2025 Proposed Budget — Agenda packet
Town of Royalton · Waupaca County · 2025 Proposed Budget · meeting of Nov 20, 2025 · Agenda packets
Open the original document More from Town of Royalton
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
NOTICE OF PUBLIC HEARING
TOWN OF ROYALTON, WISCONSIN
YEAR 2026 PROPOSED BUDGET
Notice hereby given that On Thursday November 20, 2025 at 6:00pm
PUBLIC HEARING on the PROPOSED BUDGET at the Town Hall, E6132 St Rd 54. The
proposed budget is available for inspection by calling clerk at 920-340-0085
The following is a summary of the proposed 2026 budget.
General Fund 2025 Current Budget2026 Proposed Budget % Change
REVENUES:
Taxes:
General Property Taxes 193,206.00 193,976.00 0.40%
Intergovernmental Revenues 216,522.00 228,570.05
Licenses & Permits 5,570.00 6,000.00
Intergovermental Charges 200.00 50.00
Miscellaneous Revenues 11,000.00 10,500.00
Other Financial Sources 800.00 500.00
TOTAL REVENUES
TOTAL REVENUES 427,298.00 439,596.05 2.88%
EXPENDITURES:
General Government 87,600.00 89,000.00
Public Safety 131,968.66 178,983.66
Public Works 205,529.34 165,347.39
Culture, Recreation & Education 200.00 200.00
Other Financing Uses 2,000.00 6,065.00
TOTAL EXPENDITURES 427,298.00 439,596.05 2.88%
Source: Town of Royalton website. First collected Oct 19, 2026.