00-City Council Meeting Packet January 14 2025 comp

Common Council December 10, 2024 Page 1 CITY OF OCONTO FALLS COMMON COUNCIL MEETING Council Chambers – Municipal Building 500 N. Chestnut Avenue - Oconto Falls, WI. 54154 DECEMBER 10, 2024 – 6:00 pm MINUTES 1. Meeting called to order at 6:00pm by Mayor Clint Braun 2. Pledge of Allegiance 3. Roll Call Present: Aldermen: Marty Coopman, Jeff McDonald, Ashley Bahrke, Tim Holman Also Present: Mayor Clint Braun, Administrator Peter Wills, Deputy Clerk Jenny Friedman, Street Superintendent Wally Remic, Library Director Rachel Pascoe, Warren Bluhm with Time Herald, Utility Manager Greg Kuhn, Michelle Tester, Mike Faucet Absent: Mathew McDermid and Devin Wirtz 4. Approval of Minutes - Common Council 11.12.24 Public Hearing, 11.12.24 MOTION: Bahrke/Coopman Motion to approve the minutes as presented for the Common Council 11.12.24 Public Hearing, 11.12.24. Voice Vote: All present voting aye - MOTION CARRIED 5. Treasurer’s Report-October MOTION: Holman/McDonald Motion to approve the Treasure’s report for October as presented and placed on file as presented. Voice Vote: All present voting aye - MOTION CARRIED 6. Bills Payable – November MOTION: Bahrke/Holman Motion to approve the Bills Payable as presented for November and place on file. Voice Vote: All present voting aye - MOTION CARRIED 7. Reports: Written reports submitted ✓ Administrator Report ✓ Police Department Report ✓ Municipal Court Report ✓ Fire Department Report ✓ Street Department Report Street Superintendent Wally Remic informed the council that they will be working on getting the ice rink up and running this week. Common Council December 10, 2024 Page 2 ✓ Building Inspector Report ✓ Library Report MOTION: Bahrke/Holman Motion to place reports as presented on file. Voice Vote: All present voting aye - MOTION CARRIED 8. OPPORTUNITY FOR CITIZENS TO ADDRESS THE COUNCIL - Citizen in-put will be limited to 3 minutes. DISCUSSION AND POSSIBLE ACTION ON ANY OR ALL OF THE FOLLOWING: 9. Committee Reports Board of Review N/A Emergency Management Committee Report-N/A Finance Committee N/A Joint Review Board N/A Library Board- N/A Main Street Committee Report N/A Park & Recreation Committee Report-N/A Personnel Committee Report N/A Planning Commission Report 11.06.24,12.03.24 Ordinance Commission N/A Utility Commission Report 11.18.24 MOTION: Bahrke/Coopman Motion to place reports on file. Voice Vote: All present voting aye - MOTION CARRIED Old Business: 10. WI DOA NEIGHBORHOOD INVESTMENT GRANT- FIRE STATION PROJECT UPDATE B. Timeline for emptying 98 Jackson St Station The Fire Station on 98 Jackson St has been cleaned out. No Action Taken 11. Columbia Street Reconstruction Project (CDBG-PF) Community Development Block Grant- Public Facilities Contract PF 24-17 $1,000,000. MOTION: Coopman/Holman Motion to approve Columbia Street Reconstruction Project (CDBG-PF) Community Development Block Grant- Public Facilities Contract PF 24-17 $1,000,000. Voice Vote: All present voting aye - MOTION CARRIED Common Council December 10, 2024 Page 3 12. Oconto Falls Municipal Utilities Annexation Driveway for Utility Substation Doc# 768590 0.406 Acres Part of Parcel# 40-30300010322 a. Planning Commission Public Hearing held December 3, 2024 5:00pm. There were no complaints or concerns from citizens at the public hearing that was held on December 3, 2024 5:00 pm by Planning Commission. Planning Commission found no reason for this annexation to not go through and recommended it to council. b. ORD 24-011 Oconto Falls Municipal Utilities Annexation Substation Driveway of Doc# 768590 0.406 Acres Part of Parcel# 40-30300010322 MOTION: Bahrke/McDonald Motion to approve Ordinance 24-011 Oconto Falls Municipal Utilities Annexation Substation Driveway of Doc #768590 0.406 Acres Part of Parcel # 40-30300010322. Voice Vote: All present voting aye - MOTION CARRIED 13. 782 N. Main Street -Former Hardees Status Update A. Public hearing on Slum & Blight held August 20, 2024 B. Resolution 24-012 Determination of Slum & Blight 782 N Main St Mr. Faucett gave an update on the 782 N. Main Street- Former Hardees. Edna&M’s is still on track to open up in the 2025 year to do food manufacturing. NO ACTION TAKEN 14. Oconto Falls Municipal Utilities Bucket Truck The old 2005 F550 Utility Bucket Truck is no longer needed by the Oconto Falls Municipal Utilities. This could be utilized by the Street Department the utilities would still do the inspections on it. MOTION: Coopman/Bahrke Motion to support buying or in-kind purchase of 2005 F550 Utility Bucket Truck from the Oconto Falls Municipal Utilities to be determined in the year 2025. With terms of twenty thousand dollars in cash or thirty thousand in-kind. Voice Vote: All present voting aye - MOTION CARRIED NEW BUSINESS 15. Street Dept Brine Equipment Quote Total $31,935 a. Brine Sprayer & Equipment $19,385.00 b. Brine Storage Tank $12,100.00 The DNR has been monitoring how much salt the municipalities are using and where the salt goes in the environment. DNR is encouraging municipalities to go to brining. The brining and pretreating of the streets will save Oconto Falls about ten to twenty tons of salt usage. The sprayer equipment and storage tank would slide into the back of the city’s current trucks. The Brine Storage Tank does not make the brine it is strictly for holding the brine. The brine would come from the county. Questions that were asked; Common Council December 10, 2024 Page 4 ➢ How many miles of roads can you do with the two-hundred-and-fifty-gallon tank? About 15miles per running mile. ➢ How long do you think it would take to treat the whole city? Estimated at twenty-five miles per hour about two maybe three hours to brine. ➢ How much does the city pays a year for salt? Seventy to eighty thousand dollars a year in salt. ➢ How many hours in advance of a snow coming do you brine? Up to twelve hours advance. ➢ If it happens on a weekend can our budget support someone extra coming in. It would help cut back on the clean up after a storm and would help there. ➢ Is there salt from last year to use yet? Yes ➢ The money used for this would be coming from the extra borrowed for the street sweeper that was not all needed? Yes ➢ Is this in stock to receive right away? The demo one that was looked at was sold and they will have to order in another one and should have in a week or two possibly four weeks at most. ➢ How hard is it to hook up? It slides right in the truck and hook up a couple hoses. ➢ Dose the street department know how to run this equipment already? Yes MOTION: McDonald/Holman Motion to approve purchasing Brine Sprayer Equipment for $19,385.00. ROW CALL: McDonald-aye, Holman-aye, Bahrke -aye, Coopman-aye, Absent: McDermid, Wirtz- MOTION CARRIED 16. Two-year Operators License- Rose Staidl, MOTION: Holman/McDonald Motin to approve the two-year operator’s license for Rose Staidl. Voice Vote: All present voting aye - MOTION CARRIED 17. The Committee may go into closed session to discuss matters of employment, promotion, compensation, or performance evaluation data of public employees pursuant to 19.85 (1C) Wis. Stats. Re: Police Department MOTION: Bahrke/McDonald Motion to go into closed session at 6:50pm regarding discuss matters of employment, promotion, compensation, or performance evaluation data of public employees pursuant to 19.85 (1C) Wis. Stats. Voice Vote: All present voting aye - MOTION CARRIED Those remaining in closed session Bahrke, Coopman, McDonald, City Administrator Peter Wills, Police Chief Brad Olsen, Mayor Clint Braun, Deputy Clerk Jenny Friedman. 18. The Committee will return to open session and may take action on matters discussed in closed session. Re: Police Department Common Council December 10, 2024 Page 5 MOTION: Bahrke/Holman Motion at 6:58pm to return into open session and may take action on matters discussed in closed session. Voice Vote: All present voting aye - MOTION CARRIED NO DISCUSSION 19. The Committee may go into closed session regarding public property negotiations under Wis. Stat. §19.85(e) deliberating or negotiating the purchasing of public properties, the investing of public funds, or conducting other specified public business, whenever competitive or bargaining reasons require a closed session. Re: Former Fire Station 98 Jackson St MOTION: Coopman/Holman Motion to go into closed session at 6:59pm in regarding public property negotiations under Wis. Stat. §19.85(e) deliberating or negotiating the purchasing of public properties, the investing of public funds, or conducting other specified public business, whenever competitive or bargaining reasons require a closed session. Voice Vote: All present voting aye - MOTION CARRIED Those remaining in closed session Bahrke, Coopman, McDonald, City Administrator Peter Wills, Utility Manager Greg Kuhn, Street Superintendent Wally Remic, Mayor Clint Braun, Deputy Clerk Jenny Friedman 20. The Committee will return to open session and may take action on matters discussed in closed session. Re: Former Fire Station 98 Jackson St MOTION: Holman/Coopman Motion at 7:30pm to return into open session and may take action on matters discussed in closed session. Voice Vote: All present voting aye - MOTION CARRIED NO DISCUSSION 21. Adjournment Mayor Clint Braun asked if there was any further business before the meeting is adjourned. Having no further business, he declared the meeting adjourned at 7:31pm. ____________________________ City Administrator Peter Wills 1 To: Mayor & City Council From: Peter A. Wills, City Administrator Date: January 2025 Re: Administrator’s Report Projects/Grants: Columbia St Reconstruction Project Street Department and Municipal Utilities will be working with MSA to mark trees on Columbia Street and begin removal to prepare for spring construction. Advance construction plans to start on the lift station in February. Working with Utility and Street Dept to develop letter for Columbia Street residents to update on constriction timeline, review each property if laterals replacements are needed , inform of timeline for trees to be removed and coordinate planned detour route during construction. City Hall Boiler & Air Conditioning Proposal The Council packet includes ACC proposal for replacing the current boiler with two boilers and new 30-ton air conditioner. The $58,413 for the two boilers and $81,015 for the air conditioner total $140,428, approximately $30,000 under the amount budgeted and borrowed for. Council Room Technology Upgrades -In the Council packet is proposal for 89 inch interactive white board for the council chambers. The white board that includes camera, microphone will enable improved presentations, virtual