Public Works & Utility Committee Agenda
Town of Lisbon · Waukesha County · meeting of Oct 21, 2026 · Agendas
Open the original document More from Town of Lisbon
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
VILLAGE OF LISBON
W234 N8676 Woodside Rd
Lisbon, WI 53089-1545
Office: (262) 246-6100 | Email: villagehall@lisbonwi.gov | Website: www.lisbonwi.gov
Join Zoom Online: https://us06web.zoom.us/j/88319721129?pwd=Rm1tdkgzcW9PMG5HY051MlBpbzR4UT09
Zoom by Phone: Dial 1-312-626-6799 Meeting ID: 883 1972 1129 Passcode: 027704
MEETING AGENDA
PUBLIC WORKS & UTILITY COMMITTEE – LISBON VILLAGE HALL
Wednesday, October 21, 2026, at 5:00P.M.
1. Call to Order & Roll Call
2. Pledge of Allegiance
3. Citizen Comments – Please limit comments to three minutes
4. Approval of Meeting Minutes
• 09/16/2026 Public Works & Utility Committee
5. Department Reports
A. Dept. of Public Works – DPW Director
B. Utility District – Engineer
C. Special Projects - Administrator
6. New Business
A. Discussion and necessary action re : Payment Request #2 from NEXT Electric, LLC for the Sewer Flow
Meter at Business Park East.
B. Discussion and necessary action regarding re: Change Order No. 1 for $5,590.91 for the Business Park
East Flow Meter.
C. Discussion only: Road Rehabilitation projects for 2027.
7. Items to be Placed on a Future Agenda
8. Adjournment
NOTE: It is possible that members and/or a quorum of other governmental bodies may attend the above meeting to gather information.
No action will be taken by any governmental body other than specifically noticed above. Citizens with disabilities who require assistance
to participate in this meeting should contact Village Hall at least 72 hours in advance.
VILLAGE OF LISBON
W234N8676 Woodside Road
Lisbon, WI 53089-1545
MEETING MINUTES
PUBLIC WORKS & UTILITY COMMITTEE
LISBON VILLAGE HALL – SEPTEMBER 16, 2026 at 5:00 PM
Office: (262) 246-6100 | Email: VillageHall@LisbonWI.gov | Website: www.LisbonWI.gov
Call to Order
Committee Chair Marc Moonen called the meeting to order at 5:01p.m.
Roll Call
Present: Trustee Marc Moonen; Members Jane Mueller, Joe Eberle, and Randy Chmiel; Engineer Don
Neitzel; Administrator Dan Green; DPW Director Nick Wilichowski; and Clerk Elisa Cappozzo.
Trustee Linda Beal was excused.
Pledge of Allegiance
The Pledge of Allegiance was recited by all those present.
Public Comments
None.
Approval of Meeting Minutes
07/15/2026 Public Works & Utility Committee
Motion by Joe Eberle, second by Randy Chmiel, to approve the minutes as presented. Motion carried
unanimously.
Department Reports
Utility District
Engineer Neitzel reported that overall sewer flows for August were slightly elevated compared to July.
The Janine lift station averaged 21 gallons per minute (up from 18), Plainview averaged 21 gallons per
minute (up from 20), and Willow Springs averaged 2 6 gallons per minute, consistent with historical
records.
Regarding the Willow Springs flow meter, Engineer Neitzel reported that We Energy has completed their
design and transmitted the invoice to AMHC (Willow Springs), which has agreed to pay it. Once
electrical service is run to the site, the meter is expected to be restored to operation. Additionally, Sabo
Mechanical is scheduled to install plug and check valves during October, in coordination with Sussex
Utility.
At the Richmond School lift station, pumps logged a combined 105.5 hours of run time for August. A
prior inspection of the station found no structural defects, though significant grit accumulation was
Public Works & Utility Committee
September 16, 2026
Page 2 of 9
Office: (262) 246-6100 | Email: VillageHall@LisbonWI.gov | Website: www.LisbonWI.gov
noted. Discussion arose regarding the high flow volume originating from the fire station's grinder
pump. Members noted the sewage arriving from the fire station appeared notably dark, and
speculated that truck washing operations, cooking activities, and potentially the absence of a grease
trap may be contributing factors. Engineer Neitzel confirmed that Sussex recently located and GPS -
documented the fire station force main, which will assist in future assessment. The Committee agreed
this situation warrants further investigation.
Sewer Ninjas have been working with the school on sewer repairs, including slip -lining a previously
damaged section. Further inspection is planned to follow the next significant rain event. The question
of whether all piping beneath the older portions of the building has been identified was raised; it was
noted that accessing some areas would require pulling fixtures, which the school has indicated is a
future budget item rather than a current one. The Committee expressed that it is important the school
continue making progress.
Well flow readings at Richmond School were 17,300 gallons for August, down slightly from 18,100 in July.
The fire station well registered 6,500 gallons (up from 6,100). Casey's well flows were notably elevated
at 66,000 gallons compared to 56,000 the prior month; however, Engineer Neitzel reported that the
property owner identified and repaired a problem, and results are expected to normalize in the coming
month.
Public Works
DPW Director Wilichowski reported that during the month of August, the Highway Department focused
on driveway culvert replacements, shouldering work in high-priority areas throughout the village, sign
installation on Tamarack Road, and completion of the fi nal right -of-way mowing cycle. The
department also responded to an additional storm event and performed truck repairs, while
beginning to transition toward winterization preparations.
The Parks Department continued regular mowing, pressure washed and painted shelters, completed
baseball field repairs and fabricated new baseball anchors, and conducted storm cleanup.
Director Wilichowski also noted several equipment acquisitions received through borrowing
arrangements, including a bucket truck, skid steer mill reclaimer, and mini excavator. The DPW roof
installation was completed, and one grinder pump replacement was p erformed. Employee reviews
were also conducted during the period.
Director Wilichowski reminded the Committee that the Village's annual blind pickup event was
scheduled for that Saturday at the Highway Department from 9:00 AM to noon. Entry fee is $10.00, with
televisions accepted for $10.00 and tires for $5.00 each. A full crew was planned for the event.
Special Projects
Public Works & Utility Committee
September 16, 2026
Page 3 of 9
Office: (262) 246-6100 | Email: VillageHall@LisbonWI.gov | Website: www.LisbonWI.gov
Administrator Green indicated the special projects update would be addressed on the following
agenda item.
Unfinished Business
Discussion & necessary action re: Memorandum of Understanding between the Village of Sussex and
Village of Lisbon for water provision to the Southeast corner of the Village of Lisbon.
Administrator Green presented a revised draft of the Memorandum of Understanding (MOU) between
the Villages of Sussex and Lisbon for water main extension south on Town Line Road to CTH K, and then
west on CTH K to serve areas of low water quality in the southeastern corner of Lisbon. The draft had
been reviewed by both villages' attorneys, and Engineer Neitzel had further collaborated with Sussex's
engineer Ben Wood on revisions.
