Min10 5 2020budgetwksp
Village of Fox Crossing · Winnebago County · meeting of Jan 30, 2026 · Budget documents
Open the original document More from Village of Fox Crossing
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
Submitted for approval 12/14/2020
Village of Fox Crossing
Special Meeting of the Board of Trustees – Budget Workshop
Municipal Complex – Arden Tews Assembly Room
Monday, October 5, 2020 - 5:15 pm
Minutes
1. Call to Order
President Dale Youngquist called the workshop to order at 5:15 p.m. Clerk Darla Fink noted
those present in person including President Youngquist, Trustee Kris Koeppe, Trustee Mark
Englebert, Village Manager Jeffrey Sturgell, Director of Finance Myra Piergrossi, Director of
Community Development George Dearborn, Assistant Fire Chief Todd Sweeney, Director of
Parks & Recreation Amanda Geiser, Judge Timothy Hogan, and Municipal Court Manager
Mandy Bartelt.
The following attendees were present via teleconference: Trustee Michael Van Dyke, Trustee
Dale McNamee, and Trustee Barbara Hanson. Excused: Trustee Gregory Ziegler. There were
three attendees.
2. Overview of the 2021 Budget
Finance Director Myra Piergrossi advised she would actually begin with the Judicial Budget as to
not keep Judge Hogan any longer than needed, and then will go into the overview of the 2021
Budget.
Judicial
Director Piergrossi noted all outstanding warrants are up to date and delinquent fines are now
being submitted to the State Debt Collection Program, which resulted in a cost savings for the
Professional Services Account. Judge Hogan noted this account may increase due to more people
with warrants potentially failing to pay due to loss of income from COVID-19.
The Legal Fees Account is currently an unknown due to the uncertainty of when Court will be
able to go back to in-person trials, rather than handling via telephone.
Judge Hogan stated he has begun having preliminary discussions with the City of Neenah Police
Department and Municipal Judge to get a sense of the number of juvenile citations we will see in
the Village once the new Neenah School is built. They also discussed how juvenile court is
currently handled.
All staffing and other costs have remained constant in this department.
Director Piergrossi then gave an overview of the 2021 budget including discussion on the increase
to the allowable levy limit, with the second highest Net New Construction (3.037%) we’ve seen for
the Village. This levy increase equates to a $4.96 assessed tax rate, which is a decrease of an
estimated 5.05%, due to the significant assessed value increase of $203 Million or 11.61%. The
TID Assessed Value Increment is estimated at approximately $58 Million or 29% of the Village’s
growth.
Several departments requested an increase in staffing levels to continue to meet the
requests/needs of the residents. The 2021 proposed budget includes one additional street/storm
laborer and one weekday part-time firefighter (resulting in a slight decrease in paid-on-call
hours). Director Piergrossi advised we are starting to budget for the amount that will need to be
paid in the future once the SAFER Grant funds expire. We have one year remaining at the 75%
Special Village Board Budget Workshop – October 5, 2020
2
funding level, before decreasing to 35% in the third year, and 0% funding by the fourth year. She
chose to begin funding this year due to the high Net New Construction percentage.
The Village will not qualify for the expenditure restraint program with the proposed 2021 budget
due to our Equalized Tax Rate being less than $5.00, which is required to qualify, which will
affect revenues in 2022.
Medical Insurance is set to increase 4% in 2021 in the lowest cost state health insurance plan;
Wisconsin Retirement System rates stayed the same for the general employee category (6.75%)
and a slight increase for protected employees (+.02% to 11.84%); Dental Insurance is increasing
2%. The Police Union Contract ends 12/31/2023 so the contract rates are in the budget.
This budget is offset with $522,625 of Fund Balance, estimated at 33% of next year’s budgeted
expenditures. The budget includes over $60,000 of fund balance used in a negative TID.
3. Presentation of Departmental Budgets
Parks & Recreation
Director Piegrossi advised 2020 revenues have been low and are projected to be low for part of
2021 due to COVID-19. There is a requested increase in Pager Pay for 15 days or $150.00 for
coverage on weekends/evenings. There was a small increase in hours for the long-term seasonal
position and a small increase in summer hours for the Recreation Supervisor.