meetings and trainings. City Hall Keycard entry and cameras-The key card system at City hall could no longer be updated , the operating system could not transfer from the old server to the new one. The current system will be upgraded from keycards to key fobs and camera will be added at the entry. City Facilities Camera Upgrades – The City hall cameras will be replaced with high resolution cameras. The current placements will be reviewed to ensure covering the areas needed. CITY OF OCONTO FALLS 500 NORTH CHESTNUT PO BOX 70 OCONTO FALLS, WI 54154-0070 PHONE: 920-846-4505 FAX: 920-846-4516 Oconto Falls Community Library 251 North Main Street Oconto Falls, WI 54154 920-846-2673 Monthly Report January 2025 (2024 tax forms have not arrived yet, but are ordered.) Regular Programs: . Playgroup - Mondays at 10:30 AM . Storytime - Tuesdays at 10:30 AM . craft and book visits to Meadowlands (3d Tuesday of the month) o Sewing classes with Lori Harrison (Feb. classes are waitlist only, March/April classes will be announced February l7rn at g:00 AM). . St. Anthony's 4K Storytime every other Monday Disney on lce and Monster Jam Reading Challenges: o Kids aged 2'12 can pick up a slip from the library, read 5 books and bring their slip back to be stamped. Once completed, the slip can be redeemed for a FREE Kid's ticket to Disney on lce (Feb. 19-22) or Monster Jam (March 21-29) at the Resch Center in Green Bay. (Must purchase an adult ticket to redeem free kid,s ticket.) Slips for both challenges available at the library circ desk. Upcoming Programs: o Pottery of the Past with Green Bay Children's Museum: Monday, January 20th at 2:30 PM (Professional Development Day: no school for OF students). K-5 students can learn all about ancient pottery techniques and make a pinch pot to take home. Registration required: call or stop by to sign up! o Friends of the Oconto Falls Library will meet Wednesday, January 22nd at 3:OO PM. New faces welcome! We will be planning our midwinter book sale. . Bilingual Storytime (English and Spanish) Tuesday, Feb. 18th at 10:30 AM. Clifford giveaway books provided by Safe Kids Oconto County (thank you!). . 2025 possible collaborations: oFES/Abrams Elementary, Gnome Games, Encompass Childcare Oconto Falls Community Library 251 North Main Street Oconto Falls, WI 54154 924-846-2673 Completed Programs: o "The Grinch" Main Street Event, Thursday December Sth: 561 people visited the library to work on their scavenger hunt, grab a craft, vote on pet costumes and get their photo taken, Wow! Building o New copier installed 12120124 . Staff refrigerator replaced (-*Ud Q-u*<- Rachel Pascoe, Library Director 1 Main Street Committee December 18, 2024 CITY OF OCONTO FALLS MAIN STREET COMMITTEE MEETING Council Chambers – Municipal Building 500 N. Chestnut Avenue Oconto Falls, WI 54154 WEDNESDAY DECEMBER 18, 2024 – 8:00 AM MINUTES City Administrator Wills called the meeting to order at 8:00 am. 1. Roll Call Present: Chairman Barb Salscheider – Salscheider’s Antique Bar Peter Wills – City Administrator Ashley Bahrke – City Alderman Peter Bruesch – Coachlight Inn Jayme Sellen –TEDCOR, Melanie Rice – The Flower Shoppe Also Present: Mayor Clint Braun, Deputy Clerk Jenny Friedman, Building Inspector Jane Meissner, Fire Chief Tim Magnin, Absent: Danielle Kline-Oconto Falls Chamber, Stephanie Holman-Senn Hometown Insurance DISCUSSION AND POSSIBLE RECOMMENDATION/ACTION ON THE FOLLOWING: 2. Approval of Main Street Committee Minutes- 10-16-2024 Motion: Bahrke/Salscheider Motion to approve Main Street Committee Minutes-10-16-2024. Voice Vote: All present voting aye - MOTION CARRIED Old Business 3. Downtown Zoning Ordinances A. Ordinance Enforcement-Zoning & Building Conditions Building Inspector Meissner and Fire Chief Magnin gave an update on the properties that they have reviewed and the findings for any violations. The process of what happens if there are any violations found were gone through with Main Street Committee. Fire Chief Magnin has completed all of his inspections for Main Street. NO ACTION TAKEN B. Oconto Falls’ Nuisances Ordinance Ch348 Enforcement i. § 348-4 (L) Sec. 3: Commercial Buildings in (C-1) Dist Window 2 Main Street Committee December 18, 2024 Coverings ii. § 348-9 Chronic Nuisance Premises iii. Public Informational Meeting December 18 12:00 to 1:00pm Re Sec 348-4 Public Nuisances The Public Informational Meeting will be held today at 1:00 pm. This is to help inform the public of when 348-4 (L) Sec. 3: Commercial Buildings in (C-1) Dist Window Coverings will take effect and allow questions and answers. NO ACTION TAKEN 4. WEDC Connect Communities-Officially Accepted A. WEDC Connect Communities Resources B. WEDC Fiscal Year 2025 Events & Trainings The City of Oconto Falls has been officially accepted into the WEDC Connect Communities. There are trainings and events that will be available. NO ACTION TAKEN 5. American Express-Small Business Saturday November 30th follow up. Small Business was Saturday November 30,2024. Barb Salscheider distributed the Small Business bags to the business on Main Street so that they could give out to their customers. NO ACTION TAKEN 6. Christmas Event December 5th Event Application The Christmas Event had a horse drawn wagon ride, activities for the children, Food Trucks and shopping on Main Street. There was a great turn out and for the scavenger hunt there was two hundred and eighty-eight participants that turned in their scavenger hunt sheet. NO ACTION TAKEN New Business 7. Downtown Design Review Application-None 8. Next meeting -February 19, 2025 8am 9. Adjournment Having no further discussion, City Administrator declared the meeting adjourned at 8:57am. _______________________________ City Administrator Peter A. Wills Notice was given to the public at least 24 hours prior to this open meeting - agenda was forwarded to newspapers and any news media who have requested the same – agenda was posted at City Hall, Oconto Falls Community Library, and on the city website at: cityofocontofalls.com GROVE ST VAN BUREN ST POPLAR ST REA RD N SUNRISE CT JACKSON ST E CENTRAL AVE S FRANKLIN ST HANK MARKS DR CHESTNUT RD UNION AVE ORIOLE DR N FARM RD WILLOW CREEK RD E HIGHLAND DR WISCONSIN ST LOCUST AVE QUINCY ST MONROE ST ALPINE DR HILLSIDE AVE EAGLE DR S MILWAUKEE AVE S ADAMS ST CALDWELL AVE S MAIN ST N MUNSERT AVE N MAIN ST N WASHINGTON ST S WASHINGTON ST ROBIN LN PAUL ST E MARIA VOLK DR DOVE LN CHERRY AVE S CHESTNUT AVE N LOCUST AVE COLUMBIA ST CTY I N CHESTNUT AVE HWY 22 Columbia Detour Route 1/6/2025, 11:49:45 AM 0 0.15 0.30.07 mi 0 0.25 0.50.13 km 1:15,000 Provider Boiler Recommendation Boiler Capabilities Boiler Package Price Air Conditioning Recommendation Air Conditionder Capabilities Air Conditioner Price Controller integration Annual Maintenance Cost Total Intial Cost Current System one Thermal Solution, Evolution boiler one Thermal Solution, Evolution boiler 850 BTU DELTA $2,298.27 ACC ( Existing Provider) (2) Lochinvar Knight FTXL 400 Boilers Demo existing boiler, piping, venting, gas piping o Setting two new Lochinvar Knight FTXL 400 Boilers (see specifications below) (see attached brochure and warranty information) o New boiler pumps o Gas piping o Venting o Condensate piping with neutralizes o Electrical o Boilers to run on standalone controls o Start up and checkout 399 MBH Gas Boiler Natural Gas, Fire Tube Condensing Boiler (97.5%) Efficiency, 399 mbh in/389 mbh out Full Modulation, Fire Tube stainless steel heat exchanger, stainless steel mesh burner (10 to 1 Turndown), variable speed combustion blower, negative reduction gas valve, supply and return temperature sensors, flue gas temp sensor, outdoor air temp sensor, front mounted terminal switch, line voltage junction box, polypropylene condensate trap, pressure relief valve and manual reset high limit. $58,413.00 One Trane 30 Ton Condenser Demo existing condenser, piping o Setting new condenser on existing pad o Crane work o New evaporator coil o Refrigeration piping with specialties o Painted piping insulation o Electrical o Controls o Start up and checkout 30 Ton Trane Air Conditioner Unit $82,015.00 $2,852.00 integrating into Delta controls $1,179 Install Enteliweb Software $2,025 Generate & Install Entelliviz Graphics includes 1 year warranty $3,114.72 Under the maintenance agreement we will provide system checkout and maintenance of all system components listed on the proposed maintenance agreement. The maintenance agreement covers equipment such as: Boilers Pumps Condensing unit Air handling unit Vav boxes Filter changes Hvac Controls $143,542.72 Energy Control & Design Fulton Endura 750 BTU boiler and Rebuild Existing Boiler For Backup 750 MBH, Built in buffer., Protects against Scale & corrosion. Stainless Steal Heater, $80,000 Replace and Rebuild existing DAIKIN Rooftop Unit Split Sytem Condensing Unit and Air Handler 30 Ton Trane Air Conditioner Unit $80,000 Replace Controllers Maintenance Proposal is: $4,555 (Four Thousand, Five Hundred Fifty-Five Dollars). This proposal includes service on the following equipment: $164,555 JF Ahern 1. Remove and dispose of one (1) existing non-condensing Thermal Solutions boiler and boiler pump. 2. Furnish and install two (2) new Lochinvar Knight KHB-285 Natural Gas, Condensing Boilers. a. 95% Efficiency. b. 285 MBH in/270.75 MBH out. c. Full Modulation 10:1 Turndown. d. Fire-tube stainless steel heat exchanger, stainless steel mesh burner. e. Variable speed combustion blower. f. Negative reduction gas valve. g. Supply and return temperature sensors, flue gas temp sensor, and outdoor air temp sensor. h. Front mounted terminal switch, line voltage junction box. i. Polypropylene condensate trap. j. Pressure relief valve. k. BACnet card. 3. Furnish and install two (2) ECM variable speed boiler circulators. 4. Furnish and install two (2) condensate neutralizers. 5. Reconnect hot water piping, natural gas piping, venting, air take (2) new Lochinvar Knight KHB-285 Natural Gas, Condensing Boilers. a. 95% Efficiency. 