Administrator Green highlighted two specific amendments he wished to flag for the Committee's
attention. First, under Section A, fourth bullet point, a timeframe of six months from substantial
completion of water main construction was proposed for property owners to connect to the system. It
was acknowledged that this timeline could be affected by whether residents cooperate voluntarily or
require legal action to compel connection. Second, under Section B, the payment trigger language
was proposed to be refined from "awarding of bid" to "execution of the construction contract," to ensure
the 2027 rate-per-connection (RCA) payment to Sussex is locked in and not inadvertently pushed into
2028 when rates would likely be higher.
Discussion addressed several key issues, including:
Property Owner Agreements and Enforcement: It was clarified that individual property owners would
sign connection agreements with the Village of Lisbon, which would serve as the enforcing party, not
Sussex. The Committee acknowledged this responsibility.
Delinquent Water Bill Collection: Mr. Eberle raised the question of what mechanism would allow Sussex
to recover unpaid water bills from Lisbon property owners, who would be Sussex customers. Discussion
noted that Sussex could potentially shut off water service for non -payment, but could not place
arrearages on property tax bills as Lisbon can do with sewer charges. It was suggested that a provision
explicitly granting a collection trail from Sussex to Lisbon to the affected property —similar to existing
delinquent sewer agreements —may need to be included in the MOU or an associated agreement.
Administrator Green noted there may be an existing 2020 agreement that addresses this and
committed to reviewing it.
Private Wells: The MOU requires that existing private wells not be integrated into the new water system.
Administrator Green noted the expectation is that most wells would be abandoned, consistent with
DNR guidance, though certain edge cases such as separa te accessory structure wells may arise. It
was recommended that the MOU language be aligned with Sussex's existing private well permitting
ordinance, particularly regarding Section B, item 6.
Public Works & Utility Committee
September 16, 2026
Page 4 of 9
Office: (262) 246-6100 | Email: VillageHall@LisbonWI.gov | Website: www.LisbonWI.gov
Meter Installation: Mr. Eberle raised a concern about timing for meter installation across the
approximately 114 –115 properties, especially given the likelihood of late -fall or early -winter
construction completion. A suggestion was made to include a provision requiring Sussex to have
meters installed within a defined number of days following system acceptance. This was
acknowledged as a reasonable item to discuss further with Sussex.
Condition of Existing Interior Plumbing: Mr. Eberle expressed concern that connecting older homes —
some 30 to 40 years old with aging galvanized pipe —to a new pressurized water system could reveal
or exacerbate interior plumbing deficiencies. Administrator Green confirmed he had discussed this
matter with Engineer Wood on the morning of the meeting, and it was agreed this issue needs to be
formally addressed in the agreement, as at least some of the 114 -plus properties are likely to present
complications.
Financing: Administrator Green reported that he consulted with the Village's financial advisor Jon
Cameron regarding the Village's ability to take on additional debt if needed to fund the project. It was
confirmed the Village could proceed with debt issuan ce in early 2028, if necessary, despite having
issued debt in June 2026, given that the water main extension project was not anticipated at the time
of that issuance. It was noted that the quarry fund contributions are intended to cover debt service
payments. A formal payment schedule is forthcoming.
The Lannon Stone agreement for the quarry fund was noted to still be undergoing minor revisions, but
Administrator Green characterized it as largely solid.
Administrator Green indicated that remaining open items would be worked through with Village
Attorney Larsen and Engineer Wood, with the goal of bringing the MOU to the Village Board at the next
meeting (October 14).
Motion to recommend approval of the Memorandum of Understanding between the Village of Sussex
and the Village of Lisbon for water provision to the southeast corner of the Village of Lisbon, as
amended during the meeting, was made by Joe Eberle and seconded by Jane Mueller. The motion
carried 4-0.
Discussion & necessary action re: Plan Commission’s request to review no parking signs on Mary Hill
Road.
Administrator Green reported that at the prior month's Plan Commission meeting, a conditional use
permit and site plan amendment were being considered for the Aus blick Ski hill property, which
included an expansion of their parking lot. As part of that review, the Plan Commission requested that
the Public Works & Utility Committee consider installing no parking signs along Mary Hill Road to
address safety concerns related to overflow parking from the facility.
Public Works & Utility Committee
September 16, 2026
Page 5 of 9
Office: (262) 246-6100 | Email: VillageHall@LisbonWI.gov | Website: www.LisbonWI.gov
Administrator Green noted that Mary Hill Road has no shoulder, features significant ditch lines and
grade changes, and is experiencing increased traffic due to new adjacent residential developments,
including Alpine Hills (under construction to the south), Sussex subdivisions to the east, and October
Fields to the north.
Mr. Eberle recommended signage along both sides of Mary Hill Road from Richmond Road all the way
to Silver Spring Drive, given the road's characteristics throughout its length. Director Wilichowski noted
that at 45 mph, no parking signage would technically need to be placed every 100 to 200 feet, resulting
in a substantial number of signs and associated cost. It was suggested by Director Wilichowski that
signage might be more practically limited to the flatter, lower section of the road where parking is
more likely to occur, rather than the full length.
The idea of temporary no parking signs during specific large events was discussed. Members noted
the logistical and cost implications of deploying and retrieving temporary signs, and that requiring the
facility operator to manage and pay for this would be appropriate if tied to a special event permit.
Clerk Cappozzo clarified that the Village does not have a formal special event permit process.
However, the facility is required to apply for a temporary alcohol license when serving alcohol at
events, which the Village Board approves. The Aus blick site plan amendment and CUP were still
pending final Plan Commission action, scheduled for the following week, at which time conditions
regarding parking management and event logistics were expected to be addressed.
Trustee Moonen noted that crash data for the five -year period showed only one crash along that
stretch, attributable to distracted driving in January 2023, suggesting that documented safety
incidents have been limited to date.
It was confirmed that the full right -of-way on both sides of Mary Hill Road falls within Lisbon's
jurisdiction, including the Sussex -side edge, allowing the Village authority to place signs as deemed
appropriate.
The Committee agreed that this item should remain on future agendas pending the outcome of the
Plan Commission's determination the following week, which may resolve some of the outstanding
questions around event parking management. No formal action was taken.
New Business
Discussion & necessary action re: Stormwater, Sewer, and Compost Budgets
Compost Budget
Trustee Moonen introduced the compost budget discussion in the context of ongoing conversations
about roadside brush pickup, noting that a direction on that service is needed for budget planning
purposes. Administrator Green presented a cost calculation prepared by Director Wilichowski showing
total estimated expenses for the 2026 brush pickup season —including fuel, labor, loader, excavator,
Public Works & Utility Committee
September 16, 2026
Page 6 of 9
Office: (262) 246-6100 | Email: VillageHall@LisbonWI.gov | Website: www.LisbonWI.gov
and truck costs —at approximately $115,000, against a total compost fund budget of approximately
$50,000.