The Park Account includes Woodland Prairie Park Services ($10,000 from fund balance), 5 year
Comprehensive Outdoor Recreation Plan ($17,000 from fund balance), and Fritse Park Indian
Mound Landscaping ($3,500 which includes a small offset from donations received). The Office
Supplies Account shows an increase for the purchase of two storage cabinets. Trail Maintenance
Account shows an increase for concrete repair work on CB Trail ($8,600 fund balance). Capital
Vehicles Account includes a dump trunk that is currently not being funded in the Equipment
Replacement Fund (ERF). Instead of repairing the current dump truck for $4,500, it was decided
it would be better off to purchase a new vehicle and get it into the ERF program. The cost of the
new dump truck is $75,500 which is offset with fund balance. In the Capital Other Account, a
trailer to pull mowers is to be replaced ($7,500). Finally, the Miscellaneous Account includes
ADA Transition pads for W. American Drive Trail ($9,600), picnic table replacement ($4,400),
covered picnic table in Palisades Park ($5,000), and tennis and basketball court resurfacing
($12,500) and culvert/asphalt repair ($4,500) in Fritsch Park. President Youngquist asked how
old the tennis and basketball courts are. Parks and Recreation Director Amanda Geiser advised
they were last resurfaced in 2013 and the goal is to replace them on a seven year cycle.
There are no new capital projects for 2021, but will need to rollover the funds ($25,000) for the
Rydell Bridge Project for trail connection from the new bridge to Friendship Trail.
The Board commended Director Geiser on her efforts during a very difficult year.
Fire Department
As previously mentioned, in regard to Revenues, we are budgeting for the Village’s increased
funding related to the SAFER Grant as being able to fund these personnel when the Grant
expires is the main new funding priority. Fire dues have increased based on costs in the Fire
Department. The Fire Department is no longer performing tank permit inspections and will no
longer be receiving revenue for this program. Vehicle incident response is down due to the
Special Village Board Budget Workshop – October 5, 2020
3
highway being complete which decreases revenue as previously we would be billing out for more
accident responses.
Payroll includes the second year of the SAFER Grant which is 75% funded by the Grant, next
year will go to 35% funding and 0% funding the fourth year. Overtime has been eliminated with
the FLSA (7k) exemption but with the increase in straight total hours there is a slight increase in
payroll expenses. There is a request for Shift Commander pay increase from $250/weekend to
$350/weekend.
The Building Maintenance Account includes the replacement of the bay door at Station 40, block
a door at Station 41 ($9,000 from fund balance), exterior painting/caulking at Station 40 ($12,500
from fund balance), and replacement of two overhead doors at Station 40 ($7,500). In the
Uniform Expenses Account, they are requesting to increase full-time uniform allowance by $50
per employee to get closer to the Police Department uniform allowance of $425 each for their full-
time employees. They are also looking to fund uniform allowance for the paid-on-call firefighters
of $200/year. The current part-time firefighters would be “grandfathered in” at $300/year, but all
new part-time firefighters will only receive $200/year in uniform allowance. The Capital
Equipment Account includes a riding lawn mower for Station 40 ($5,400 from fund balance) as
they are now staffed daily and can now mow for themselves, rather than using the Parks
Department to complete this task. They will not need a mower for Station 41 as the Parks
Department is already mowing Palisades Park.
The Fire Department is not requesting to use any ERF Funds. In the proposed budget, Ladder 40
is not being placed into the ERF due to financial restrictions with levy limits. Ladder 40 has a 24
year life expectancy which comes out to approximately $90,000 per year to fund, which would be
our levy limit in some years so this will need to be a borrowed item in the future. There was
considerable Board discussion regarding the amount of funding of a ladder truck replacement in
the future. They borrowed for the current truck due to low interest rates, however what if a new
ladder truck is not needed in 24 years. The Fire Department will likely look a lot different by
that time, but we could consider throwing some funds into the ERF to start planning for the
future. They stated they will come back to this in future budget workshops to finish this
discussion.
The Board questioned the amount for the riding lawn mower. Assistant Fire Chief Todd Sweeney
advised this is the model that was recommended for their size lot. The Parks Department lawn
mowers are much bigger than are needed for that site, so it would not make sense to transfer a
used model to the Fire Department as they are much more costly.
Chief Sweeney explained the Fire Department has to pay a fee for the accreditation process
including the hotel, travel, rental car, time, etc. for the accreditors to visit the site. Now there are
discussions about a hybrid visit which would decrease the costs, but he is very unsure if they will
be able to participate that way. Chief Sweeney explained there are no EMS refreshers next year,
as they are on a two year schedule, which was recently spread out to three years.
A ten minute break was taken.
Administration
In the Subscriptions and Dues Account, the proposed budget includes the purchase of a handbook
builder for the personnel policy manual which is being worked on right now with an annual
maintenance fee of $360. In Personnel Recruitment, there is a $10,000 request for a recruitment
video to display at recruitment events and on the village website. Village Manager Jeffrey
Sturgell noted that cadets and firefighters pay more attention to the municipalities that have
Special Village Board Budget Workshop – October 5, 2020
4
recruitment videos. Also, with COVID-19 issues, we could add something like this to the website.