285 MBH in/270.75 MBH out. Full Modulation 10:1 Turndown. $79,770.00 new 30-ton Trane air-cooled condensing unit. Furnish and install one (1) new 30-ton Trane air-cooled condensing unit. a. R-454B refrigerant. b. 200/60/3 power. c. Non-fused disconnect switch – factory installed. d. Hot gas bypass valve. e. Suction service valve. f. Liquid line specialties. g. BACnet controller. h. Lead time of 16 to 18 weeks. $99,920.00 City Hall Boiler & Air Conditioning Proposals November 11, 2024 To: Oconto Falls City Hall Atten: Peter Wills Subject: Boiler Replacement Estimate For the sum of $ 52,357.00 we propose to install two new Lochinvar Knight FTXL 98% efficient boilers this quote includes: o Demo existing boiler, piping, venting, gas piping o Setting two new Lochinvar Knight FTXL 400 Boilers (see specifications below) (see attached brochure and warranty information) o New boiler pumps o Gas piping o Venting o Condensate piping with neutralizes o Electrical o Boilers to run on standalone controls o Start up and checkout FTXL-400 Natural Gas, Fire Tube Condensing Boiler (97.5%) Efficiency, 399 mbh in/389 mbh out Full Modulation, Fire Tube stainless steel heat exchanger, stainless steel mesh burner (10 to 1 Turndown), variable speed combustion blower, negative reduction gas valve, supply and return temperature sensors, flue gas temp sensor, outdoor air temp sensor, front mounted terminal switch, line voltage junction box, polypropylene condensate trap, pressure relief valve and manual reset high limit. For the sum of $ 2,852.00 we propose integrating the boilers into the existing Delta Control DDC system, this will provide enhanced alarming features. For the sum of $ 1,179.00 we propose to install enteliweb software on the customer’s pc or server. For the sum of $ 2,025.00 we propose to generate and install entelliviz graphics. Includes as applicable, per plans and specifications: • Installation labor and materials to be furnished by this contractor. • Application engineering, system programming, graphics, control system start-up, as-built drawings, training and (1) year warranty on parts and labor. Note: • Conduit in mechanical rooms and where specified only • Open (Free Air) installed control cable, J-hooks/Bridle rings where applicable. Choose an item. Excludes: • Any additional work not listed above • Performance, labor or material payment bonds Our proposal is based on reaching an equitable contract agreement, working a normal 40-hour workweek: Monday through Friday, excluding Saturday, Sunday and Holidays and will not be withdrawn for a period of thirty (30) days. If obvious errors alert to a potential mistake, we reserve the right to withdraw this proposal at any time. Please incorporate our proposal into the terms of all contracts or purchase orders. Paul Kreiling 920-378-2440 Acceptance of Proposal: By: ____________________________________________ Date: _____________ P.O. No. __________________ HIGH EFFICIENCY CONDENSING BOILERS 5 MODELS FROM 399,000 TO 850,000 BTU/HR UP TO 98% THERMAL EFFICIENCY UP TO 10:1 TURNDOWN RATIO FLOW RATES FROM 10 TO 150 GPM W/OPERATING CONTROL REMOTE CONNECT CAPABLE Model Number Input MBH Turn- down Gross Output MBH Net AHRI Rating Water MBH Min Btu/Hr Max Btu/ Hr Therm. Eff.% Flow(GPM) Min Max HEX Water Volume (Gal) A B C D E F G H Water Conn. Vent Size Air Inlet Gas Conn. Ship. Wt. (lbs.) THE NEW 98% STANDARD Lochinvar re-defined the fire-tube boiler category with its KNIGHT® Wall-Mount and CREST® lines. For residential and light commercial applications, the FTXL™ adds models from 399,000 to 850,000 Btu/hr, and takes Lochinvar’s fire-tube technology to the next level. FTXL offers best-in-class AHRI Thermal Efficiency and footprints, plus remote connectivity that puts the SMART SYSTEM™ control at your fingertips, anywhere! REDUCE INSTALLATION COST WITH VARIABLE FLOW TECHNOLOGY FTXL can operate over a wide range of flow rates* with very low pressure drop. This permits installation of a “full flow” (variable primary) system eliminating the time and materials cost of primary/ secondary piping, and pumps needed to maintain flow in a water- tube boiler. Variable flow also makes FTXL more flexible at handling frequent fluctuations in the system flow rate. *See back page for minimum and maximum flow rates by model. SMOOTH-RUNNING, MODULATING COMBUSTION FTXL boilers have a top-mounted, micrometal fiber burner, with a blower/gas valve assembly that drives heat energy downward, through stainless steel fire tubes, with exhaust venting through the bottom of the unit. With up to 10:1 modulation turndown, the burner automatically changes its firing rate as building heat loads vary. An FTX500 fires at its maximum 500,000 Btu/hr rate when heat load is highest, then gradually “turns down” to as low as 10% (50,000 Btu/hr) as load decreases. A modulating system runs smoothly and efficiently, without frequent on/off cycling. MINIMUM SUPPLY PRESSURE, INSTALLER-FRIENDLY FTXL operates with supply gas pressure as low as 4 inches water col- umn. Negative Regulation draws gas into a pre-mix combustion sys- tem, instead of relying on utility pressure through the gas valve. The result is steady operation in low gas pressure systems or when peak demand occurs on gas supply. Automatic fan speed control fine- tunes the correct fuel/air ratio entering the burner, providing superior combustion throughout the entire operating range. INTRODUCING BOILER PLANT CONTROL, FROM ANYWHERE. FTXL features the next generation of Lochinvar’s all-in-one SMART SYSTEM operating control with a re-designed multi-color LCD interface. SMART SYSTEM provides outstanding functionality, and can be integrated directly into a Building Automation System via ModBus and other communications protocols. And now, the CON·X·US mobile communication platform allows SMART SYSTEM to go where no other boiler has gone before.† CON·X·US provides the ability to monitor and manage multiple FTXL boiler plants without ever stepping into the mechanical room. CON·X·US will send alerts via text or e-mail notifying of changes in system status, and anytime, from anywhere, a user can check system status and re-program any boiler function. Once downloaded, the free CON·X·US mobile application allows for remote access to all SMART SYSTEM functions using any Internet-capable device. †CON·X·US control board sold separately. See back cover for a complete list of SMART SYSTEM features. ® REMOTE CONNECT ® REMOTE CONNECT LOCH-N-LINK® EASY USB FLASH PROGRAMMING Use a USB drive to name, store and easily manage multiple existing proven parameter sets. Quickly upload them via the front panel port into the FTXL boiler, reducing installation and programming time by up to 30 minutes per boiler. WIRELESS OUTDOOR SENSOR Easy to install, greatly reduces time and materials cost for running sensor wire from standard outdoor temperature sensor to boiler control. Approximate range 2,000 feet line-of-sight. HOW 98% TRANSLATES INTO FTXL SAVINGS Even when compared to other condensing boilers, the FTXL fire-tube combustion system will produce significant fuel cost savings. Here are three comparisons, based on building load of approximately 19,000 therms/year, at a cost of $1.09 per therm of natural gas. Fuel savings is based on a heating load of 19,000 therms per year being supplied by an 82% efficient boiler at the DOE National average for natural gas of $1.09. 3 - Year Fuel Savings $14,000 $12,000 SAVES $12,400 $10,000 $8,000 $6,000 $4,000 $2,000 $0 EFFICIENCY 85% 87% 94% FTXL 98% ENHANCED MULTI-COLOR LCD INTERFACE maintenance normal lockout Room Air Vertical Room Air Sidewall Direct Vent Common Vent Direct-Vent Vertical Vertical w/Sidewall Air THE SMALLEST FOOTPRINT, EASY TO INSTALL & SERVICE FTXL can be installed with zero clearance on the left and right, and the boiler’s installed footprint is just 6.2 sq. ft. All water, gas and vent connections are in the back of the unit. A hinged top opens for easy access to components and the front panel is easily removed using no tools. FLEXIBLE VENTING OPTIONS FTXL offers 6 venting options, and permits direct-vent air intake and exhaust runs up to 100 equivalent feet, using PVC, CPVC, polypropylene or stain- less steel pipe. Plus multiple units can be common-vented to reduce time and materials costs. PEACE OF MIND, WHEN IT MATTERS MOST Up to eight FTXL boilers can be sequenced using a 2-wire daisy-chain connection. Cascade sequencing can be programmed for “Lead-Lag” or “Efficiency Optimized” operation. With Lead-Lag operation, one lead boiler modulates to capacity on demand. As load increases, the system then cascades to additional lag boilers in sequence. The first-on role shifts daily, distributing equal runtimes to each unit. In an Efficiency Optimized system, all boilers fire and modulate simultaneously at the same BTU/hr input rates, maximizing thermal efficiency. If the lead boiler is turned off for maintenance, Cascade Redundancy automatically shifts the lead role to the second sequenced boiler. Peace of mind comes from knowing the system will still function with no downtime until the original lead boiler is back online. 1 2 3 4 5 6 TO LEARN MORE, LOG ON TO WWW.FTXLBOILER.COM TODAY! Lochinvar, LLC 300 Maddox Simpson Parkway Lebanon, Tennessee 37090 P: 615.889.8900 / F: 615.547.1000 Lochinvar.com 53-1/2" H F 26-1/4" 2-1/2" 22-1/2" A 65-1/2" 2-1/2" G 40" 9-3/4" C B D E 26-1/4" Air Inlet Electrical Connections Water Outlet Water Inlet Flue Connection Condensate Connection Gas Connection FTXL ™ Boiler Dimensions and Specifications* FTXE-03 (Reprint FTXE-03 4/22) ASB -1K- 2/2023 - Printed in U.S.A. FTX400(N,L) 39.9 399 10:1 392 341 98.0 10 105 13 30-1/2 27-1/2 10-1/4 17 23-1/4 46-1/4 39-1/2 10-3/4 2 4 4 1 478 FTX500(N,L) 50 500 10:1 489 425 97.7 15 105 12 30-1/2 27-1/2 10-1/4 17 23-1/4 46-1/4 39-1/2 10-3/4 2 4 4 1 504 FTX600(N,L) 85.7 600 7:1 585 509 97.5 15 105 12 30-1/2 27-1/2 10-1/4 17 23-1/4 46-1/4 39-1/2 10-3/4 2 4 4 1 504 FTX725(N,L) 103.6 725 7:1 705 613 97.2 20 150 17 33 28-1/2 10-1/2 17-1/2 23-1/2 48-1/2 41-1/4 11 2-1/2 6 4 1 575 FTX850(N,L) 121.4 850 7:1 825 717 97.0 25 150 16 33 28-1/2 10-1/2 17-1/2 23-1/2 48-1/2 41-1/4 11 2-1/2 6 4 1 604 SMART SYSTEM FEATURES > Smart System Digital Operating Control Multi-Color Graphic LCD Display w/Navigation Dial > Loch-N-Link® USB Thumb Drive Port for Easy Programming > Cascading Sequencer with Built-in Redundancy Selectable Cascade Type: Lead Lag/Efficiency Optimization Multiple Size Boilers Front-End Loading > 3 Reset Temperatures Inputs w/Independent Outdoor Reset Curves for Each Outdoor Sensor > Four-Pump Control System Pump with Parameter for Continuous Operation Boiler Pump with Variable-Speed Control Domestic Hot Water Boiler Pump Domestic Hot Water Recirculation Pump Control with Sensor > Building Management System Integration 0-10 VDC Input to Control Modulation or Setpoint 0-10 VDC Input from Variable-Speed System Pump 0-10 VDC Modulation Rate Output Signal 0-10 VDC Enable/Disable Signal > Programmable System Efficiency Optimizers Space Heating Night Setback DHW Night Setback Anti-Cycling Ramp Delay Boost Time and Temperature > High-Voltage Terminal Strip 120 VAC/60 Hertz/1 Phase Pump Contacts for 3 Pumps > Low-Voltage Terminal Strip Building Recirculation Pump Start/Stop Proving Switch Contacts Flow Switch Contacts Alarm Contacts Runtime Contacts 3 Space Heat Thermostat