Town Board — Documents
Town of Seymour · Eau Claire County · Town Board · meeting of Nov 13, 2023 · Other
Open the original document More from Town of Seymour
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
NOTICE OF PUBLIC HEARING and BUDGET SUMMARY for the TOWN of SEYMOUR
Notice is hereby given that the Town of Seymour, Eau Claire County, Wisconsin will hold a public hearing on the town’s
PROPOSED 2024 BUDGET on Monday, November 13, 2023, at 6:30 P.M. at the Seymour Town Hall, 6500 Tower Drive, Eau
Claire, WI. Immediately following the public hearing, a SPECIAL TOWN ELECTOR meeting will be held to approve the 2023
total town tax levy to be collected in 2024. The proposed budget in detail is available for inspection on the town’s website at
www.townofseymour.org and at the clerk’s office by appointment. The following is a summary of the proposed budget.
2023 2024 %
REVENUES
General Property Taxes $ 388,759 $ 401,159 3.19%
Other Taxes $ 1,700 $ 1,800
Intergovernmental Revenue $ 253,582 $ 507,383
Regulation and Compliance $ 297,850 $ 303,100
Public Charges for Services $ 3,500 $ 4,000
Miscellaneous Income $ 6,500 $ 22,000
Other Financing Sources
(Loans/Grants $ - $ -
Transfer of funds from savings $ 70,979 $ 36,994
Transfer of funds from committed
accounts $ 225,000 $ 245,000
TOTAL REVENUES $ 1,247,870 $ 1,521,436 21.92%
EXPENDITURES
General Government $ 188,870 $ 226,570
Public Safety $ 159,400 $ 163,466
Health and Human Services $ 2,500 $ 2,700
Public Works $ 554,650 $ 633,950
Culture and Rec $ 25,000 $ 30,300
Development/Town Hall $ 26,950 $ 34,450
Capital Outlay $ 290,500 $ 430,000
Debt Service $ - $ -
TOTAL EXPENDITURES $ 1,247,870 $ 1,521,436 21.92%
USE OF CASH ON HAND GENERAL FUND
TRANSFER TO OTHER FUNDS - $ -
TOTAL EXPENSES & TRANSFERS $ 1,247,870 $ 1,521,436 21.92%
NET INCOME $ - $ -
All Governmental & Propietary
Funds Combined
Estimated Fund
Balances
January 1
Total 2024
Revenues
Total 2024
Expenditures
Estimated
Fund Balances
December 31
Property Tax
Contribution
General Fund $250,000 $1,521,436 $1,521,436 $250,000 $401,159
Parks & Recreation Committed $11,900 $11,900
Road Equipment Committed $149,500 $45,000 $104,500
Bldg Depreciation Committed $54,250 $54,250
Special Projects Fund $34,000 $34,000
RCU Savings $100 $100
CCF Savings Account $77,500 $36,994 $40,506
ARPA Committed $200,000 $200,000 $0
TOTAL $777,250 $1,521,436 $1,803,430 $495,256
Posted this 26th day of October, 2023
By: Jean Eisold, Clerk Treasurer
Source: Town of Seymour website. First collected Oct 20, 2026.