Sewer Budget Hearing Notice
Village of Arpin · Wood County · Minutes
Open the original document More from Village of Arpin
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
Topic: Village of Arpin Municipal Meeting
Time: Nov 12, 2025 07:00 PM Central Time (US and Canada)
Join Zoom Meeting
https://us02web.zoom.us/j/84780049577?pwd=UmxiNFlROWlnWEJjaWNXcXFObEhTQT09
Meeting ID: 847 8004 9577
Passcode: 319723
Join by Phone: +1 564 217 2000
2024 2025 2026 %
Actual Budget Budget Change
Resident Fees$114,830.13$112,304.00$113,476.00 1.04%
Sewer Infrastructure Fee$30,000.00 $30,000.00 $30,000.00 0.00%
Sewer System Credit Interest$4,894.41 $0.00 $0.00
Interest Income $1,920.36 $0.00 $0.00
Total Revenues:$151,644.90$142,304.00$143,476.00 0.82%
Education and Training $45.00 $200.00 $200.00 0.00%
Engineering $14,775.00 $5,000.00 $2,500.00 -50.00%
Environmental Fees $250.00 $250.00 $250.00 0.00%
Supplies $8,188.44 $11,000.00 $11,000.00 0.00%
Wages $29,646.09 $30,408.00 $31,324.00 3.01%
Payroll Taxes $2,284.72 $2,327.00 $2,397.00 3.01%
Maintenance & Repairs$51,127.59 $34,447.00 $39,377.87 14.31%
Lab Testing $8,983.61 $10,800.00 $10,800.00 0.00%
Pumping Charges $5,100.00 $700.00 $700.00 0.00%
Business Tax Registration $0.00 $10.00 $0.00 100.00%
Utilities $12,710.65 $14,640.00 $12,000.00 -18.03%
Wireless Communications $0.00 $0.00 $420.00 100.00%
Long Term Financing$14,528.81 $14,222.00 $13,807.13 -2.92%
Total Expenses:$147,639.91$124,004.00$124,776.00 0.62%
Financing - Principal Payment$17,900.00 $18,300.00 $18,700.00 2.19%
Total Liabilities:$17,900.00 $18,300.00 $18,700.00 2.19%
Operating Income/(Loss):-$13,895.01 $0.00 $0.00
Posted: 10/24/2025
Sewer Utility
Village of Arpin
2026 Budget Hearing
Notice is hereby given that on Wednesday, November 12, at approximately 7:00 p.m. a Public Hearing on the 2026 proposed budget of the Village
of Arpin Sewer Utility will be held. The proposed budget in detail is available for inspection at the Village of Arpin municipal clerk's office. The
following is a summary of the proposed budget.
Account
Jill Richardson, Clerk/Treasurer
NOTICE OF SPECIAL BOARD MEETING Notice is hereby given that on November 12, 2025 immediately following the completion of the Public
Hearing on the proposed budget, which begins at 7:00 p.m., a special board meeting will be held to adopt the 2025 tax levy to be paid in 2026
pursuant to Section 61.34(4) of the Wisconsin Statutes.
Source: Village of Arpin website. First collected Oct 19, 2026.