Contacts Tank Thermostat Contacts System Sensor Contacts Tank Sensor Contacts Cascade Contacts 0-10 VDC BMS Contacts 0-10 VDC Boiler Rate Output Contacts 0-10 VDC Boiler Pump Speed Contacts 0-10 VDC System Pump Speed Contacts ModBus Contacts > Time Clock > Data Logging Ignition Attempts Last 10 Lockouts Space Heat Run Hours Domestic Hot Water Run Hours STANDARD FEATURES > 97%-98% Thermal Efficiency > Modulating Burner with up to 10:1 Turndown Direct Spark Ignition Low NOx Operation Sealed Combustion Low Gas Pressure Operation > Stainless Steel Fire-Tube Heat Exchanger ASME-Certified, “H” Stamped 160 psi Working Pressure 50 psi Relief Valve Combustion Analyzer Test Port Fully Welded Design > Vertical and Horizontal Direct Vent Direct Vent up to 100 feet PVC, CPVC, Polypropylene or AL29-4C Factory Supplied Sidewall Vent Termination > Smart System Control > Other Features On/Off Switch Adjustable High Limit with Manual Reset Automatic Reset High Limit Manual Reset Low Water Cutoff Flue Temperature Sensor Low Air Pressure Switch Temperature and Pressure Gauge Condensate Trap Zero Service Clearances 10-Year Limited Warranty (See Warranty) Custom Maintenance Reminder with Contact Info Password Security Customizable Freeze Protection Parameters OPTIONAL EQUIPMENT CON·X·US® Remote Connectivity Motorized Isolation Valve Wireless Outdoor Temperature Sensor Multi-Temperature Loop Control Variable-Speed Boiler Circulator Constant-Speed Boiler Circulator ModBus Communication Alarm Bell Condensate Neutralization Kit Concentric Vent Kit (FTX400-FTX600) BMS Gateway to BACnet or LonWorks BACnet MSTP High and Low Gas Pressure Switches w/Manual Reset (FTX500-FTX850) > Firing Controls M9-Standard Construction M13-CSD-1/FM/GE Gap (FTX500-FTX850) DIMENSIONS AND SPECIFICATIONS *Information subject to change without notice Dimensions are in inches. Select “N” or “L” for Natural or LP gas. *The Net AHRI Water Ratings shown are based on a piping and pickup allowance of 1.15. *Lochinvar should be consulted before selecting a boiler for installations having unusual piping and pickup requirements, such as intermittent system operation, extensive piping systems, etc. *The ratings have been determined under the provisions governing forced draft burners. FTXL BOILER Model Number Input MBH Turn- down Gross Output MBH Net AHRI Rating Water MBH Min Btu/Hr Max Btu/ Hr Therm. Eff.% Flow(GPM) Min Max HEX Water Volume (Gal) A B C D E F G H Water Conn. Vent Size Air Inlet Gas Conn. Ship. Wt. (lbs.) COMMERCIAL BOILER EFFECTIVE: For 10 Years, Lochinvar warrants this product against defects in materials or workmanship and failure due to thermal shock as described in this document, if installed within the United States or Canada, and provided the product remains at its original place of installation. Warranty coverage begins on the date of installation OR the date of manufacture if installation cannot be verified. Note: The date of manufacture can be determined using the Serial Number, located on the silver rating label (Example: D12H0024168). WHAT IS COVERED: Subject to these terms, in the event of a defect in materials or workmanship appearing during the first year, Lochinvar will repair, or at our discretion, replace any part of the product covered under this warranty. After 1 year, Lochinvar will repair or, at our discretion, replace the defective heat exchanger, for a period of 9 more years. You are responsible for all labor, shipping, delivery, installation, and handling costs. Unless authorized in writing, all products must be returned to the factory for warranty determination, at the owner’s expense. Any replacement part or product will be warranted only for the unexpired portion of the original product’s limited warranty period. WHAT IS NOT COVERED, PROBLEMS CAUSED BY: • Problems caused by improper: gas supply line sizing, gas type, venting, connections, combustion air, voltage, wiring, or fusing • Improper installation, sizing, delivery, or maintenance • Failure to follow printed instructions enclosed with the product • Abuse, misuse, accident, fire, flood, Acts of God • Improper venting and air intake materials, length, construction, or operations • Claims related to rust, excessive noise, smell, or taste of water • Failure to conduct authorized factory start up as required • Failure to properly perform maintenance, as outlined in the instruction manuals provided by the manufacturer • Damages due to a failure to allow for thermal expansion • Alterations that change the intended or certified use of the product • Failure to follow applicable codes • Improper chemical addition • Service trips to explain proper installation, use, or maintenance of the product/unit or to describe compliance requirements under applicable codes and regulations • Charges related to accessing the product including but not limited to door/wall removal, equipment rental, etc. • Replacement parts after expiration of this warranty • Premium associated with after hours or overtime labor 10 YEAR LIMITED WARRANTY If an identical model is no longer available due to a change in law, regulation, or standard, Lochinvar will replace the product with one having at least the same capacity and of equal input. In these instances, you will have the option of paying the difference between what you paid for the original model and the new model with the additional features, or receiving a refund of the portion of the purchase price allocable, on a pro-rata basis, to the unexpired portion of the warranty period. LIMITATIONS: NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY, THIS IS YOUR SOLE AND EXCLUSIVE WARRANTY. ALL OTHER WARRANTIES, INCLUDING A WARRANTY OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE ARE EXPRESSLY DISCLAIMED. SELLER SHALL NOT BE LIABLE FOR ANY CONSEQUENTIAL, INCIDENTAL, SPECIAL, P U N I T I V E O R O T H E R I N D I R E C T D A M A G E S . T O T A L LIABILITY ARISING AT ANY TIME SHALL NOT EXCEED THE PURCHASE PRICE PAID WHETHER BASED ON CONTRACT, TORT, STRICT LIABILITY OR ANY OTHER LEGAL THEORY. ©05/15—Printed in U.S.A. Lochinvar, LLC • 300 Maddox Simpson Pkwy • Lebanon, TN 37090 • 1-800-722-2101 / Fax: 615-547-1000 www.Lochinvar.com WAR7002 Rev E / MM# 100161785 Rev E / DIR# 2000019074 Rev E OWNER’S RESPONSIBILITIES: Owners are responsible for selecting a quali fi ed service provider. Visit www.Lochinvar.com for a list of service providers in your area. • Follow all instructions enclosed with the product. • Retain all bills of sale or receipts for proof of installation. • Provide copies of all service and maintenance records. • Contact your installer or dealer as soon as any problem or defect is noticed. FOR SERVICE OR WARRANTY INQUIRIES: Call your local installer or dealer. Be ready to provide the following information: your name, address and telephone number; the model and serial number of your Lochinvar, product; proof of installation; and a clear description of the problem. deltacontrols.com Specifications BACnet Device Profile Advanced Operator Workstation (B-AWS) Secure Connect Hub (B-SCHUB) Server Operating System Microsoft Windows Server 2016 Microsoft Windows Server 2019 Microsoft Windows Server 2022 Microsoft Windows 10 Microsoft Windows 11 Server Virtualization VMware vCenter Server Microsoft Hyper-V Microsoft Azure Amazon EC2 Rackspace Cloud Server Client Operating System Microsoft Windows Server 2016 Microsoft Windows Server 2019 Microsoft Windows Server 2022 Microsoft Windows 10 Enterprise, Pro, Education, IoT Microsoft Windows 11 Enterprise, Pro, Education, IoT Apple macOS X v10.4+ Client Browser Google Chrome 85+ Microsoft Edge 85+ Mozilla Firefox 79+ Apple Safari 14+ Description enteliWEB is a web-based application that connects all your facilities and centralizes building management operations, site engineering, and energy analytics. View your building your way by creating your own personal dashboards. Whether you are an executive, an energy manager, or a building operator, the user experience in enteliWEB can be tailored to meet your exact needs. Energy Analytics inside of enteliWEB enables you to turn the existing data and sensors inside your building into virtual meters and manage energy consumption down to the zone and equipment level. This software-based approach gives you a complete level of knowledge at a fraction of the cost of installing sub -meters. Engineering Tools in enteliWEB allow you to create, edit, and save objects, modify system graphics, and back up databases from a single modern-looking front end. Centralize Facility Management and make it easy to integrate scheduling, alarm management, and operations. Connect to all of your buildings under a single login without having to network everything together. Track all building automation system (BAS) changes by service personnel, partner technicians, and facility managers in enteliWEB. enteli WEB ® Software: Enterprise Facility and Energy Management deltacontrols.com enteli WEB ® enteliVAULT® Archiving enteliVAULT provides powerful , secure data archiving . Up to 100,000 Trend Logs Supported . Allows large amount of data to be stored in a central location that is easy to manage. Improved Workflows . Easy to set up and use, with no hardware or software to install , or firewalls to manage. Detects and archives all trend logs on site automatically. Energy Management Integration . Shows energy reports and archived meter data when the Energy Management add-on is enabled in enteliWEB. enteliWEB Energy enteliWEB Energy is an enterprise energy management package that makes it easy for anyone to understand the energy usage of their building. Leveraging the rich dashboard interface of enteliWEB, you can view your system’s energy usage, set target energy goals, and compare your energy usage against historical baselines. Local or Cloud Applications. enteliWEB Energy is the only energy analytics solution that scales from locally installed dashboards and reports to powerful cloud-based analytics. Virtual Meters. Find out exactly which building system is consuming too much energy without having to install costly wired meters. Virtual Meters utilize sensors and the data already gathered by the building automation system to track the energy consumption of every piece of equipment in your building, giving you unprecedented visibility into your consumption profile. You can also validate the calculated virtual meters with upstream utility meters. Tracking Energy Production. If your site generates power from renewable resources, use the interactive calendar in enteliWEB Energy to locate periods of highest and lowest production, and any net gains from production in a comparison chart. Intuitive Dashboards. These