The Committee noted that compost site pass sales have been strong: the prior year's target was
$21,000 and actual revenues reached approximately $22,100 (roughly 1,100 passes at $20 each), which
also includes pass revenue shared with the Village of Merton and Town of Merton.
Discussion covered several aspects of the service and potential adjustments:
• Brush Pickup Season Timing: Director Wilichowski suggested that shifting the brush pickup from
spring to fall —tentatively September or October —could free up spring labor for road
maintenance work, such as shoulder grading and culvert replacement, which are currently
delayed each year due to the month-plus duration of the spring pickup. Members
acknowledged that a fall pickup would carry weather risk as well, but that September offers a
reasonable window before frost. It was also noted that Lisbon currently assists Sussex with their
brush pickup, using Village equipment, under an arrangement that has become one -sided
since Lisbon acquired its own bucket truck (previously the exchange was bucket truck for
excavator use). This arrangement was flagged as a matter for future discussion.
• Brush Pickup Guidelines Enforcement: Director Wilichowski reported that staff has made
improvements in enforcing brush bundling and stacking guidelines, which has contributed to
greater pickup efficiency. He noted the 2026 pickup at 24 days may compare favorably to prior
seasons that ran as long as 35 –40 days. Continued enforcement is expected to yield further
improvement over time, though storm events remain unpredictable variables.
• Compost Pass Fee Increase: Citizen Member Eberle suggested that increasing the annual
compost pass fee —potentially from $20 to $30 —could generate additional revenue to offset
costs. Administrator Green noted that current pass pricing is governed by contrac ts with
Merton entities, and that an amendment would require their agreement. Administrator Green
committed to exploring whether those parties would accept a mid -contract addendum. The
Committee generally supported pursuing a modest increase of approximate ly $5, with
recognition that a $5 increase across roughly 1,100 passes yields approximately $5,500 in
additional revenue—meaningful, but not sufficient to bridge the full gap.
• Grinding Costs: A second grind of the brush pile is planned for fall 2026 at an estimated cost of
$25,000 (compared to $14,000 in the spring), due to the volume of material accumulated from
storm damage. It was noted that the grinding contractor removes approximately 90% of wood
chips from the site. Because this fall grind will reduce the pile heading into winter, it is expected
that the spring 2027 grind will return to normal cost levels.
• Future Growth Considerations: Director Wilichowski noted that while new residential
subdivisions currently have few mature trees, in 10 to 15 years the volume of brush generated
by those areas will increase substantially, placing additional demand on the s ervice and
associated equipment.
Public Works & Utility Committee
September 16, 2026
Page 7 of 9
Office: (262) 246-6100 | Email: VillageHall@LisbonWI.gov | Website: www.LisbonWI.gov
No formal action was taken on the compost budget. The Committee directed Administrator Green to
explore the compost pass fee increase with Merton partners and indicated a preference to continue
brush pickup service at a minimum of once per year, while exploring a shift to fall timing.
Sewer Budget
Administrator Green presented the proposed 2027 sanitary sewer budget. Key elements included a
proposed residential user fee increase from $180 to $190 per year, yielding approximately $348,000 in
residential user fee revenue. Commercial fees remain unchan ged. Interest income is expected to
modestly increase. Salary allocations reflect proposed general salary adjustments. Maintenance and
repairs was held at $70,000, which Administrator Green noted is consistent with historical non-capital
years; elevated figures in prior years were attributable to the sewer facility upgrade project.
Engineering fees remain consistent with recent history. Depreciation expense is proposed to increase
from approximately $88,000 to $100,000, with further growth planned, to build up capital reserves for
future infrastructure replacement.
The Committee discussed the current level of capital reserves. Administrator Green noted that the
reserve balance was reduced substantially following the $1.3 million facility upgrade project, and
currently stands at approximately $600,000. Citizen Member Eberle expressed concern about the
condition and age of the Village's four pump stations, which will eventually require significant
overhauls, and asked whether the reserve balance is sufficient. Administrator Green indicated the
increased depreciation expense is intended to rebuild those reserves over time.
Citizen Member Eberle also raised the question of whether utility staff time —particularly Director
Wilichowski's and other personnel's time spent on sanitary sewer -related work such as grinder pump
service—is sufficiently captured in the budget. Administrator Green noted that Director Wilichowski
currently carries a 5% salary alloc ation to the sewer fund, and acknowledged it may be appropriate
to adjust allocations modestly upward. He indicated he would review this. It was also noted that as the
Village's sewer system expands northward with new pump stations, all cost allocations will need to be
revisited.
The Committee discussed the aging force main serving Richmond School and the fire station.
Administrator Green raised the question of whether potential maintenance or rehabilitation costs for
that infrastructure—such as chemical treatment or ice pigging—should be charged directly to the two
users or distributed across all sewer ratepayers through the fund. After discussion, the Committee
generally agreed that since both users pay sewer user fees and the force main serves general utility
infrastructure, costs should be carried within the sewer fund consistent with how other lift station costs
are treated. A budget allocation for sewer televising, estimated at approximately $20,000, was
proposed to be added to the maintenance and repairs line, as no televising was conducted in 2026.
Administrator Green indicated he would adjust the maintenance and repairs budget line accordingly.
Stormwater Budget
Public Works & Utility Committee
September 16, 2026
Page 8 of 9
Office: (262) 246-6100 | Email: VillageHall@LisbonWI.gov | Website: www.LisbonWI.gov
Administrator Green presented the proposed 2027 stormwater budget, based on an increase in the
annual stormwater fee from the current $48 to $75 —the first increase in approximately 15 years. Key
expenditure items include a $156,000 capital outlay for the p reviously approved Richmond Road box
culvert replacement. Administrator Green also proposed establishing budget transfers to the Village's
road sinking fund and equipment replacement fund to recognize the stormwater -related use of
equipment such as the mini excavator and dump trucks in ongoing culvert replacement work, of which
27 replacements were completed in 2026 with additional ones ongoing.
Discussion touched on the pace of culvert replacements, with Director Wilichowski acknowledging that
the backlog continues to grow and that infrastructure beneath newer subdivisions —while currently
minimal—will compound future demand. The Committee also briefly discussed the question of
responsibility for driveway culverts located within the right -of-way. Administrator Green
acknowledged that Lisbon has historically replaced these at Village expense, and that the per-culvert
cost is estimated at approximately $5,906 —far exceeding what any individual property owner would
contribute through the stormwater fee over any reasonable period.
