: Record Retention
The following polices relate to retention of records relating to the Obligations issued.
The Compliance Officer will:
A. Coordinate with staff regarding the records to be maintained by the Issuer to
establish and ensure that an issue remains in compliance with applicable federal
tax requirements for the life of such issue.
B. Coordinate with staff to comply with provisions imposing specific recordkeeping
requirements and cause compliance with such provisions, where applicable.
Page 42 of 64
Post-Issuance Compliance with Tax Exempt Obligations 100-9
7
C. Coordinate with staff to generally maintain the following:
1. The Transcript relating to the transaction (including any arbitrage or other
tax certificate and the bond counsel opinion);
2. Documentation evidencing expenditure of proceeds of the issue;
3. Documentation regarding the types of facilities financed with the proceeds
of an issue, including, but not limited to, whether such facilities are land,
buildings or equipment, economic life calculations and information
regarding depreciation.
4. Documentation evidencing use of financed property by public and private
entities (e.g., copies of leases, management contracts, utility user
agreements, developer agreements and research agreements);
5. Documentation evidencing all sources of payment or security for the
issue; and
6. Documentation pertaining to any investment of proceeds of the issue
(including the purchase and sale of securities, SLGs subscriptions, yield
calculations for each class of investments, actual investment income
received by th e investment of proceeds, guaranteed investment
contracts, and rebate calculations).
D. Coordinate the retention of all records in a manner that ensures their complete
access to the IRS.
E. Keep all material records for so long as the issue is outstanding (including any
refunding), plus seven years.
Section 9: Continuing Disclosure
Under the provisions of SEC Rule 15c2-12 (the "Rule"), Participating Underwriters (as
defined in the Rule) are required to determine that issuers (such as the Issuer) have
entered into written Continuing Disclosure Agreements to make ongoing disclosure in
connection with Offerings subject to the Rule. Unless the Issuer is exempt from
compliance with the Rule or the continuing disclosure provisions of the Rule as a
result of certa in permitted exemptions, the Transcript for each issue of related
obligations will include a Continuing Disclosure Agreement executed by the Issuer. In
order to monitor compliance by the Issuer with its Continuing Disclosure Agreements,
the Compliance Offi cer will, if and as required by such Continuing Disclosure
Agreements:
Page 43 of 64
Post-Issuance Compliance with Tax Exempt Obligations 100-9
8
A. Assist in the preparation or review of annual reports ("Annual Reports") in the
form required by the related Continuing Disclosure Agreements.
B. Maintain a calendar, with appropriat e reminder notifications, listing the filing due
dates relating to dissemination of Annual Reports, which annual due date is
generally expressed as a date within a certain number of days (e.g., 180 days)
following the end of the Issuer's fiscal year (the " Annual Report Due Date"), as
provided in the related Continuing Disclosure Agreements.
C. Ensure timely dissemination of the Annual Report by the Annual Report Due
Date, in the format and manner provided in the related Continuing Disclosure
Agreements, whi ch may include transmitting such filing to the Municipal
Securities Rulemaking Board ("MSRB") through the Electronic Municipal Market
Access ("EMMA") System at www.emma.msrb.org in the format prescribed by
the MSRB.
D. Monitor the occurrence of any "Material Event" (as defined in the Continuing
Disclosure Agreements) and timely file notice of the occurrence of any such
Material Event in the manner provided under the Continuing Disclosure
Agreements. To be timely fi led, such notice must transmitted within 10 days (or
such other time period as set forth in the Continuing Disclosure Agreements) of
the occurrence of such Material Event.
E. Ensure timely dissemination of notice of any failure to perform under a
Continuing Disclosure Agreement, if and as required by the Continuing
Disclosure Agreement.
F. Respond to requests, or ensure that the Issuer Contact (as defined in the
Continuing Disclosure Agreement) responds to requests, for information under
the Rule, as provided in the Continuing Disclosure Agreements.
G. Monitor the performance of any dissemination agent(s) engaged by the Issuer to
assist in the performance of any obligation under the Continuing Disclosure
Agreements.