interactive dashboards allow you to analyze and breakdown usage to find energy savings. You can also create energy reports, and send and receive them by email. Alerts and Insights. Simple alerts to analytics-based Insights warn you in advance of potential consumption overages. Both alerts and Insights are annunciated in enteliWEB and can also be set up for email notification. deltacontrols.com enteli WEB ® Visualizing Your Building enteliWEB makes your data more accessible by presenting information in a visually attractive and user-friendly way. Enterprise Dashboards. Provide high level information in simple graphical formats to help manage the facility’s key performance indicators (KPIs). Personal Dashboards. Personal dashboards are an experience you create yourself. By mixing and matching widgets, each user gets their own personalized dashboard to keep an eye on things that matter. System Dashboards. Make operating a facility easy by aggregating system graphics, alarm management, energy information, and more into a single dashboard screen. Navigator. Automatically scans the BACnet network and presents devices in a logically arranged network tree. BACnet objects can be monitored and commanded directly from Navigator, or opened from Navigator to change the configuration details. enteliVIZ™ Graphics. Create HTML5-based intelligent visualizations and equipment graphics in your web browser. Use them in dashboards alongside other widgets, or as full- page standalone graphics. Mobile Friendly. Dashboard and object pages are optimized for viewing on your smartphone or tablet. Whether you just want an overview, or you need to override a point, dashboard-driven navigation makes it easy to drill down from high-level views to specific BACnet objects. Finger- friendly buttons and large text mean you don’t have to pinch-and-zoom to view content. Multiple Language Display. Support your stakeholders in the language that they are most comfortable using. enteliWEB’s user interface can be displayed in one of 22 world languages by selecting the language preference in each user account. Building Automation Reports. Gather information about your building by querying controllers on the network and displaying them in professional-looking reports. Reports can be converted to multiple file types, such as .pdf and .xlsx and emailed automatically on a schedule. deltacontrols.com enteli WEB ® Centralizing Facility Management enteliWEB provides you the tools to manage multiple sites more effectively. Single Login. Manage multiple sites using a single login. No need to worry about duplicate addresses or networking everything together. All you need is an IP address for each site. Retain Supervisory Control of your entire portfolio of BACnet sites. Leave the other vendor’s front end on-site while centralizing your alarm management, scheduling, and energy analytics with enteliWEB. Version Independent Software. Allows organizations to operate an entire WAN without having to worry about maintaining different firmware versions in the hardware. Restore and Backup. Restore your entire BAS to an earlier state or quickly find a specific backup of a device. Schedule daily, weekly, or monthly backups across devices on multiple sites. Platform for Innovation enteliWEB’s suite of development tools allow you to create mobile apps, customize user interfaces, and integrate third- party software. API Documentation Available. The enteliWEB application programming interface (API) is well-documented, allowing you to easily create custom modules, widgets, and interfaces to third-party software. BACnet Web Services. Allow remote applications, such as mobile apps or business systems, to communicate with enteliWEB. Alarm Module. The alarm module allows alerts and alarms from non-BACnet systems to be annunciated and managed within enteliWEB. Open Source Reporting Package. Design custom reports in enteliWEB using an industry-standard open source report package. ODBC Driver. Integrate the building automation system with business-level software. Client Browser Internet (http, https, web services) PHP Extension Delta BACnet Stack BACnet Devices BACnet/IP, BACnet over Ethernet, BACnet/SC Remote Application PHP HTML Web Services XML PostgreSQL IIS deltacontrols.com enteli WEB ® Alarms enteliWEB has a robust alarm management system that provides a detailed look at the issues and problems that come up on your sites. Comprehensive Alarm Management. Includes intelligent visualizations, alarm assignments, and operator comments on one screen. Powerful filtering, emailing, and prioriti- zation make enteliWEB alarm management effective on even the largest sites. Alarm Widgets. Can be added to any dashboard for a quick summary of specific data types. The Site Info widget uses push pins on a map of your building locations to indicate the number and severity of alarms. The Alarm List widget shows the active alarms for specific equipment and the widget can be added to system dashboards. Electronic Signatures enteliWEB supports electronic record regulations like FDA Code of Regulations Title 21 Part 11 by enforcing electronic signatures on modifications made in these validated environments. Signatures are recorded in the enteliWEB audit log. For more information, see the enteliWEB FDA 21 CFR Part 11 Compliance white paper. User Permissions User/Group Permissions. Permissions give you the ability to assign roles and determine which BACnet objects and visualizations a user can see and interact with. Active Directory Integration . Allows user logins to be managed via AD FS, Azure, AWS, Google, and LDAP. Multilanguage Support. Gives each user the option to select the language they want to use throughout enteliWEB. deltacontrols.com enteli WEB ® Access Control enteliWEB provides intuitive user-friendly dashboards to allow you to effectively manage your single site or multisite enterprise access control. The built-in access control dashboards leverage enteliWEB’s single-seat management interface so that you can easily enroll, provision, assign and manage access rights. Custom User Fields. Quickly enter user information that can include conventional data fields and other site-specific information such as title, department, license plate, etc. Custom Groups to Provision Users. Whether your facility has a few or hundreds of access points, enteliWEB uses unique access groups that link access rights, access points and access roles to easily provision users. Real-Time Access to Events and Alarms. View access events in real-time on the Event Viewer dashboard. Filter the display of events and access alarms by type, level of priority, and time range. Flexible Access Reporting. Generate reports that answer simple to complex questions about your access system, card users, and their activities. VIVOTEK VAST 2 Integration. Add VIVOTEK’s line of video surveillance cameras and video management software to enhance your access control system. When linked, you can view live video feeds directly in enteliWEB. Audit Log Audit logs provide the ability to track changes made to the system. The powerful filtering and timeline chart make it easy to find the information you’re looking for, including manual changes to outputs, alarm history and any other changes made by the system’s users. deltacontrols.com Software: Enterprise Facility and Energy Management Copyright © 2023 Delta Controls. All rights reserved. Subject to change without notice. Ordering enteliWEB is available in 200, 500, 1000, 2500, and Enterprise editions. All editions and add-ons include 1-year software maintenance subscription. enteli WEB ® Edition Includes Select One or More Add-Ons eW200 200 I/O, multiple sites -EV enteliVIZ graphics -EM Energy management -VLT enteliVAULT -VM enteliWEB on an offline virtual machine -API Web services, mobile app, interface API and ODBC Driver eW500 500 I/O, multiple sites eW1000 1000 I/O, multiple sites eW2500 2500 I/O, multiple sites eWEnt 5000 I/O (expandable with add-ons), multiple sites -EV enteliVIZ graphics -EM Energy management -VLT enteliVAULT -VM enteliWEB on an offline virtual machine -API Web services, mobile app, interface API and ODBC Driver -2500IO 2500 I/O point add-on -25kIO 25000 I/O point add-on -UnLtd Unlimited I/O point add-on enteliWEB and enteliVAULT are registered trademarks of Delta Controls Inc. All other trademarks are the property of their respective owners. Updated August 2023 V4 Access Dashboards Select add-on ACC50 Access Dashboards license up to 50 doors ACC250 Access Dashboards license up to 250 doors ACC500 Access Dashboards license up to 500 doors ACC1000 Access Dashboards license up to 1000 doors ACCUnLtd Access Dashboards license with unlimited doors November 11, 2024 To: Oconto Falls City Hall Atten: Peter Wills Subject: Air Conditioning Replacement Budget Estimate Subject: AC Replacement Budget Estimate For the sum of $ 82,015.00 we have estimated to install one Trane 30ton condenser (only heard back from Trane) this quote includes: o Demo existing condenser, piping o Setting new condenser on existing pad o Crane work o New evaporator coil o Refrigeration piping with specialties o Painted piping insulation o Electrical o Controls o Start up and checkout Includes as applicable, per plans and specifications: • Installation labor and materials to be furnished by this contractor. • Application engineering, system programming, graphics, control system start-up, as-built drawings, training and (1) year warranty on parts and labor. Note: • Conduit in mechanical rooms and where specified only • Open (Free Air) installed control cable, J-hooks/Bridle rings where applicable. Choose an item. Excludes: • Any additional work not listed above • Performance, labor or material payment bonds Our proposal is based on reaching an equitable contract agreement, working a normal 40-hour workweek: Monday through Friday, excluding Saturday, Sunday and Holidays and will not be withdrawn for a period of thirty (30) days. If obvious errors alert to a potential mistake, we reserve the right to withdraw this proposal at any time. Please incorporate our proposal into the terms of all contracts or purchase orders. Paul Kreiling 920-378-2440 Acceptance of Proposal: By: ____________________________________________ Date: _____________ P.O. No. __________________ City Hall Technology Upgrades City Hall Technology, Key cards & Cameras Recommendation M&M Automated Services -Mike Frievalt A. YEALINK Meeting Board $10,991 B. Keycard System & Camera Controller $10,483 C. City Hall Cameras $21,287 D. Four Facilities cameras conversion i. Eastside Beach $1,500.00 ii. Memorial Field $1,500.00 iii. Street Dept Westside $5,168.40 