Citizen Member Eberle suggested that the stormwater fee increase could be staged —going to $75 in
2027 with potential further increases to $100 or beyond in subsequent years —particularly given
upcoming pond maintenance obligations. Administrator Green indic ated a phased approach is
reasonable. It was noted that stormwater is distinct from a regulated utility and does not require a
separate audit.
No formal action was taken on the budget items. The Committee reviewed the presented figures and
provided direction to Administrator Green to incorporate the discussed adjustments —including the
televising allocation and revised fee levels—into the formal budget submission.
Discussion & necessary action re: Speed limit reduction on CTH VV between Woodland Oaks Drive and
Alpine Drive, from 55 MPH to 45 MPH
Citizen Member Eberle raised the issue of the current 55 mph speed limit on CTH VV (County Highway
VV) between Woodland Oaks Drive and Alpine Drive, characterizing the corridor as operating like a
racetrack and noting that three new residential subdivision s have been added to the area. He noted
that Waukesha County has already extended a 45 mph zone east from Merton along the corridor and
expressed support for petitioning the County to continue that reduction through the remaining stretch
to Mary Hill Road.
Trustee Moonen noted that crash data for the past five years showed only two speed-related incidents
in that stretch —one involving a teen driver and one involving an impaired driver —providing limited
quantitative justification for the change.
The Committee acknowledged that CTH VV is a county road, and that any speed limit change must
be initiated through a petition to Waukesha County. Previous informal inquiries to the County have not
Public Works & Utility Committee
September 16, 2026
Page 9 of 9
Office: (262) 246-6100 | Email: VillageHall@LisbonWI.gov | Website: www.LisbonWI.gov
produced results. It was suggested that Administrator Green reach out to the County's public works
contacts to inquire about their perspective, which would then be reported back to the Committee.
Administrator Green acknowledged that without a formal motio n of support from the Village Board,
such an inquiry carries limited leverage.
No formal action was taken.
Items to be Placed on a Future Agenda
Clerk Cappozzo reviewed the topics coming back to the Committee next month:
● Mary Hill Road no parking sign review (pending Plan Commission outcome)
● Deer nuisance mitigation grant (October application window; Trustee Moonen to provide
information to Administrator Green)
● Stormwater pond responsibilities — County stormwater staff representative to be invited to
present to the Committee (Citizen Member Eberle to make contact)
● Sewer study status update (to be included as part of the Administrator's report)
No further additions were requested.
Adjournment
There being no further business, motion by Eberle, second by Chmiel, to adjourn the meeting at
6:42p.m.
Respectfully submitted,
Elisa M. Cappozzo, WCMC
Lisbon Village Clerk
DPW Monthly Report
September 2026
Highway:
• Finish replacing driveway and cross culvert
• Completed culvert restoration
• Recycling Event
• Finish prepping Truck 16, dropped off at Brake & Equipment for new dump body
• Working upfitting the bucket truck and replacing worn items
• Mowing
• Ditching
• Patch holes
• Salt deliveries
• Paint Village Hall East Wall
Parks
• Mowing
• Soccer and baseball field maintenance
• Weed spraying
• Surveyors started on parks playgrounds
Director
• Work on Fire Station building maintenance items
• Work on 2027 road paving and chipseal budget
• Created new equipment and truck repair spreadsheets
• Drafted up new highway department logo for trucks and equipment
• Attended 164 construction meeting
• Helped crews with culverts
• Early fill salt being delivered
• Fahrner has completed the flex patch work in Lisbon
• Working on a 10-year road plan
• Get asphalt depth numbers for next year’s road projects
• Recycling Event
Recycling Event Numbers
VILLAGE OF LISBON - ELECTRONICS RECYCLING EVENT : 09/19/2026
# Description Gross Weight Tare Weight Net Weight
1 Projection TV's 216 40 176
2 Flat Panel Monitors 691 60 631
3 Mix Electronics 668 60 608
4 Mix Electronics 924 120 804
5 Mix Electronics 680 60 620
6 Mix Electronics 420 60 360
7 Mix Electronics 710 60 650
8 Mix Electronics 567 60 507
9 Mix Electronics 424 60 364
10 Flat Panel TV's 732 60 672
11 Flat Panel TV's 560 60 500
12 Flat Panel TV's 497 60 437
13 Flat Panel TV's 520 60 460
14 CRT TV's 538 60 478
15 CRT TV's 568 60 508
16 Printers 496 60 436
17 Laptops 153 60 93
18 Computer Towers 536 60 476
19 Mix Electronics 407 60 347
TOTAL 10307 1180 9127
APPLIANCES
# Description QTY
1 Refrigerator 6
2 Dehumidifier 1
3 Microwave 1
4 Washer 2
5 Dryer 1
6 Dishwasher 1
107 Parallel Street Beaver Dam, WI 53916 • 1115 S Main Street West Bend, WI 53095 • T 920-356-9447
www.kunkelengineering.com
October 13, 2026
To: Village of Lisbon Utility Committee
From: Don Neitzel
Re: Monthly Report (September)
__________________
The monthly engineer’s report for the Village of Lisbon Public Works & Utility Committee is as follows:
• September 2026 Flows – Flows for the month of September were once again up from the previous
month of August.
o The Jeanine Lift Station had an average flow of 26 GPM (average 33,000 GPD) for the month of
September, while the month of August was 21 GPM (average 27,000 GPD).
o The Plainview Lift Station for the month of September had an average flow of 24 GPM (average
33,000 GPD), while the month of August was 21 GPM (29,000 GPD).
o Willow Springs flows for the month of September were once again averaged due to the electric service issue
with the flow meter. An average flow of 26 GPM was once again used for the month based on historical
data for this same time period. Progress has been made on getting the new electric service installed at the
flow meter location. As of October 1st, WE Energies has installed the new meter pedestal at the flow meter
location, however no meter has been installed as of yet. Next Electric also stubbed their portion of the
electric into the flow meter cabinet. The hope is to have the service completed and the flow meter
operational in the next couple of weeks.
o Sabel Mechanical is planning to install the new plug and check valves in the lift stations during the month of
October. As of today, an exact date for this work has not been chosen.
• Richmond School Lift Station –
o September 2026 - The lift station had a total run time of approximately 173.20 hours for the
month of September, with 88.6 hours on Pump #1 (average of 3 hrs run time/day) and 84.6 hours
on Pump #2 (2.8 hrs run time/day).
o The well reading for the month of September was 40,100 gallons and for the prior month of
August it was 17,300 gallons. (see attached water usage chart and sewer flow information). As
you will note on the flow chart, the water usage for the month of September 2026 is obviously up
from the month of August due to school being back in session. However, the historical flows for
107 Parallel Street Beaver Dam, WI 53916 • 1115 S Main Street West Bend, WI 53095 • T 920-356-9447
www.kunkelengineering.com
the month of September have the 2026 flows below what was seen during the same month in
2024 and 2025.