Section 10: Conduit Bond Financings
In c onduit bond financings, such as industrial revenue bonds or Midwestern
Disaster Area Bonds, the Issuer is not in a position to directly monitor compliance
with arbitrage requirements and qualified use requirements because information
concerning and control of those activities lies with the private borrower. The
Issuer's policy in connection with conduit financings is to require that the bond
documents in such financings impose on the borrower (and trustee or other
applicable party) responsibility to monito r compliance with qualified use rules and
Page 44 of 64
Post-Issuance Compliance with Tax Exempt Obligations 100-9
9
arbitrage and other federal tax requirements and to take necessary action if
remediation of nonqualified bonds is required.
Page 45 of 64
Village of Mount Horeb
Policies & Procedures
Policy:
Financial Investments
Number:
100-10
Effective:
July 2, 2014
Scope: Administration
Purpose: The purpose of this policy is to provide guidance to Village administration with regard
to investing the financial assets of the various funds (including utility funds).
Policy
Section 1: General Overview
The Village maintains fund reserves or otherwise has cash , cash equivalents, and
investments available at any given time for investment.
Safety, liquidity , and return-on-investment shall be the factors used to determine
where to invest those funds.
Section 2: Delegation and Authority
Authority to manage the Village of Mount Horeb’s investment program is derived
from Wisconsin State Statutes. Management of the program is hereby designated to
the Village Finance Director who is responsible for the Village Investment program
and no person shall invest or withdraw Village funds without the approval of the
Village Administrator or the Village Finance Director.
Section 3: Safety and Diversification
Safety, liquidity, and return-on-investment shall be the factors used to determine
where to invest t hose funds. Investments of the Village of Mount Horeb shall be
undertaken in a manner that seeks to ensure the preservation of capital in the overall
portfolio. To attain the objective, diversification is preferred in order that potential
losses on individual securities do not exceed the income generated from the
remainder of the portfolio.
Investment of Village funds i s restricted by state statutes. The Village will limit
investments to the following types of institutions:
Page 46 of 64
Financial Investments 100-10
2
1. Time deposits that mature in three years or less in any credit union, bank,
savings bank, trust company, or savings and loan association. Investments in
this category are limited to the amounts insured by FDIC at each financial
institution unless the financial institution provides written verification that Village
funds in excess of that amount will be guaranteed insured through collateral held
by an independent third party bank in the name of the Village.
2. Bonds or securities of any county, city, drainage district, technical college district,
village, town, or school district of the state so long as the bond or security has a
prime, high -grade, or uppe r medium -grade rating from Moody’s, S&P, or Fitch
rating services.
3. Bonds or securities issued or guaranteed by the federal government.
4. Any security which matures not more than three years of the date on which it is
acquired, if that security has a rating which is the highest or second highest
rating category assigned by Standard & Poor's corporation, Moody's investors
service or Fitch rating agency.
5. The Local Government Investment Pool (LGIP).
Section 4: Liquidity
To the extent possible the Village portfolio will remain sufficiently liquid to enable the
Village to meet all operating requirements that may be reasonably anticipated.
For the Village’s general operating funds, the Village will allow up to 50% of the
General Fund “Unassigned Fund Balance” to be invested for a period of greater than
one (1) year, but not more than three (3) years. The remaining operating funds may
be invested for a shorter duration with maturities coming due in time to meet
operating cash flow needs as determined by the Village Finance Director and
approved by the Village Administrator.
Assigned, committed, or restricted fund balances may be invested in time deposits
only if the monies will not be needed in the timeframe of the investment. All other
designated fund balances shall be invested in liquid accounts.
No more than 25% of available investment dollars may be invested in corporate
bonds.
Section 5: Reporting
The Village Administrator or his/her designee shall provide a semi-annual investment
report to the Village Finan ce & Personnel Committee. The report shall summarize
the investment portfolio in terms of securities held, maturities, rate of return, and
amounts invested.