The initial focus with this video is for the Fire Department, but could be expanded to other
departments as well.
Assessor
Director Piergrossi explained we are budgeting the same amount as last year, as we are in the
third of the contract which runs through 2024. Next year’s assessment process already starts this
time of the year, so we do budget to spend some money this year and next. She advised Addie
Ebert received a promotion and our new assessor will be Josh Sherman at Accurate Appraisal.
Finance
The Revenue fund shows an increase in Weights and Measures with the new Speedway gas
station. There has been a decrease in the dog/cat licensing category. Director Piergrossi
explained they are unsure why, but planned for a decrease in future. There have been many real
estate inquiries coming through due to interest rates being so low, which she kept constant in
2021. There is also a decrease of $8,310 in interest earnings.
Payroll expenses remained consistent. The Impact Fee Study is to be completed to review Village
impact fees due to recent law changes ($10,000 from fund balance rolled over from 2020). In the
Office Supplies Account, two employees are requesting motorized stand up adjustable desks, and
additional units could be purchased in the coming years for the rest of the employees. Director
Piergrossi explained she is requesting to attend a conference in Chicago next year (if it remains
scheduled) which includes cost for mileage, meals, lodging, conference fees, etc. In the Training
Account, she included $2,000 for training in their software programs to become more efficient.
Legislative
This is the Village Board’s budget. In the proposed budget, they are requesting a video system in
the Assembly Room to include very large TV screens rather than the one big screen in the middle
for better viewing for a cost of $14,000 (with $9,800 from fund balance and $4,200 from utilities).
The other item that was budgeted is for the Sound System Updates which include system wiring,
microphones, and mixer for a cost of $7,000 ($4,900 from fund balance and $2,100 from utilities).
They are looking to spend some of the money this year and roll the rest over to 2021. Finally, the
League of Municipalities fee changed significantly, but nothing changed in the services we’re
receiving for the cost.
General Government (Miscellaneous)
Director Piergrossi explained that revenues stayed mainly consistent; cable franchise fees have
been reduced by .5% as the state is now paying that amount. Next year, the amount will change
to 4% from the cable companies and 1% from the state.
Everything nearly remains consistent in this category, but she explained this is where the
contingency funds are kept which starts at a base of $30,000. This account now shows an
increase of $100,000 to fund Fire Department wages in the future, and an increase of $85,000
which is roughly a 2% increase on wages for non-represented employees for salary raises. This
proposed budget also includes a continued request for $500 for the Santa float.
Special Village Board Budget Workshop – October 5, 2020
5
Special Revenue Funds
The Per Capita Grant revenue is calculated at $1.12 per resident. The funds received for this can
be used for economic development purposes, and can’t be used for the personnel hiring video.
These funds can be used for promotion of the community or even the intern program. Director of
Community Development George Dearborn would like to use these funds to promote local
businesses and businesses moving into the Village.
Room Tax revenues have increased since Cobblestone Hotel came to the Village and includes
funds received from Air BNBs and from National Night Out. These funds can only be used for
specific purposes to promote and support general tourism and development. We are receiving the
highest amount we’ve ever received so the intentions for these funds should be discussed. There
are projections of much lower numbers next year due to COVID-19.
Tax Incremental Districts
TID 1 (CFCU and Cobblestone): There has never been a debt issue with this TID, however in this
year’s budget there is a request to borrow funds for road reconstruction/median repairs on W.
American Drive between CB and Irish Road in the amount of $256,000.
TID 2 (WOW, Probation and Parole, and OSMS): One of the parcels is no longer exempt and the
Village will now receive a tax increment from that parcel as well. There has also been expansion
in this area that goes directly to the Village. The debt payments are for Jacobsen Road
Urbanization (County Highway CB – Cold Spring Road).
TID 3 (Secura): There are two projects going on that have been borrowed for; Debt payments are
for the methane monitoring station and electricity of the lights at the County Road CB
roundabout.
TID 4 (Vacant Land – Corner of Olde Buggy Drive and W. American Drive): This TID has never
received a tax increment, but due to the increase in land value, we will receive a small tax levy
increment this year.
4. Motion to Reconvene to the October 12, 2020 Budget Workshop which will begin immediately
following the 6:00 p.m. Village Board Meeting
At 8:30 p.m., MOTION: Trustee Koeppe, seconded by Trustee Hanson to reconvene to the October
12, 2020 Budget Workshop immediately following the Regular Village Board Meeting. Motion
carried.
Respectfully submitted,
Darla M. Fink, Village Clerk
Note: These minutes are not to be considered official until acted upon at an upcoming regular
meeting, therefore, are subject to revision.
Source: Village of Fox Crossing website. First collected Oct 17, 2026.