• Fire station Well –
o September 2026 - The water usage for the month of September was 6,800 gallons, while the
water usage in the prior month of August was 6,500 gallons. (see attached water usage chart).
This remains in-line with the monthly flows for both 2025 and 2026 thru the month of
September.
• Casey’s Well –
o September 2026 -The water usage at Casey’s for the month of September was up from the
previous month, with 68,121 gallons of water being used in September while the well reading for
the month of August was 66,688 gallons. The monthly water usage is up once again from their
overall historical average throughout the year and over the course of the last two years during the
same month. (see attached water usage chart). I heard back from Casey’s engineer on
September 11
th that Casey’s did have this issue looked at and believe that they identified the
problem (have not heard back on what that was) and were working on making the necessary
repairs. She stated that we should see a reduction in water usage soon. I will follow-up with her
regarding the final reading for September and the fact that it went up from the previous month.
0.000
0.200
0.400
0.600
0.800
1.000
1.200
1.400
1.600
1.800
2.000
0
10
20
30
40
50
60
70
80
1st 2nd 3rd 4th 5th 6th 7th* 8th 9th 10th 11th 12th 13th 14th* 15th 16th 1 7th 18th 19th 20th 21st* 22nd 23rd 24th 25th 26th 27th 28th* 29th 30th
Rainfall (in)
Flow Totals (Kgals)
* = Monday
Jeanine Daily Flow Totals with Rainfall Data - September
2026
Flow Totals Rainfall
0.00
0.05
0.10
0.15
0.20
0.25
0.30
0.35
0
500
1000
1500
2000
2500
3000
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Total Flows (Kgals)
Jeanine LS Total Monthly Flows with Monthly Average Rainfall Data
Flow 24
Flow 25
Flow 26
Rainfall
24
Rainfall
25
Rainfall
26
0.000
0.200
0.400
0.600
0.800
1.000
1.200
1.400
1.600
1.800
2.000
0
10
20
30
40
50
60
70
1st 2nd 3rd 4th 5th 6th 7th* 8th 9th 10th 11th 12th 13th 14th* 15th 16th 17th 18th 19th 20th 21st* 22nd 23rd 24th 25th 26th 27th 28th* 29th 30th
Rainfall (in)
Flow Totals (Kgals)
* = Monday
Plainview Flow Totals with Rainfall Data - September
2026
Flow Totals Rainfall
0.00
0.05
0.10
0.15
0.20
0.25
0.30
0.35
0
500
1000
1500
2000
2500
3000
3500
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Rainfall (in)
Total Flows (Kgals)
Plainview LS Total Monthly Flows and Monthly Average Rainfall Data
Flow 24
Flow 25
Flow 26
Rain 24
Rain 25
Rain 26
0.000
0.200
0.400
0.600
0.800
1.000
1.200
1.400
1.600
1.800
2.000
0
5
10
15
20
25
30
35
40
1st 2nd 3rd 4th 5th 6th 7th* 8th 9th 10th 11th 12th 13th 14th* 15th 16th 17th 18th 19th 20th 21st* 22nd 23rd 24th 25th 26th 27th 28th* 29th 30th
Rainfall (in)
Flow Totals (Kgals)
* = Monday
Willow Springs Flow Totals with Rainfall Data - September
2026 **2024 and 2025 data for flow estimates
Flow Totals Rainfall
0.00
0.05
0.10
0.15
0.20
0.25
0.30
0.35
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
2,200
2,400
2,600
2,800
3,000
3,200
3,400
3,600
3,800
4,000
4,200
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Rainfall (in)
Total Flows (Kgals)
Willow Springs LS Total Monthly Flows with Monthly Average Rainfall Data
Flow 24
Flow 25
Flow 26
Rain 24
Rain 25
Rain 26
0
5000
10000
15000
20000
25000
30000
35000
40000
45000
50000
55000
60000
65000
70000
75000
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Total Gallons
Richmond Monthly Well Totals
2024 Monthly Gallons 2025 Monthly Gallons 2026 Monthly Gallons
0
1000
2000
3000
4000
5000
6000
7000
8000
9000
10000
11000
12000
13000
14000
15000
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Total Gallons
Firehouse Monthly Well Totals
2024 Monthly Gallons 2025 Monthly Gallons 2026 Monthly Gallons
0
10000
20000
30000
40000
50000
60000
70000
80000
90000
100000
110000
120000
130000
140000
150000
160000
170000
180000
190000
200000
210000
220000
230000
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Total Gallons
Casey's Monthly Well Totals
2024 Monthly Gallons 2025 Monthly Gallons 2026 Monthly Gallons
107 Parallel Street Beaver Dam, WI 53916 (Corporate) • 1115 S Main Street West Bend, WI 53095 • T 920-356-9447
www.kunkelengineering.com
October 9, 2026
Mr. Dan Green, Administrator
Village of Lisbon
W234N8676 Woodside Rd
Lisbon, WI 53089-1545
Re: Business Park East – Sewer Flow Metering System
Payment Request 2
Dear Dan:
Please find accompanying this transmittal Request for Payment # 2 as received from
NEXT Electric, LLC, for work efforts associated with the above -referenced project. We
have reviewed the Payment Request and recommend payment to NEXT Electric, LLC in
the amount of $28,781.06. Please note that this is the final payment request.
Dan, if you or members of the Village Board have any questions or comments about the
project or the accompanying Payment Request, please do not hesitate to contact me.
Sincerely,
KUNKEL ENGINEERING GROUP
Don Neitzel
General Manager
enclosure
APPLICATION AND CERTIFICATION FOR PAYMENT AIA DOCUMENT G702 PAGE 1 OF 6 PAGES
TO : KUNKEL ENGINEERING GROUP, L PROJECT: Village of Lisbon APPLICATION NO: 2R1 Distribution to:
107 Parallel St Business Park East - INVOICE NO: 117588-2R1 OWNER ,
Beaver Dam, WI 53916 Sewer Flow Metering System X ARCHITECT ,
PERIOD TO: 09/30/26 CONTRACTOR
FROM CONTRACTOR: VIA ARCHITECT:
NEXT Electric, LLC
2801 S. Moorland Rd PROJECT NOS: KU25.1008.00
New Berlin, WI 53151
CONTRACT FOR: Electrical Systems [117588] CONTRACT DATE: 6/18/25
CONTRACTOR'S APPLICATION FOR PAYMENT The undersigned Contractor certifies that to the best of the Contractor's knowledge,
Application is made for payment, as shown below, in connection with the Contract. information and belief the Work covered by this Application for Payment has been
Continuation Sheet, AIA Document G703, is attached. completed in accordance with the Contract Documents, that all amounts have been paid by
the Contractor for Work for which previous Certificates for Payment were issued and
payments received from the Owner, and that current payment shown herein is now due.