Page 47 of 64
Financial Investments 100-10
3
Section 6: Authorized Financial Institutions and Dealers
The following depositories have been desi gnated by the Village Board as public
depositories for the funds of the Village of Mount Horeb as stated in Wisconsin
Statutes 34.01(5) and 34.05(1). These institutions are:
Farmers Savings Bank
State Bank of Cross Plains
Harris Bank
The Bancorp Bank
Mound City Bank
State of Wisconsin Local Government Investment Pool
Page 48 of 64
Finance & Personnel Committee Meeting
June 3, 2026
FINANCE DIRECTOR REPORT
1. Financial Reporting Update
a. Internal village financial statements are complete thru March 2026 and have been distributed to
department heads. We hope to complete April 2026 by June 5th, and anticipate completion of May by
July 2nd.
b. 2027 Budgeting Calendar is included in this month’s agenda for committee review and approval. This
could be subject to change, based on new administrator preferences.
c. First Quarter 2026 Permits & Fees Reporting included in this meeting packet. Seeking input from
committee regarding the value this report adds vs. time spent to generate the report.
2. Administration Focus
a. I attended the League of Wisconsin Municipalities Spring Meeting on May 7th. There was a strong
training track opportunity for my role with focused information sessions on Municipal Debt Financing,
Levy Limit Referendum Planning, and Finance Leadership.
b. Leases & Rents follow up questions are still in process. I have submitted questions to our auditors to try
to identify how we established the calculations for office space for Utilities and the Senior Center. I was
able to track down additional information on the Verizon lease, and have provided an updated Lease
Report in this month’s meeting packet. I will continue to provide updates as they become available.
c. At the suggestion of Kevin Mullen, our financial partner with RW Baird, we are working with the Village
attorney to confirm the process and necessary filings to release Lines of Credit currently held by (2)
developers in TID3. Per Kevin, this TID has reached sufficient standing to consider this release. We hope
to complete this review for approval at the June VB meeting. (May report item; still in process-under
legal review. DS 5/29/26)
3. Future Item Notes as Discussed in previous F&P meetings:
a. Internship Program discussion (Healy request deferred to Summer 2026)
b. Norsk Lease—WHAT does VMH get for/from Norsk? Can we request a presentation of some kind?
c. TID 3 projection run-thru for budgeting
d. AI Policy guidance – financial information focused – (UW Extension AI training?)
Denise J. Schwenn
Finance Director / Treasurer
Page 49 of 64
Annual Recurring items:
Jan-Property Tax update, Year-End P/R Tax Reporting Update
Feb-Q4 Permit Fees Reported, Memberships Reporting, Vendor Review Begins
Mar-Vendor Review status update; F&PAnnual PILOT review
Apr-Vendor Review status update, Lease rates updated (NORSK; based on financials)
May-Q1 Permit Fees Reported, Vendor Review Summary Provided, Bond payment summary (Spring)
Jun-Baker Tilly audit presentations (VB/UTIL Comm); Budget Calendar for approval
Jul-Denise & Niki attending UW-GB Treasurer training classes; (Jul/Aug-Energy Plan continued discussions for Dept Head
use in budgeting)
Aug-Q2 Permit Fees Reported, budget process under way, (Jul/Aug-Energy Plan continued discussions for Dept Head use
in budgeting)
Sep-Budget planning continues
Oct-Weekly meetings—BUDGET
Nov-Q3 Permit Fees Reported, update on collections as noted in Sept 2025 FD report (pilot, room taxes, RLF), Bond
payment summary (Fall)
Dec-
Specific Budget-Related items:
Village Energy Plan discussion as part of budgeting (per May 2026 F&P meeting minutes)
Reconsider Wheel Tax
Permit Fees, Park Fees, Rec Fees, Other Fees Reviewed/Updated –ALL Departments
Referendum process
Other Non-property tax revenue ideas
Page 50 of 64
Village of Mount Horeb To be reviewed by Finance & Personnel Committee annually (Feb-Apr)
Rent/Lease Tracking
2026
2026
Contract With Department Staff Member
Revenue /
Expense What Start Date End Date
2026 Annual
Amount Pmt Cycle Notes
Center Ground
Studios Water Utility Nic Revenue 302 E. Lincoln Street ren t 7/1/2025 6/30/203 0 1,380.00$
20% split
qtrly pmts
Center Ground
Studios Electric Utility Nic Revenue 302 E. Lincoln Street ren t 7/1/2025 6/30/203 0 5,520.00$
80% split
qtrly pmts
Community Center;
MH Area Senior
Center allocation Administration Nic Revenue
I have submitted an inquiry to our
auditors to see if we can find out
how/when this value was established.