iv. Westside Beach $4,958.40 Total for four locations $13,126.80 Total For Technology Upgrades $55,887.70 COLLABORATIVE, INNOVATIVE, EFFECTIVE Premium AI Audio and Video Full Device Ecosystem Fits to All Rooms Integrated Intuitive Whiteboard YEALINK NETWORK TECHNOLOGY CO., LTD. | sales@yealink.com | www.yealink.com *Yealink reserves the right of final interpretation. Yealink MeetingBoard is a truly all-in-one collaboration space solution that fits all meeting rooms. It consists of a 4K camera, crystal-clear speaker, full-duplex microphones, and a 65/86 inch collaboration whiteboard to provide an immer- sive meeting experience and allow collaboration anytime, anywhere. MeetingBoard Premium and Intelligent Video Experience — provides an immersive conference environment ·4K Built-in Camera ·Professional SONY Image Sensor ·12X/6X Detachable Optional PTZ Camera for Larger Spaces ·Electronic Privacy Shu/t_ter Intelligent AI Features Auto Framing | Speaker Tracking | Picture-in-Picture* | Smart Gallery* | Multi Framing* Auto Framing Auto framing recognizes the number and the positions of a/t_tendees, framing everyone smoothly in the most appropriate view even in small spaces. Speaker Tracking Speaker tracking frames a real-time close-up on the presenter, bringing a vivid face-to-face meeting experience and ensuring a/t_tendees are well-engaged. Picture-in-Picture Based on speaker Tracking, users can switch to Picture-in-Picture (PiP) mode when starting a meeting. PiP tracks and frames the speaker in an individual window, which is separate from the other window, for a panoramic view, enabling users to keep an eye on who’s talking even if the speaker is seated at a distance in a medium room. * Coming soon (first in the industry) Premium 8m Full-Duplex Audio Experience —as if everyone were si/t_ting across from one another Dedicated AI Audio DSP 8 Full-Duplex Audio Built-in 16 Beamforming Microphone Arrays Enhanced AI Noise Proof Reverberation Suppression Wireless Expansion Mics for Larger Spaces 8m 4+2 Stereo Speakers Supports Stereo Audio High Fidelity Sound Quality Wide Range of Sound Coverage Industry Acoustic Fabric Design 60m2 Smart Collaboration Whiteboard — keep everyone connected and collaborative 4K visual presentation and easy menu navigation Smart 4-level input digital ink recognition Collaborate on diagrams - productive templates and the other crucial components Cloud application — allows everyone to join and collaborate at any place Palm rejection Ink to shape Fingers navigating Pen tip writing Tail end erasing Notes Executive Office Co-Create Space Conference Room Large Training Room The MeetingBoard is completely encased in a metallic material. This enhances the texture, extends the product’s service life, and is more environmentally friendly. Choose between the movable floor stand, sculpt- ed like the legs of a ballet dancer, or the wall mount. 4 universal casters allow you to move the Meeting- Board around easily. Thanks to the single-cable setup, you can get started within minutes. Designed with Simplicity and The Beauty of Details in Mind —adds elegance and turns all your rooms into a collaborative workspace. Full Device Ecosystem —brings immeasurable usage possibilities to the MeetingBoard BYOD Mode ·plug-and-play ·adapt more ·collaborate effectively — Seamless Switching Between Windows/Android Platforms or BYOD Mode ·Upgradeable Android OPS Module ·Windows OPS Module Modularized Dual OS System Fit to All Rooms — make everywhere a collaborative workplace Detachable Optical PTZ Camera Wireless Expansion MicrophonesMovable Floor Stand RoomPanel RoomSensor WPP30 Touch Console Extensible in A Medium or Large Meeting Space MeetingBoard Specifications OS Android 10 OS SoC QUALCOMM SNAPDRAGON 845 Chipset Size Backlight type Resolution Ratio Anti-Fingerprint Anti-Glare 65/85 inch D-LED 3840 x 2160 16:9 ‹ ‹ Display Resolution Lens Field of view Zoom Privacy shu/t_ter 3840*2160 8MP 120° diagonal field of view e-PTZ 4 x digital zoom Automatic Hiding Shu/t_ter Built-in Camera HDMI CEC PTZ camera port VCH USB Ethernet port Wi-Fi Bluetooth Security lock slot Windows OPS slot Reset slot Motion sensor 1 × HDMI output 1 × HDMI input ‹ ‹ 1 × Yealink VCH port (RJ-45) 3 × USB Type A 1 x 10/100M/1000M Ethernet port Wi-Fi6 2x2 MIMO dual-band Built-in Bluetooth 5.0 e-PTZ 4 x digital zoom Automatic Hiding Shu/t_ter ‹ ‹ Connections LED lightstrips Home bu/t_ton Input source bu/t_ton Volume up/down bu/t_ton ‹ ‹ ‹ ‹ Bu/t_tons Microphone Speaker RCA input/output Acoustic echo cancellation Reverberation suppression Beamforming technology Built-in 16 MEMS Mic Array 4 full range+2 tweeter stereo speakers ‹ ‹ ‹ ‹ Audio YEALINK NETWORK TECHNOLOGY CO., L TD | www.yealink.com | ucinfo@yealink.com 2022-04-MeetingBoard-EN-V1.0 ESTIMATE RCMF Automated Services W7507 Saint Paul Rd Crivitz, WI 54114-7419 rcmfautomatedservices@gmail.com Bill to Oconto Falls City 500 N Chestnut Street PO Box 70 Oconto Fallls, Wisconsin 54154 USA Ship to Oconto Falls City 500 N Chestnut Street PO Box 70 Oconto Fallls, Wisconsin 54154 USA Estimate details Estimate no.: 1009 Estimate date: 10/22/2024 # Product or service Description Qty Rate Amount 1. WB-TEAM-86 89" INTERACTIVE TOUCHSCREEN WHITE BOARD ALL IN ONE MEETING SOLUTION 1 $10,591.10 $10,591.10 2. NET DROP Network Cable Drop, Termination, Label, Tone Test Connection 1 $100.00 $100.00 3. LABOR-NET NETWORK LABOR 3 $100.00 $300.00 Note to customer CITY HALL TEAMS MEETING TOUCH SCREEN BOARD/WHITE BOARD/MICROSOFT DISPLAY 89 INCH DISPLAY Total $10,991.10 Accepted date Accepted by Touch and callSupport standard SIP protocol for 3rd party integration. Receives live View and two way audio Unlock remotely from anywhere Support SIP audio and video 2MP super low lux CMOS camera Provides 180° panorama view Intelligent IR Built-in Mic and Speaker Built-in micro SD card slot (SD/SDHC) for local storage T ouch Doorbell Button Access control function Ingress protection (IP66) DC 12V / PoE (IEEE 802.3at) All-in-One Door Access Controller Your One-Stop solution for Access Control GV-Accessory GV-ASNotify Staff Face Detecting + Access Card GV-CS1320 Supervisor GV-ASManager Multiple Remote Interfaces TCP/IP Exit Button Reader or GV-ASRemote GV-ASWeb GV-Access TCP/IP Two way audio Video-Integrated GV-VMS Video Analytics SIP Protocol Third-party SIP server TCP / IPTCP / IP GV-CS1320 When the button (touch pad) is activated, GV-CS1320 will make a call to the operator. VoIP Calls Video & Two way audio Grant AccessVisitor GV-CS1320 Overview GeoVision CS1320, this Face Detecting Access Controller includes exciting features from Proximity Reader. Video Intercom and Surveillance IP Camera. Through SIP integration, GV-CS1320 allows you to identify unscheduled visitors before they are granted entry using your desk phone. Using two-way audio to communicate who is outside, and one-touch your keypad to unlock door from anywhere at all time. With the built-in Fisheye Camera, GV-CS1320 can effectively screen out any abnormality and send alarm to GV-ASManager platform in real-time. The GeoVision CS1320 is your one-stop solution for multi-purpose access control. Structure GV-CS1320 November 2, 2023 -1- GV-CS1320 2MP H.264 Camera Access Controller with a built-in Reader Introduction GV-CS1320 is an access controller with a 2 MP camera and 13.56 MHz reader built in. GV-CS1320 recognizes access control cards and accordingly grants access to up to 100,000 users. Its camera captures a live view of the entrance and transmits it to the access control system GV-ASManager over a network, eliminating the need to install and maintain a separate camera in addition to the camera access controller. When the touchpad on the GV-CS1320 is activated, it will make a VoIP call to the operator, allowing the operator to communicate with the visitor and enter an access code to unlock the door. GV-CS1320 November 2, 2023 -2- For the operator to communicate with visitors at the door installed with GV-CS1320 and grant access, three types of notifications are available: SIP/VoIP Calling, GV-ASNotify PC program, and GV-Access mobile app. Dimensions GV-CS1320 November 2, 2023 -3- Key Features Camera • 2 MP progressive scan super low lux CMOS • Minimum illumination at 0.02 lux • Dual streams from H.264 and MJPEG • Up to 15 fps at 1920 x 1080 • Day and night function (with removable IR-cut filter) • Built-in IR with effective distance up to 3 m (10 ft) • Ingress protection (IP66) • 12V DC, 2.5A / PoE+ (IEEE 802.3at) Built-in microphone and speaker • Wide Dynamic Range (WDR) • Built-in micro SD card slot • Provides 180° panorama view • ONVIF (Profile S) conformant Reader • Built-in 13.56, ISO 14443A MHz reader • Support for GV-Proximity Cards with GID (GeoVision Identifier) to enhance security • 2 types of interfaces, RS-485 and TCP/IP, supporting 2 readers for each interface • OSDP communication through RS-485 Access Control • 1 door (one-way or two-way control) • 2 inputs, dry contact (Door Sensor / Exit Button) • 1 relay outputs (Electric Lock) • Support for GV-I/O Box 4 Ports for door / fire / temper sensor, door button and doorbell applications • Touchpad to activate two-way communication between the operator and visitors • Snapshots captured upon card presented and touchpad activated • SIP / VoIP calling support • Anti-passback (APB) support • GV-Access app for push notifications Specifications Camera Image Sensor 1/2.8" progressive scan super low lux CMOS Picture Elements 1920 (H) x 1080 (V) Minimum Illumination B/W 0.02 Lux Shutter Speed Automatic, Manual (1/5 ~ 1/8000 sec) White Balance Automatic, Manual (2800K ~ 8500K) S/N Ratio 52 db Lens Megapixel Yes Day / Night function Yes (with removable IR-cut filter) Lens Type Fixed Focal Length 1.7 mm Maximum Aperture F/2.5 Mount M12 Image Format 1/2.8" Horizontal FOV 180° GV-CS1320 November 2, 2023 -4- IR LED Quantity 2 Max. IR Distance 3 m (10 ft) Operation Video Compression H.264, MJPEG Video Streaming Dual streams from H.264 and MJPEG Video Resolution Stream 1 1920 x 1080 (16:9) Stream 2 640 x 360 (16:9) Frame Rate 15 fps at 1920 x 1080 * The frame rate and the performance may vary depending on the number of connections and data bitrates (different scenes). Image Setting Brightness, Contrast, Saturation, Sharpness, Gamma, White Balance, Image Orientation, Shutter Speed Audio Compression G.711 Network Interface 10/100 Ethernet Protocol DHCP, DynDNS, FTP, HTTP, HTTPS, NTP, ONVIF (Profile S), PSIA, QoS (DSCP), RTSP, SIP, SMTP, SNMP, TCP, UDP, UPnP, 3GPP/ISMA Mechanical Local Storage Micro SD card Connectors Power 2-pin terminal block Ethernet Ethernet (10/100 Base-T), RJ-45 Connector Audio Built-in microphone and speaker RS-485 RS-485 interface for max. 2 RS-485 / OSDP readers General Operating Temperature ‐10 ~ 50 °C (14 ~ 122 °F) Humidity 10 ~ 90% (no condensation) Power Source 12V DC, 2.5A / PoE+ (IEEE 802.3at) Maximum Power Consumption 25.5 W Certification CE, FCC, RCM, RoHS compliant Dimensions 137 x 80 x 34.5 mm (5.4 x 3.15 x 1.36 in) Weight 315 g (0.69 lb) Ingress Protection IP66 Web Interface Installation Management Web-based configuration Maintenance Firmware upgrade through Web Browser or Utility Access from Web Browser Camera live view, change video quality, bandwidth control, image snapshot, audio, picture in picture, picture and picture Language English, French, Portuguese, Russian, Spanish, Traditional Chinese Applications Network Storage GV-DVR / NVR / VMS Mobile Phone support Embedded 3GPP/ISMA browser Live Viewing Browser (IE, Edge, Chrome, Firefox) Access Control / LPR Management GV-ASManager Controller Number of User Cards 100,000 cards (networked mode) Frequency 13.56 MHz ISO14443A Event Buffer 50,000 events and log data RS-485 Interface 1 RS-485 interface for max. 2 RS-485 / OSDP readers TCP/IP Interface 1 TCP/IP interface for max. 2 readers: GV-CR420, GV-GF1921 / 1922, GV-FR2020, GV-FWC (for connecting GV-FD8700-FR and GV-VD8700) Communication Protocol TCP/IP GV-CS1320 November 2, 2023 -5- Digital I/O 2 inputs, dry contact NO/NC 1 relay outputs (30V DC, 0.5A) Supported ID Formats Built-in GID and UID reader Note: 1. For the RS-485 interface, connect just one of the following readers to GV-CS1320: GV RS-485 readers and OSDP compliant readers. 