1. ORIGINAL CONTRACT SUM $ 70,503.00
2. Net change by Change Orders $ 5,590.91 CONTRACTOR: NEXT Electric
3. CONTRACT SUM TO DATE (Line 1 ± 2) $ 76,093.91
4. TOTAL COMPLETED & STORED TO $ 76,093.91
DATE (Column G on G703) By: Date: 09/25/26
5. RETAINAGE:
a. 5% % of Completed Work $ Sta te of: WISCONSIN County of: WAUKESHA
(Column D + E on G703) Subscribed and sworn to before me this 25th day of September, 2026
b. 5 % of Stored Material $ No tary Public:
(Column F on G703) My Commission expires: 04/10/29
Total Retainage (Lines 5a + 5b or
Total in Column I of G703) $ 0.00 ARCHITECT'S CERTIFICATE FOR PAYMENT
6. TOTAL EARNED LESS RETAINAGE $ 76,093.91 In accordance with the Contract Documents, based on on-site observations and the data
(Line 4 Less Line 5 Total) comprising the application, the Architect certifies to the Owner that to the best of the
7. LESS PREVIOUS CERTIFICATES FOR Architect's knowledge, information and belief the Work has progressed as indicated,
PAYMENT (Line 6 from prior Certificate) $ 47,312.85 the quality of the Work is in accordance with the Contract Documents, and the Contractor
8. CURRENT PAYMENT DUE $ 28,781.06 is entitled to payment of the AMOUNT CERTIFIED.
9. BALANCE TO FINISH, INCLUDING RETAINAGE $ 0.00
(Line 3 less Line 6) AMOUNT CERTIFIED . . . . . . . . . . . $ 28,781.06
CHANGE ORDER SUMMARY ADDITIONS DEDUCTIONS (Attach explanation if amount certified differs from the amount applied. Initial all figures on this
Total changes approved Application and onthe Continuation Sheet that are changed to conform with the amount certified.)
in previous months by Owner $0.00 $0.00 ARCHITECT:
Total approved this Month $5,590.91 $0. 00 By: Date:
TOTALS $5,590.91 $0.00 This Certificate is not negotiable. The AMOUNT CERTIFIED is payable only to the
Contractor named herein. Issuance, payment and acceptance of payment are without
NET CHANGES by Change Order $5,590.91 p rejudice to any rights of the Owner or Contractor under this Contract.
AIA DOCUMENT G702 · APPLICATION AND CERTIFICATION FOR PAYMENT · 1992 EDITION · AIA · ©1992 THE AMERICAN INSTITUTE OF ARCHITECTS, 1735 NEW YORK AVE., N.W., WASHINGTON, DC 20006-5292
Users may obtain validation of this document by requesting a completed AIA Document D401 - Certification of Document's Authenticity from the Licensee.
10/09/2026
CONTINUATION SHEET AIA DOCUMENT G703 PAGE 2 OF 6 PAGES
AIA Document G702, APPLICATION AND CERTIFICATION FOR PAYMENT, containing APPLICATION NO: 2R1
Contractor's signed certification is attached. APPLICATION DATE: 09/25/26
In tabulations below, amounts are stated to the nearest dollar. PERIOD TO: 09/30/26
Use Column I on Contracts where variable retainage for line items may apply. ARCHITECT'S PROJECT NO: KU25.1008.00
A B C D E F G H I
ITEM DESCRIPTION OF WORK SCHEDULED WORK COMPLETED MATERIALS TOTAL % BALANCE RETAINAGE
NO. VALUE FROM PREVIOUS THIS PERIOD PRESENTLY COMPLETED (G ÷ C) TO FINISH (IF VARIABLE
APPLICATION STORED AND STORED (C - G) RATE)
(D + E) (NOT IN TO DATE
D OR E) (D+E+F)
1 Mobilization 3,525.00$ $3,525.00 $3,525.00 100.00% $0.00
2 Control Panel 51,478.00$ $46,278.00 $5,200.00 $51,478.00 100.00% $0.00
3 Startup & Commissioning 7,000.00$ $0.00 $7,000.00 $7,000.00 100.00% $0.00
4 Allowance 8,500.00$ $0.00 $8,500.00 $8,500.00 100.00% $0.00
5 CO #1 - Additional WE Energies Fees 5,590.91$ $0.00 $5,590.91 $5,590.91 100.00% $0.00
6 $0.00 $0.00 $0.00
7 $0.00 $0.00 $0.00
8 $0.00 $0.00 $0.00
9 $0.00 $0.00 $0.00
10 $0.00 $0.00 $0.00
11 $0.00 $0.00 $0.00
12 $0.00 $0.00 $0.00
13 $0.00 $0.00 $0.00
14 $0.00 $0.00 $0.00
15 $0.00 $0.00 $0.00
16 $0.00 $0.00 $0.00
17 $0.00 $0.00 $0.00
18 $0.00 $0.00 $0.00
19 $0.00 $0.00 $0.00
20 $0.00 $0.00 $0.00
21 $0.00 $0.00 $0.00
22 $0.00 $0.00 $0.00
23 $0.00 $0.00 $0.00
24 $0.00 $0.00 $0.00
25 $0.00 $0.00 $0.00
26 $0.00 $0.00 $0.00
27 $0.00 $0.00 $0.00
28 $0.00 $0.00 $0.00
29 $0.00 $0.00 $0.00
30 $0.00 $0.00 $0.00
GRAND TOTAL THIS PAGE $76,093.91 $49,803.00 $26,290.91 $0.00 $76,093.91 $5.00 $0.00 $0.00
PAGE 2 TOTAL $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
PAGE 3 TOTAL $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
PAGE 4 TOTAL $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
PAGE 5 TOTAL $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Users may obtain validation of this document by requesting of the license a completed AIA Document D401 - Certification of Document's AuthenticityAIA DOCUMENT G703 · CONTINUATION SHEET FOR G702 · 1992 EDITION · AIA · ©1992
THE AMERICAN INSTITUTE OF ARCHITECTS, 1735 NEW YORK AVENUE, N.W. WASHINGTON, D.C. 20006-5232 G703-1992
EJCDC No. C-941 (2002 Edition) Page 1 of 2
Prepared by the Engineers' Joint Contract Documents Committee and endorsed by the
Associated General Contractors of America and the Construction Specifications Institute.
Change Order
No. 1
Date of Issuance: October 2, 2026 Effective Date: 09/25/2026
Project:
Business Park East – Sewer Flow Metering System
Owner:
Village of Lisbon
Owner's Contract No.:
n/a
Contract:
Village of Lisbon – Business Park East Sewer Flow Metering System
Date of Contract:
June 18, 2026
Contractor:
Next Electric, LLC
Engineer's Project No.:
KU25.1008.00
The Contract Documents are modified as follows upon execution of this Change Order:
Description:
This Change Order increases the contract price by $5,590.91 due to the final cost of WE
Energies’ electric service installation exceeding the original $8,500 allowance. The additional
amount reflects the difference between the allowance and the final invoiced cost.