DS 5/20/2
6 ?? 3,600.00$
$300
monthly Same rates since 2018 or before
Friends of the
Norsk, Inc. Administration Nic Revenue Norsk Golf Course ren
t 8/6/2021 1/1/2027 8,661.97$
721.83/m
onth 2026
Lease Renewal per Addendum
08/06/2021: Renewal year beginning
with 1/1/2022 rent is greater of 2% of
gross sales or $600/month; thereafter it
is the amount for the 2022 year plus the
average annual % change in the US DOL
CPI for 10/1-9/30 of the prior year. 5 year
renewal notice rec'd 3/3/26 (thru 1/1/27
)
Utility Rent-VMH
Office allocation Administration Nic Revenue
I have submitted an inquiry to our
auditors to see if we can find out
how/when this value was established.
DS 5/20/2
6 ?? 30,204.00$
$2,517
monthly Same rates since 2018 or before
Verizon Wireless Water Utility
Utility
Commission,
Temby/Owen Revenue Water tower rent (Downtown) 10/1/202
2 9/30/2047 24,000.00$
$1200
monthly
2nd Amendment terms update: Eff.
10/1/27, rent increases by 10% for each
5 year extension; (4 extension options
remain, which will carry through
9/30/2047)
2027-2032 $26,400
2032-2037 $29,040
2037-2042 $31,944
2042-2047 $35,13
8
Landmarks
Foundation Cathy Scott 10.00$ year
Mark Nortman &
Associates/First
Weber Nic Revenue Lukken Farm Buildings Rental 4/1/2025 $ 21,600.00
$1800
monthl
y
Rent, $2000 (-) $200 Mgmt Fee to
Nortman = $1800 Revenu
e
Rayellen Hollfelder Nic Revenue Lukken Farm Land Rent 1/1/2025 3/31/2027 - $
$10,965
twice/yr
This was a VERBAL agreement between
Administrator Owen and Ms. Hollfelder.
This was anticipated to be a one-year
agreement in 2025; due to anticipated
sale/development of said farmland in
2026. Contract extended 3/4/2026 thru
03/31/2027 by Nic Owen
.
Terms
New lease=incremental rate increases as
follows(split to qtrly pmts):
7/1/25-6/30/26=$6,000
7/1/26-6/30/27=$7,800
7/1/27-6/30/28=$9,600
7/1/28-6/30/29=$11,400
7/1/29-6/30/30=$13,200
Page 51 of 64
COMPANY Site Name: Mt Horeb
COMPANY Location Code: 112335
1
SECOND AMENDMENT TO TOWER/LAND AGREEMENT
This Second Amendment to Tower/Land Agreement (“Second Amendment”) is made,
and shall be effective, as of the last date of the signatures below (“Effective Date”), between
Village of Mt. Horeb, Wisconsin, acting through the Mt. Horeb Utilities Commission (“MT.
HOREB”), and Cellco Partnership d/b/a Verizon Wireless (“COMPANY”). MT. HOREB and
COMPANY (or their predecessors in interest) entered into that certain Tower/Land Agreement
dated November 26, 2002, as may have been previously amended and/or assigned, (the “Lease”),
pursuant to which COMPANY is leasing or licensing from MT. HOREB a portion of that certain
property located in the Village of Mt. Horeb in the County of Dane, State of Wisconsin, as more
particularly described in the Lease. MT. HOREB and COMPANY may be referenced in this
Second Amendment individually as a “Party” or collectively as the “Parties.”