2. Only GeoVision readers are supported by RS-485 and network communications, while OSDP is compatible with third-party readers. 3. All specifications are subject to change without notice. Packing List • GV-CS1320 • Mounting Plate • Standard Screw x 2 • Plastic Screw Anchor x 2 • Security Screw • Torx Wrench • Silica Gel Bag • Micro SD Card 2 GB (formatted and installed) • Software DVD • Warranty Card Options Optional devices can expand the capabilities and versatilities of your GV-AS Controllers. Consult your sales representative for more information. GV-AS ID Card, Key Fob, Sticker 13.56 MHz cards, key fobs and stickers are available. GV-FWC GV-FWC can integrate GV-Face Recognition Cameras and GV-AI FR into access control systems by sending access card data, paired to Face IDs, to controllers either through TCP/IP or Wiegand connection. GV-IB25 / 65 / 85 Infrared Button GV-IB25 / 65 / 85 Infrared Button detects infrared movement within 3 to 12 cm and allows you to open the door with a wave of hand. GV-IO Box 4 Ports GV-IO Box 4 Ports provides 4 inputs and 4 relay outputs. It supports both DC and AC output voltages, and provides a USB port for PC connection. GV-WTR GV-WTR is a converter designed for converting Wiegand interface to RS-485 interface, and vice versa. It enables 3rd party readers to be connected to RS-485 GV-Controllers, as well as allowing GV-AI FR (software) and GV-CR1320 (RS-485 camera reader) to be connected to 3rd-party Wiegand controllers. Electric Lock Three types of electric locks are available: electromagnetic lock, electric bolt and electric strike. Power Adapter Contact our sales representatives for the countries and areas supported. Push Button Switch The push button switch can be integrated with access control system, allowing door exit by momentarily activating or deactivating the electric locking device. Both American standard and European standard push buttons are available. ESTIMATE RCMF Automated Services W7507 Saint Paul Rd Crivitz, WI 54114-7419 rcmfautomatedservices@gmail.com Bill to Oconto Falls City 500 N Chestnut Street PO Box 70 Oconto Fallls, Wisconsin 54154 USA Ship to Oconto Falls City 500 N Chestnut Street PO Box 70 Oconto Fallls, Wisconsin 54154 USA Estimate details Estimate no.: 1008 Estimate date: 10/22/2024 # Product or service Description Qty Rate Amount 1. ACCESS-GV-CON-CS1320 GEOVISION IP CAMERA /ACCESS CONTROLLER DOOR STATION 8 $620.00 $4,960.00 2. ACCESS-I-ENROLL IP BASED ACCESS CONTROL ENROLLMENT READER AND STAND 1 $425.00 $425.00 3. NET DROP Network Cable Drop, Termination, Label, Tone Test Connection 8 $100.00 $800.00 4. COMP-DELL-M DELL I7 MICRO NVR WINDOWS 10 GEOVISION VMS SOFTWARE ACCESS CONTROLLER 1 $877.99 $877.99 5. MON-24 24 INCH LCD COMPUTER MONITOR 1 $289.99 $289.99 6. LABOR-ACCESS ACCESS CONTROL LABOR 25 $100.00 $2,500.00 7. SWITCH-GV-16-POE-1601-M GEOVISION 16 Port Gigabit Power over Ethernet (POE) Network Switch. MANAGED 1 $455.35 $455.35 8. ACCESS-FOB-G GEOVISION ACCESS CLAMSHELL KEY FOB (20 PACK) 2 $87.50 $175.00 Note to customer CITY HALL REPLACE ACCESS CONTROL SYSTEM WITH CAMERA READERS/ CONTROLLERS, WIRING, SOFTWARE INSTALL AND SETUP. Total $10,483.33 Accepted date Accepted by Direct-to-cloud cameras offer microSD or premium cloud storage. The GV-GEBF4911 features event-triggered onboard sirens and lights for security. All models support AI search to identify specific details, such as gender or clothing color. Upgrade Your Facility’s Security Surveillance Made Easy, with Direct-to-Cloud Cameras Pre-recorded Audio AlertCloud VMS Flexible Storage High Resolution Attribute Search Utilize AI Search to identify specific visual details in images and videos, including age categories, gender, clothing colors and types (upper/lower wear), vehicle types, vehicle colors, and brands. AI Human Trait Detection Vehicle Attribute Recognition Direct-to-Cloud Series 4MP Fixed Super Low Lux WDR Pro 3 Axis AI Cloud GV-GDR4900 GV-GVD4910 GV-GBL4900 Motorized4MP Super Low Lux WDR Pro 3 Axis AI Cloud 4MP Fixed Super Low Lux WDR Pro AI Cloud Human, Vehicle Classification AI Perimeter Protection Low Light Performance IR up to 20 m (65 ft) IP67 & IK10 Human, Vehicle Classification AI Perimeter Protection Low Light Performance IR up to 50 m (165 ft) IP67 & IK10 Human, Vehicle Classification AI Perimeter Protection IR up to 50 m (165 ft) IP67 & IK10 GV-GEB4900 GV-GEBF4911GV-GBL4911 Motorized4MP Super Low Lux WDR Pro AI Cloud 4MP AIFixed Cloud Super Low Lux WDR Pro 3 Axis Super Low Lux WDR Pro 3 Axis Motorized4MP AI Cloud Human, Vehicle Classification AI Perimeter Protection IR up to 70 m (230 ft) IP67 & IK10 Human, Vehicle Classification AI Perimeter Protection IR up to 30 m (100 ft) IP67 & IK10 Human, Vehicle Classification AI Perimeter Protection Built-in Sirens and Strobe Lights IR up to 40 m (130 ft) IP66 & IK10 GV-ASManager October 16, 2023 -1-     Introduction   GV‐ASManager offers a network access control solution suitable for both small business and multinationals with facilities around the  globe. GV‐ASManager can control up to 1,000 units of GV‐AS Controller (door controller) and GV‐EV Controller (elevator controller). In  addition, IP devices can be connected to GV‐ASManager over a network to provide live video and event playback.      Key Features   Access Control Functions   Control up to 1,000 GV‐AS / GV‐EV Controllers    Four access modes: Card only, Card and PIN Code, Card or Common mode,  Release mode    Alarm conditions: door held open, door forced entry, tamper, access denied,  duress, fire alarm    SMS or E‐Mail notification with user‐defined content, video snapshot and user  photo    Up to 100 Web browser connections supported   Up to 100,000 cards supported for GV‐AS Controllers   Up to 1,000 system users and 10,000 access groups    Up to 256 time zones, weekly schedules and holiday planning for 14 months    Multiple cards per user    Enroll cards in batch mode    Anti‐Duress operation    Anti‐Passback capabilities   Door Interlock   Support Microsoft Access or SQL database   Import/export of card and user data in Access or Excel file format    User‐defined screen layout and dual monitor display support   Patrol Tour requiring security personnel to check in at the specified locations   Integration of face recognition into security management with support for  GV‐Face Recognition Cameras / GV‐AI FR (software) / GV‐FR Panel (reader)   Languages supported: Czech, English, French, Hebrew, Italian, Japanese,  Persian, Polish, Portuguese, Russian, Serbian, Spanish, Traditional Chinese,  Turkish, and Ukrainian    Video Integration   Video integration with GeoVision software, IP devices and third‐party IP  cameras for live viewing    Support for third‐party IP devices using ONVIF, PSIA and RTSP protocols    User‐defined matrix of 16‐channel multi‐views    Instant event playback    GV‐ASManager  Installed in local PC, link to controllers   Main function: Management & Monitoring    GV‐ASRemote    Installed in remote PC,   unlimited links to GV‐ASManager   Main function: Monitoring & Basic control GV-ASManager October 16, 2023 -2- GV‐ASRemote   Monitor unlimited GV‐ASManager over Internet    Remote door monitoring, video playback, door operation     GV‐TAWeb   Flexible workforce schedule arrangement    Payroll calculation    Attendance and payroll report search     GV‐ASWeb   Remotely watch live view from connected devices    Remotely add or delete cards, users, controllers, access groups, cameras    Remotely set up operator accounts, patrol tours, parking lots, and notification  settings   Web interface for historical log search with corresponding video and snapshot   Log export in Excel, Text, HTML, Zip and PDF file formats   View access data on Google Maps in the order of access time   Track GPS positions of detected vehicles    GV‐VMWeb   Web interface for creating visitor database and granting access    Visitor record search    Visitor self registration     GV‐Access Mobile App   Support up to 5 GV‐ASManager systems   Provide the connection and alert status of each controller, door, LPR device  and lane   Access live views of cameras mapped to a door or lane   Lock or unlock a door   Open an LPR gate   Clear an alert event   Push notifications upon any access control, LPR, I/O box, system and user  activity events from GV‐ASManager   Push notifications and live view call when the touchpad is activated in  GV‐CR1320 (reader) / GV‐CS1320 (controller)    GV‐Patrol Mobile App   Access patrol tours created from GV‐ASManager   Check in at patrol points   View patrol status and historical tours  GV‐ASWeb  Web interface   Main function: Search historical events with  synchronized videos GV‐Access Mobile Applications  Main function:   Remote control and monitoring      Minimum System Requirements  No of connected controllers  0‐50  51~100  101~1000  OS  64‐bit  Windows 10 / Windows 11 / Server 2016 / Server 2019 / Server 2022  CPU  Intel Core i3, 3.4 GHz  (2 Cores, 2 Threads)  Intel Core i5, 3.4 GHz  (2 Cores, 2 Threads)  Intel Core i7, 3.0 GHz  (4 Cores, 8 Threads)  Memory  8 GB  16 GB   Database  MDB or Microsoft SQL database  Microsoft SQL database  Hard Disk  500 GB  1 TB  Program  .NET Framework 4.5  Microsoft SQL Server 2005 Express (optional)   Browser  Internet Explorer 9.0 or later, Edge, Chrome, Firefox    GV-ASManager October 16, 2023 -3- Licensing  Free License   4 controllers  Maximum License   1000 controllers  Increment for Each License  1 controller  Optional Combination  GV‐AS Controllers + GV‐Patrol  GV‐USB Dongle  External or Internal License  Type   Software License  GV‐ASManager V5.3.0 or later only  Note:   1. The Maximum License is a paid service.  