Attachments:(List documents supporting change): None
CHANGE IN CONTRACT PRICE: CHANGE IN CONTRACT TIMES:
Original Contract Price: Original Contract Times: Working days Calendar days
Start Date (days or date):
$70,503.00 Ready for final payment (days or date):
[Increase] [Decrease] from previously approved Change
Orders No.____________ to No.____________:
[Increase] [Decrease] from previously approved Change Orders
No.____________ to No.____________:
Substantial completion (days):
$ Ready for final payment (days):
Contract Price prior to this Change Order: Contract Times prior to this Change Order:
State Date (days or date):
$70,503.00 Ready for final payment (days or date):
[Increase] [Decrease] of this Change Order: [Increase] [Decrease] of this Change Order:
State Date (days or date):
$5,590.91 Ready for final payment (days or date):
Contract Price incorporating this Change Order: Contract Times with all approved Change Orders:
Start Date (days or date):
$76,093.91 Ready for final payment (days or date):
RECOMMENDED: ACCEPTED: ACCEPTED:
By: By: By:
Engineer (Authorized Signature) Owner (Authorized Signature) Contractor (Authorized Signature)
Date: October 2, 2026 Date: Date:
Approved by Funding Agency (if applicable): Date:
EJCDC No. C-941 (2002 Edition) Page 2 of 2
Prepared by the Engineers' Joint Contract Documents Committee and endorsed by the
Associated General Contractors of America and the Construction Specifications Institute.
Change Order
Instructions
A. GENERAL INFORMATION
This document was developed to provide a uniform format for handling contract changes that affect
Contract Price or Contract Times. Changes that have been initiated by a Work Change Directive must be
incorporated into a subsequent Change Order if they affect Price or Times.
Changes that affect Contract Price or Contract Times should be promptly covered by a Change Order.
The practice of accumulating Change Orders to reduce the administrative burden may lead to
unnecessary disputes.
If Milestones have been listed in the Agreement, any effect of a Change Order thereon should be
addressed.
For supplemental instructions and minor changes not involving a change in the Contract Price or Contract
Times, a Field Order should be used.
B. COMPLETING THE CHANGE ORDER FORM
Engineer normally initiates the form, including a description of the changes involved and attachments
based upon documents and proposals submitted by Contractor, or requests from Owner, or both.
Once Engineer has completed and signed the form, all copies should be sent to Owner or Contractor for
approval, depending on whether the Change Order is a true order to the Contractor or the formalization of
a negotiated agreement for a previously performed change. After approval by one contracting party, all
copies should be sent to the other party for approval. Engineer should make distribution of executed
copies after approval by both parties.
If a change only applies to price or to times, cross out the part of the tabulation that does not apply.
1. Inlet/CB Repair Without New Casting
Quantity Unit Item Unit Cost Item Cost
1 LS Casting Removal and Excavation $150.00 $150.00
1 LS Install New Rings 18" - 24" $100.00 $100.00
1 LS Restoration and Compaction $60.00 $60.00
8 LF Install Curb and Gutter $36.00 $288.00
1 EA Inlet Protection - Type D-M $50.00 $50.00
1 LS Traffic Control and Access $50.00 $50.00
18 SF Pavement Repair Asphalt/ Concrete $25.00 $450.00
Total Estimated Construction Cost $1,148.00
Engineering and Contingencies (7%) $80.36
Total Cost of Inlet/CB Repair Without New Casting $1,228.36
2. Inlet/CB Repair With New Casting
Quantity Unit Item Unit Cost Item Cost
1 LS Casting Removal and Excavation $150.00 $150.00
1 LS Install New Rings 18" - 24" $100.00 $100.00
1 EA Furnish and Installation of New Casting $2,000.00 $2,000.00
1 LS Restoration and Compaction $60.00 $60.00
8 LF Install Curb and Gutter $36.00 $288.00
1 EA Inlet Protection - Type D-M $50.00 $50.00
1 LS Traffic Control and Access $50.00 $50.00
18 SF Pavement Repair Asphalt/ Concrete $25.00 $450.00
Total Estimated Construction Cost $3,148.00
Engineering and Contingencies (7%) $220.36
Total Cost of Inlet/CB Repair With New Casting $3,368.36
3. Inlet/CB Complete Replacement with 2'x3' Structure
Quantity Unit Item Unit Cost Item Cost
1 LS Casting Removal and Excavation $150.00 $150.00
1 LS Install New Rings 18" - 24" $100.00 $100.00
1 EA Furnish and Installation of New Casting $2,000.00 $2,000.00
1 EA
Furnish and Installation of New 2'x3'
Concrete Structure $1,300.00 $1,300.00
1 LS Restoration and Compaction $60.00 $60.00
8 LF Install Curb and Gutter $36.00 $288.00
1 EA Inlet Protection - Type D-M $50.00 $50.00
1 LS Traffic Control and Access $50.00 $50.00
18 SF Pavement Repair Asphalt/ Concrete $25.00 $450.00
Total Estimated Construction Cost $4,448.00
Engineering and Contingencies (7%) $311.36
Total Cost of Inlet/CB Complete Replacement with 2'x3' Structure $4,759.36
Date: 10/12/2026 By: KG
Typical Inlet/CB Repair and Replacement Cost
Estimate
Roadway:
Quantity Unit Item Unit Cost Item Cost
18,500 SY Mill Asphalt Pavement, 2-Inch Depth $1.50 $27,750.00
500 SY Misc: Mill Asphalt Pavement, Full Depth $3.50 $1,750.00
600 TN Shoulder Restoration $26.00 $15,600.00
120 CY Misc: Undercut and Base Course Material $65.00 $7,800.00
2,150 TN Hot Mix Asphalt Pavement $95.00 $204,250.00
2,900 LF Asphalt Curb and Gutter $5.00 $14,500.00
24,800 LF Pavement Markings, 4" Epoxy $1.25 $31,000.00
100 LF Pavement Markings, 12" Epoxy $1.50 $150.00
1 LS Roadside Ditch Excavation and Regrading $11,250.00 $11,250.00
2,800 SY Topsoil and Seeding $8.00 $22,400.00
1 LS Erosion Control $2,000.00 $2,000.00
1 LS Traffic Control & Access $4,500.00 $4,500.00
1 LS Contract Allowance for Materials and Compaction Testing $500.00 $500.00