In consideration of the mutual covenants and promises contained in this Second
Amendment, and other good and valuable consideration, the receipt and sufficiency of which are
hereby acknowledged by the Parties, the Parties agree to amend the Lease as follows:
1. Use. Notwithstanding anything contained in the Lease to the contrary, all
improvements, equipment, antennas and conduits shall be at COMPANY’s expense and their
installation shall be at the discretion and option of COMPANY. COMPANY shall have the right
to replace, repair, add or otherwise modify its utilities, equipment, antennas and/or conduits or
any portion thereof and the frequencies over which the equipment operates (“COMPANY
Modifications”), whether the equipment, antennas, conduits, or frequencies are specified or not
on any exhibit attached to the Lease.
MT. HOREB acknowledges and agrees that any provision in the Lease that provides for (i)
COMPANY to obtain MT. HOREB’s consent for COMPANY Modifications or send notice to
MT. HOREB prior to making COMPANY Modifications, (ii) an increase in rent as consideration
for COMPANY Modifications, (iii) COMPANY to submit engineering designs, including but
not limited to, a structural analysis, to MT. HOREB for approval prior to making COMPANY
Modifications and (iv) an amendment to memorialize COMPANY Modifications, are hereby
deleted.
2. Term. Notwithstanding anything contained in the Lease to the contrary, the
current term of the Lease shall expire on 09/30/2022. Commencing on 10/01/2022, the Lease
shall be extended for 5 years (“Initial Extension Term”). The term of the Lease shall thereafter
automatically extend for 5 additional terms of 5 years each (each, an “Additional Extension
Term”), unless COMPANY terminates the Lease by giving MT. HOREB notice of such
termination at least 30 days prior to the expiration of the Initial Extension Term or then-current
Additional Extension Term.
3. Rent. Commencing on 10/01/2022, the annual rent during the Initial Extension
Term shall be $24,000.00 to be paid in equal monthly installments on the first day of the month
in advance to MT. HOREB or such other person as MT. HOREB may designate in writing at
least 30 days in advance of any rental payment date. Thereafter, commencing on 10/01/2027,
annual rent for each Additional Extension Term shall increase by 10% upon commencement of
each Additional Extension Term.
Page 52 of 64
COMPANY Site Name: Mt Horeb
COMPANY Location Code: 112335
2
4. Holdover. Notwithstanding anything contained in the Lease to the contrary, the
Parties agree that a holding over beyond the expiration or termination of the Lease shall operate
as an extension of the Lease from month-to-month only (the “Holdover Period”), with rent due
monthly in an amount equaling the monthly rent applicable during the month immediately
preceding such expiration or earlier termination. Either Party may terminate the Lease at the end
of any month during the Holdover Period by providing 30 days written notice.
5. Rent Credit. This Second Amendment provides for a reduction in rent, effective
10/01/2022. The Parties acknowledge and agree that COMPANY shall be entitled to a credit in
the event of any overpayment of rent resulting from said reduction in rent. Such credit shall be
applied against COMPANY’s rent due under the Lease.
6. Continued Effect. Except as amended hereby, all of the other terms and
conditions of the Lease shall remain in full force and effect. In the event of a conflict between
any term and provision of the Lease and this Second Amendment, the terms and provisions of
this Second Amendment shall control. In addition, except as otherwise stated in this Second
Amendment, all initially capitalized terms shall have the same respective defined meaning stated
in the Lease. All captions are for reference purposes only and shall not be used in the
construction or interpretation of this Second Amendment.
7. Ratification and Reaffirmation. MT. HOREB and COMPANY do hereby ratify,
reaffirm, adopt, contract for and agree to be, or continue to be, bound by all of the terms and
conditions of the above-referenced Lease. Except as modified by this Second Amendment, all of
the terms and conditions of the Lease are incorporated by reference herein as if set forth at
length. It is acknowledged and agreed that the execution of this Second Amendment by the
Parties is not intended to and shall not constitute a release of either Party from any obligation or
liability which said Party has to the other pursuant to the Lease.
[SIGNATURE PAGE TO FOLLOW]
Page 53 of 64
COMPANY Site Name: Mt Horeb
COMPANY Location Code: 112335
3
IN WITNESS WHEREOF, the authorized representatives of the Parties hereto execute
this Second Amendment below, intending to be bound.
MT. HOREB:
The Village of Mt. Horeb, Wisconsin,
acting through the Mt. Horeb Utilities Commission
By:
Name: ______________________________
Title: ______________________________
Date:
COMPANY:
Cellco Partnership d/b/a Verizon Wireless
By:
Name: Sergei Mislevy
Title: Executive Director-Network Reg/RE
Date:
Nicholas Owen
Administrator
08/16/2022
Page 54 of 64
Village of Mount Horeb 2026 Permits Summary
Fees Reporting to Finance & Personnel Committee
January thru March 2026
PERMIT & PROJECT COSTS SUMMARY:
Row Labels # of Permits
Est. Construction
Cost Est. Electrical Cost Est. Plumbing Cost Est. HVAC Cost Sum of Permit Fees
Commercial-Industrial 11 424,699$ 85,000$ 73,480$ 136,680$ 7,513$
Duplex 1 -$ -$ -$ 10,431$ 104$
Multi-Family 1 -$ -$ -$ 3,605$ 60$
Multi-Family-NEW 1 1,300,000$ 935,000$ 764,500$ 804,500$ 59,034$
Raze Garage/Shed 1 8,500$ -$ -$ -$ 60$
Single Family 49 631,716$ 23,200$ 62,462$ 86,532$ 7,947$
Single Family-NEW 2 750,829$ 27,515$ 29,882$ 27,489$ 3,614$
Grand Total 66 3,115,744$ 1,070,715$ 930,324$ 1,069,237$ 78,332$
Inspection Fees Q1 - 3C Inspect 63,088$
NEW CONSTRUCTION SUMMARY:
# Bldgs
Total Residential
Units Est. Project Costs Ave. Value per REU Ave. Value Per Bldg
NEW RESIDENTIAL 2 2 750,829$ 375,415$ 375,415$
NEW DUPLEX
NEW MULTI-FAMILY 1 63 1,300,000$ 20,635$ 1,300,000$
NEW COMMERCIAL
Toatal Value of New Construction 2,050,829$
PERMIT ISSUANCE BY TYPE & MONTH:
Commercial Duplex Multi-Family New Multi-Fam Raze Single Family New Single Family
January 4 15 1
February 4 1 1 8
March 3 1 1 26 1
Total Permits 66 11 1 1 1 1 49 2
Page 55 of 64
Finance and Personnel Committee Report
June 3, 2026
Staffing Updates
Hires
• Gabe Altenbernd – Administration – Village Administrator (Start Date: 06.30.2026)
• Noah Gibbs – Public Services Seasonal (Start Date: 05.26.26)
• Tatum Purin – Recreation Assistant Seasonal (Start Date: 05.19.26)
• Emily Consigny- Library- Summer Library Assistant (Start Date: 06.09.2026)
Retirements
• Lynn Forshaug – Director, SW Dane Outreach (Retirement Date: 05/29/2026)
Recruitment – Onboarding
• Summer Seasonal Staff (Rec Department)
o Rec Department Orientation completed 05/27/26
o Pool is scheduled to Open June 10, 2026
o Final Hiring Numbers:
▪ New Hires- 15
▪ Rehires- 24
Human Resources Updates
Administration
o Attended GMA SHRM Human Capital Conference on May 19th
o Actively involved in the launch of “My Insurance Benefits” for all local
government employees. The new portal replaces the former system and allows
members to manage health, dental, vision and life insurance in one place. Open
enrollment for benefits for 2027 will transition to a fully online process. As part
of this transition, ETF will also assume responsibility for COBRA administration.