Total Estimated Construction Cost $343,450.00
Engineering and Contingencies (7%) $24,041.50
Sub-Total Base Bid A $367,491.50
Base Bid B : North Road Cost Estimate (Two Sections 2-Inch Mill - 700' and 380')
Quantity Unit Item Unit Cost Item Cost
3,000 SY Mill Asphalt Pavement, 2-Inch Depth $1.50 $4,500.00
50 SY Misc: Mill Asphalt Pavement, Full Depth $3.50 $175.00
340 TN Hot Mix Asphalt Pavement $95.00 $32,300.00
30 CY Misc: Undercut and Base Course Material $65.00 $1,950.00
1 LS Erosion Control $500.00 $500.00
1 LS Traffic Control and Access $1,500.00 $1,500.00
1 LS Contract Allowance for Materials and Compaction Testing $500.00 $500.00
Total Estimated Construction Cost $41,425.00
Engineering and Contingencies (7%) $2,899.75
Sub-Total Base Bid B $44,324.75
Base Bid C : Lake Five Road Cost Estimate (One Section 2-Inch Mill - 310')
Quantity Unit Item Unit Cost Item Cost
850 SY Mill Asphalt Pavement, 2-Inch Depth $1.50 $1,275.00
30 SY Misc: Mill Asphalt Pavement, Full Depth $3.50 $105.00
100 TN Hot Mix Asphalt Pavement $95.00 $9,500.00
20 CY Misc: Undercut and Base Course Material $65.00 $1,300.00
1 LS Erosion Control $500.00 $500.00
1 LS Traffic Control and Access $1,500.00 $1,500.00
1 LS Contract Allowance for Materials and Compaction Testing $500.00 $500.00
Total Estimated Construction Cost $14,680.00
Engineering and Contingencies (7%) $1,027.60
Sub-Total Base Bid C $15,707.60
Total Base Bid A + Base Bid B + Base Bid C $427,523.85
Base Bid A: Hillside Road Cost Estimate (from South Termini Cul du Sac to Plainview Road)
2027 Pavement Resurfacing Program
Date: 10/12/2026 By: KG
Milling of existing asphalt pavement; placement of a 2-inch asphalt pavement overlay as indicated on the plans;
installation of asphalt curb and gutter; excavation and regrading of roadside ditches; restoration of aggregate
shoulders as required; and repainting of pavement markings in accordance with the plans and specifications.
Village of Lisbon, Wisconsin
PRELIMINARY COST ESTIMATE
Alternate1 : Hillside Lane Cost Estimate (From Hillside Road to End)
Quantity Unit Item Unit Cost Item Cost
1,650 SY Mill Asphalt Pavement, 2-Inch Depth $1.50 $2,475.00
190 TN Hot Mix Asphalt Pavement $95.00 $18,050.00
40 SY Misc: Mill Asphalt Pavement, Full Depth $3.50 $140.00
20 CY Misc: Undercut and Base Course Material $65.00 $1,300.00
1 LS Erosion Control $500.00 $500.00
1 LS Traffic Control and Access $1,500.00 $1,500.00
1 LS Contract Allowance for Materials and Compaction Testing $500.00 $500.00
Total Estimated Construction Cost $24,465.00
Engineering and Contingencies (7%) $1,712.55
Total Alternat 1 Cost $26,177.55
Alternate 2 : Hickory View Lane Cost Estimate (From Hillside Road to End)
Quantity Unit Item Unit Cost Item Cost
2,300 SY Mill Asphalt Pavement, 2-Inch Depth $1.50 $3,450.00
50 SY Misc: Mill Asphalt Pavement, Full Depth $3.50 $175.00
270 TN Hot Mix Asphalt Pavement $95.00 $25,650.00
30 CY Misc: Undercut and Base Course Material $65.00 $1,950.00
1 LS Erosion Control $500.00 $500.00
1 LS Traffic Control and Access $1,500.00 $1,500.00
1 LS Contract Allowance for Materials and Compaction Testing $500.00 $500.00
Total Estimated Construction Cost $33,725.00
Engineering and Contingencies (7%) $2,360.75
Total Alternate 2 Cost $36,085.75
PROPOSAL / CONTRACT
Job. No. Date: October 16, 2026
Contact Name: Nick Wilichowski Contract Price T.B.D.
PURCHASER: VILLAGE OF LISBON
ADDRESS: W234 N8676 WOODSIDE ROAD
LISBON, WI 53089
TELEPHONE: (262) 246-3416
DESCRIPTION OF PROPERTY:
Chip Seal 2027 Budget
FA2 Dark Grey Granite Option
,
1. FAHRNER Asphalt Sealers, L.L.C. (CONTRACTOR) and PURCHASER agree that, CONTRACTOR shall furnish the labor
and materials to complete certain construction in accordance with the following specifications:
Class A Fractured FA2 (1/4") Gray Granite Chip Seal Option:
Thoroughly clean the existing surface with a self propelled broom.
Apply 170 degree polymer modified emulsified asphalt by spray distributor.
Apply Class A FA2 Washed Fractured Gray Granite and spread uniformly over surface with
a self propelled chip spreader.
Roll with pneumatic-tired roller.
Post pick up sweep granite aggregate within 2 to 3 days after final application of the
chip seal.
North Lisbon Rd: Hillside to North Rd:............$40,656.00
North Rd: N. Lisbon to Cty Q:.....................$40,268.00
Richmond Rd: Cty MD to Sussex border:.............$46,464.00
Lake Five Rd: Cty MD to Cty Q:....................$141,006.00
This proposal may be withdrawn if not accepted and received by CONTRACTOR within 30 days of the date above and/
or at any time before performance of the work hereunder upon CONTRACTOR'S determination that the PURCHASER is not creditworthy.
2. If proposal is accepted please sign, retain one copy and forward a copy to our office.
3. The undersigned ("PURCHASER") agrees to pay CONTRACTOR the total price of T.B.D. and/or the unit prices
specified above for the labor and materials specified above which payment shall be due upon completion of each stage of work.
PURCHASER acknowledges that the specifications, conditions and price quotes specified above are satisfactory and hereby accepted.
By my signature herein, I authorize CONTRACTOR to review personal OR business Credit Reports to evaluate financial readiness to pay
amounts set forth in this Proposal/Contract.
Acceptance of this Proposal includes acceptance of all the terms and conditions on back.
CONTRACTOR:
Fahrner Asphalt Sealers, LLC:Cell: (920) 410-0243
Bill.Glatz@fahrnerasphalt.com
Bill Glatz
(PRINT OR TYPE NAME)
By:
(CONTRACTOR REPRESENTATIVE)
Date: October 16, 2026
PURCHASER:
I have read and understand the terms and conditions on both sides
of this contract.
(PRINT OR TYPE NAME)
By:
(PURCHASER AUTHORIZED REPRESENTATIVE)
Date of acceptance:
Source: Town of Lisbon website. First collected Oct 20, 2026.