Page 56 of 64
o Currently working through ETF Readiness Checklist to ensure a smooth transition
to the “My Insurance Benefits System”
o Completing reporting requirements for the Occupational Employment and Wage
Statistics Program
ETF Benefit Renewal
o The Group Insurance Board (GIB) approved health insurance program rates for
2027.
o Weighted average premium increase for local employees will be 8.5%
o Currently working on updating rate sheets for Village employees.
o Income Continuation Insurance (ICI) program will continue to be on a premium
holiday for local employees through 2027.
Page 57 of 64
AGENDA ITEM REPORT
MEETING DATE PREPARED BY
June 3, 2026
AGENDA ITEM # 3.h
2025 Village Audit Presentation by Baker Tilly
BACKGROUND
RECOMMENDATION
ATTACHMENTS
1. 200.13 FS Highlights - Final for 2025 Audits - Muni
Page 58 of 64
Village of Mount Horeb
Financial highlights
June 3, 2026
Client service team
John Rader, CPA, Managing Director
Casandra Chase, CPA, Senior Manager
© 2025 Baker Tilly US, LLP
Page 59 of 64
Village of Mount Horeb
General fund results
Summarized income statement
Actual Final budget Variance
Revenues and other financing sources 6,166,126$ 6,297,363 $ (131,237) $
Expenditures and other financing uses 6,641,950 7,321,959 680,009
Net change in fund balance (475,824) $ (1,024,596)$ 548,772 $
Fund balance category definitions
Nonspendable - amounts cannot be spent either because they are not in spendable form or because
legal or contractual requirements require them to be maintained in tact.
Restricted - amounts that can be spent only for the specific purposes stipulated by an external source.
Committed - amounts constrained for specific purposes that are internally imposed through formal
action of the governing body.
Assigned - spendable amounts that are intended to be used for specific purposes that are not
considered restricted or committed.
Unassigned - residual amounts that have not been classified within other categories above.
$968,350
$-
$-
$85,937
$-
$1,054,287
$1,401,099
$-
$-
$129,012
$-
$1,530,111
$- $500,000 $1,000,000 $1,500,000 $2,000,000
Nonspendable
Restricted
Committed
Assigned
Unassigned
Total
General fund - fund balance by category2024 2025
© 2025 Baker Tilly US, LLP
Source: current and prior year financial statement information and other benchmark information as noted. Page 1
Page 60 of 64
Village of Mount Horeb
General fund - fund balance trends
Fund balance policy:
To maintain unassigned fund balance between 20-25% of the subsequent years budgeted general fund
expenditures. Unassigned fund balance that exceeds this range shall be transferred to the capital
improvement projects fund to reduce future borrowing needs.
Other reference values
GFOA recommends a minimum of no less than 2 months (16.7%) of general fund expenditures.
Median reference value generated from 2021 - 2024 Baker Tilly municipal client data for population ranges
less than 10,000.
21.5%
0.0%
7.5%
0.0% 0.0%
30.85% 30.39% 29.41% 30.90%
0%
5%
10%
15%
20%
25%
30%
35%
2021 2022 2023 2024 2025
Unassigned general fund - fund balance
as a percentage of subsequent year's budgeted
expenditures
General Fund Actual Policy minimum Policy maximum Reference - Median
© 2025 Baker Tilly US, LLP
Source: current and prior year financial statement information and other benchmark information as noted. Page 2
Page 61 of 64
Village of Mount Horeb
General obligation debt
Debt management policy:
Total outstanding general debt obligations should remain within 50% of the Village's legal debt
margin capacity (5% of the Village's total equalized value). Non-utility and non-TIF related
general debt obligations should remain within 40% of the legal debt margin unless otherwise
authorized by the Village Board.
Non-Utility
Non-TIF GO
Total GO Debt Debt
Actual percentage of debt limit at 12/31/25: 40% 30%
Total debt outstanding by type at 12/31/2025
General obligation Revenue debt Other Total
Village 20,005,260$ - $ 834,526$ 20,839,786$
Utility 1,722,785 19,670,414 - 21,393,199
TIF 5,059,740 - - 5,059,740
Total 26,787,785$ 19,670,414 $ 834,526 $ 47,292,725$
Comparative metrics available online through the Wisconsin Policy Forum.
Select "Debt" -- options for custom comparisons or comparisons by county
https://wispolicyforum.org/research/municipal-datatool-examining-and-comparing-wisconsin-cities-and-villages/
$20,936,723
$18,915,000
$19,065,000 $21,975,000
$26,787,785
$45,619,590
$51,079,120
$58,979,195
$63,393,475
$67,411,605
$-
$10,000,000
$20,000,000
$30,000,000
$40,000,000
$50,000,000
$60,000,000
$70,000,000
$80,000,000
2021 2022 2023 2024 2025
General obligation debt capacity
Total G.O. debt outstanding G.O. debt limit
© 2025 Baker Tilly US, LLP
Source: current and prior year financial statement information and other benchmark information as noted. Page 3
Page 62 of 64
Village of Mount Horeb
Governmental funds - debt service
Current and prior year data
2025 2024
Principal (excludes refunding) 2,195,000$ 2,090,000 $
Interest 712,141 686,746
Total 2,907,141 $ 2,776,746 $
Non-capital expenditures 11,199,620$ 11,128,676 $
Other reference values
Median reference value generated from 2021 - 2024 Baker Tilly municipal client data for population
ranges less than 10,000.
29.1%
26.4% 26.8%
25.0% 26.0%
16.6% 16.7%
14.1% 14.3%
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
30.00%
35.00%
2021 2022 2023 2024 2025
Debt service to non-capital expenditures
Village of Mount Horeb Reference - Median
© 2025 Baker Tilly US, LLP
Source: current and prior year financial statement information and other benchmark information as noted. Page 4
Page 63 of 64
Village of Mount Horeb
TIF District Historical Summary Through December 31, 2025
TIF District No. 3 % TIF District No. 5 %
Sources of funds
Tax increments 8,783,035$ 27% 4,453,980 $ 40%
Transfer from general fund 860,834 3% - 0%
Exempt computer aid 45,637 0% 404,970 4%
Investment income 359,601 1% 100,568 1%
Developer guarantees 20,000 0% - 0%
WEDC Grant - 0% 180,738 2%
Miscellaneous Revenues 329,537 1% 109,802 1%
Sales of property - 0% 1,174,934 11%
Premium on debt Issuance 394,829 1% - 0%
Long-term debt issued 21,638,703 67% 4,740,740 42%
TOTAL 32,432,176$ 100% 11,165,732 $ 100%
Uses of Funds
Capital, administration, and professional services 7,170,740 $ 22% 2,756,228 $ 27%
Interest on long-term debt 4,659,244 14% 1,201,799 12%
Discount and issuance costs - 0% - 0%
Developer grants 0% 4,830,531 47%
Debt issuance costs 321,426 1% 90,513 1%
Payment escrow 389,739 1% - 0%
Principal on long-term debt 19,969,703 61% 1,350,000 13%
TOTAL 32,510,852$ 100% 10,229,071 $ 100%
TIF Fund Balance (Deficit) - December 31, 2025 (78,676) $ 936,661 $
Calculation of Net Cost Recoverable through TIF Increments
General obligation debt outstanding 1,669,000 3,390,740
Levy/ transfer from general fund to be repaid 860,834 -
TIF Fund (Balance)/Deficit - December 31, 2025 78,676 (936,661)
Net cost recoverable through TIF increments - December 31, 2025 2,608,510$ 2,454,079 $
Creation date: March 24, 2004 August 18, 2016
Last date to incur project costs: March 24, 2022 August 18, 2038
Last year to collect increment: 2027 2043
5
Page 64 of 64
Source: Village of Mount Horeb website. First collected Oct 16, 2026.