2. The licensing comes in two forms: GV‐USB dongle and software license. The two are incompatible. If a GV‐USB dongle has  been inserted on the computer with the system, please remove it before using software licensing.  3. Software licensing ONLY supports the following controllers:   GV‐AS210 series / 410 series / 810 series firmware V2.30 or later   GV‐AS1520 firmware version V2.03 or later   GV‐AS1620 firmware version V1.01 or later   GV‐CS1320 firmware V3.01 or later   GV‐EV48 firmware V2.30 or later      Supported Software Versions    GV‐DVR / NVR: V8.5.9.0 or later   GV‐VMS: V15.10 or later   GV‐Recording Server: V1.4.2 or later   GV‐Control Center: V4.0.0 or later    Note: GV‐ASManager does not support 3rd party controllers.      Options  GV‐FWC  GV‐FWC integrates GeoVision face‐recognition‐based cameras, software and readers into access  control systems by sending access card data, paired to Face IDs, to controllers either through TCP/IP  or Wiegand.  GV‐IO Box Series  GV‐IO Box series provides 4 / 8 / 16 inputs and relay outputs, and supports both DC and AC output  voltages, with optional support for Ethernet module and 4E additionally supporting PoE connection. GV‐PCR1251 Enrollment  Reader  GV­PCR1251 is a USB card reader, supporting 125 kHz, designed to assist with GV‐AS ID Card / Key  Fob enrollment to GV­ASManager.  GV‐PCR1352 Enrollment  Reader  GV‐PCR1352 is a USB card reader, supporting 13.56 MHz, designed to assist with GV‐AS ID Card /  Key Fob enrollment to GV‐ASManager.    GV-ASManager October 16, 2023 -4- Case Study    Along with powerful access controllers and other hardware accessories, GeoVision offers a series of complementary access control  software including GV‐ASManager, GV‐ASWeb, GV‐ASRemote, and GV‐Access mobile applications to provide flexibility and scalability for  both local and remote access control.     The diagram above shows how the access control software can be set up for a retail chain. GV‐ASManager can be installed in local PCs of  the chain stores and the headquarters can remotely monitor the chain stores using GV‐ASWeb or GV‐ASRemote. Using GV‐Access mobile  app, up to 5 GV‐ASManager systems can be accessed from a mobile device.  GV-TDR8805 8/5/2024 - 1 - GV-TDR8805 AI 8MP H.265 Super Low Lux WDR Pro IR Mini Fixed Rugged IP Dome • AI deep learning: AI Perimeter Protection & Classification (Human, Vehicle) • 1/2.7" progressive scan CMOS sensor • Triple streams from H.265, H.264 or MJPEG • Min. illumination at 0.003 lux • Up to 20 fps at 3840 x 2160 • Wide Dynamic Range Pro (WDR Pro) • Day and night function (with removable IR-cut filter) • Intelligent IR • IR distance up to 30 m (100 ft) • Built-in micro SD card slot (SD / SDHC / SDXC / UHS-I, Class 10) for local storage • 3-axis mechanism (pan / tilt / rotate) • Ingress protection (IP67) • Vandal Resistance (IK10 for metal casing) • DC 12V / PoE (IEEE 802.3af) • Built-in microphone • Two-way audio capable • Defog • 3D noise deduction • AI analytics (Intrusion, Cross Line, Enter Area, Leave Area, Face Detection, People Flow Counting, Crowd Density Monitoring) • Motion detection • Tampering alarm • Text overlay • Privacy mask • 12 languages supported • ONVIF (Profile G, S, T, M) conformant Introduction GV-TDR8805 is an outdoor, fixed, network camera equipped with an automatic IR-cut filter and an IR LED for day and night surveillance. The camera supports H.265 video codec to achieve better compression ratio while maintaining high quality pictures at reduced network bandwidths. The camera adheres to IP67 and IK10 standards, and can be powered through PoE. Empowered by deep learning algorithms, AI technology distinguishes human and vehicles from other moving objects. Integrated with GeoVision Video Management Software (VMS), it supports AI perimeter protection, real time ale rt, playback and more. Deep Learning Function Face Detection AI Perimeter Protection (Intrusion, Crossing Line Entering Area, Leaving Area) People Flow Counting GV-TDR8805 8/5/2024 - 2 - Dimensions Specifications Camera Image Sensor 1/2.7" progressive scan CMOS Picture Elements 3840 (H) x 2160 (V) Minimum Illumination Color 0.003 Lux (F1.6, AGC ON) IR ON 0 Lux Shutter Speed Auto / Manual (1 ~ 1/100000 sec) White Balance Automatic, Manual Gain Control Automatic, Manual S/N Ratio 56 dB WDR Pro Yes Dynamic Range 120 dB Lens Megapixel 8 MP Day / Night Yes (with removable IR-cut filter) Lens Type Fixed Focal Length 2.8 mm Maximum Aperture F/1.6 Mount M12 Horizontal FOV 112.9° Operation Focus Fixed Zoom Fixed Iris Fixed IR LED Quantity 1 IR LED Max. IR Distance 30 m (100 ft) DORI Detect Observe Recognize Identify Lens 2.8 mm 84 m (275.6 ft) 33.6 m (110.2 ft) 16.8 m (55.1 ft) 8.4 m (27.6 ft) Operation Video Compression H.265, H.264, MJPEG Video Streaming Triple streams from H.265, H.264 or MJPEG Frame Rate 20 fps at 3840 x 2160, 30 fps at 3072 x 1728, 30 fps at 2560 x 1440, 30 fps at 1920 x 1080 (60 / 50 Hz) * The frame rate and performance may vary depending on the number of connections and data bitrates (different scenes). Maximum throughput 40 Mbps Maximum stream *When the total bitrate is within the maximum throughput 20 Video Analytics Motion Detection, Tampering Alarm, Audio Detection *Tampering alarm and audio detection are only accessible through the camera’s Web interface, which can be used to trigger alerts such as e-mail and FTP Image Setting Brightness, Contrast, Saturation, Sharpness, Flicker-less, Image Orientation (Flip, Mirror, 0°, 90°, 180°, 270°‐including Corridor format) Audio Compression G.711 GV-TDR8805 8/5/2024 - 3 - Audio Support Two‐way Audio (External speaker required) Digital I/O Input 1 Input, dry contact, NO / NC Output 1 Relay Output Face Detection Environment 100 lux Detectable face angle Tilt (Up/Down) ≤ 10° Swing (Left/Right ≤ 30° Max. number of faces Up to 40 Min. face image pixel requirement 80 pixels Deep Learning Function AI Analytics Intrusion, Cross Line, Enter Area, Face Detection, Leave Area (Human & Vehicle classification), People Flow Counting, Crowd Density Monitoring Network Interface 10/100 Ethernet Protocol 802.1x, ARP, DHCP, DDNS, DNS, DynDNS, FTP, HTTP, HTTPS, ICMP, IGMP, IPv4, IPv6, NTP, PPPoE, QoS, RTCP, RTP, RTSP, SMTP, SNMP, TCP, UDP, UPnP, ONVIF (Profile G, S, T, M) Video Resolution Main Stream 3840 x 2160 (Default), 3072 x 1728, 2560 x 1440, 1920 x 1080, 1280 x 720 Sub Stream 1920 x 1080, 1280 x 720, 720 x 576, 704 x 288, 640 x 480, 640 x 360 (Default), 352 x 288 Third Stream (Closed by Default) 640 x 360, 352 x 288 Mechanical Temperature Detector No Camera Angle Adjustment Pan 3° ~ 360° Tilt 0° ~ 68° Rotate 3° ~ 360° Connectors Power DC Jack (DC 12V, 1.25A), PoE Ethernet RJ-45 connector Audio 1 In (built‐in or external microphone with power supply) 1 Out (Audio Out Wire) *The Audio In port only support microphones with power supply. Digital I/O I/O wires Local Storage Micro SD card slot (SD / SDHC / SDXC / UHS-I, Class 10) *UHS-II card type is not supported. General Operating Temperature -30°C ~ 60°C (-22°F ~ 140°F) Humidity 0% ~ 95% (no condensation) Power Source 12V DC / PoE (IEEE802.3af) Max. Power Consumption 6W Dimensions Ø 109 x 83 mm (Ø 4.3” x 3.3”) Weight 0.43 kg (0.95 lb) Ingress Protection IP67 Vandal Resistant IK10 for metal casing Certification FCC, CE, RoHS, UL compliant Web Interface Installation Management Web-based configuration Maintenance Firmware upgrade through Web Browser or GV-IP Device Utility Access from Web Browser Live View, Video Recording, Change Video Quality, Bandwidth Control, Image Snapshot, Defog, Text Overlay, Image Masking Language Czech, English, French, German, Hungarian, Italian, Japanese, Polish, Portuguese, Russian, Spanish, Traditional Chinese Software Applications Software Supported GV-DVR / NVR (V8.9.1), GV-VMS (V17.4.4 / V18.2.1), GV-Control Center (V3.8.0 / V4.0.1), GV-Edge Recording Manager Windows Version (V2.1.0), GV-Recording Server / Video Gateway (V2.0.1), GV-Redundant / Failover Server (V1.2.0), GV-Mobile Server (V1.5.1), GV-AI Guard (V1.0.0) Live Viewing Browser (IE, Edge, Chrome, Firefox), Mobile APP GV-TDR8805 8/5/2024 - 4 - Note: 1. Patch files are required for some supported software. 2. Do not use clothes or any ordinary material to clean the camera cover since they may result in scratches. 3. Specifications are subject to change without notice. Packing List 1. GV-TDR8805 Mini Dome 2. Waterproof Rubber Set 3. Screw Kit 4. Drill Template Paster 5. Torx Wrench 6. Download Guide Accessories Model No. Name Details GV-Mount107 (must be used with GV-Mount213) Pendant Bracket Dimensions: Ø 120 x 334 mm (Ø 4.72” x 13.15”) Weight: 0.74 kg (1.63 lb) GV-Mount211P Wall Mount and Junction Box Dimensions: Ø 233 x 125 x 125 mm (Ø 9.2” x 4.9” x 4.9”) Weight: 1 kg (2.2 lb) GV-Mount213 Wall / Ceiling Box Mount Dimensions: Ø 109 x 39 mm (Ø 4.3” x 1.5”) Weight: 0.2 kg (0.44 lb) GV-Mount300-2 Convex Corner Mount Dimensions: 137 x 233 x 160 mm (5.4” x 9.17” x 6.3”) Weight: 1.65 kg (3.64 lb) GV-Mount310-2 Concave Corner Mount Dimensions: 111.2 x 369.9 x 210 mm (2.6” x 11.4” x 6.6”) Weight: 1.65 kg (3.64 lb) GV-Mount420 (must be used with GV-Mount211P) Pole Mount Bracket Dimensions: Ø 120 x 120 x 53.4 mm (Ø 4.7” x 4.7” x 2.1”) Weight: 0.45 kg (0.99 lb) Steel Strap Diameter: Ø 67 ~ 127 mm (Ø 2.6” ~ 5”) GV-Mount704 (must be used with GV-Mount107) Extension Tube Dimensions: Ø 3.5 x 10 or 20 or 30 or 50 cm (Ø 1.38 x 3.9 or 7.9 or 11.8 or 19.7”) Weight: 225g or 360g or 500g or 780g (0.5 lb or 0.79 lb or 1.1 lb or 1.72 lb) GV-Mount924 (for standard US single and double gang boxes only) Power Box Mount Bracket Dimensions: Ø 128 x 18.5 mm (Ø 5” x 0.7”) Weight: 0.15 kg (0.33 lb) GV-PA191 PoE Adapter The GV-PA191 is a Power over Ethernet (PoE) adapter designed to provide power to the IP device through a single Ethernet cable. GV-PA301 Gigabit PoE Adapter GV-PA301 is a Gigabit Power over Ethernet (PoE) adapter. GV-TDR8805 8/5/2024 - 5 - GV-POE Switch The GV-POE Switch is designed to provide power along with network connection for IP devices. The GV-POE Switch is available in various models with different numbers and types of ports. Power Adapter Contact our sales representatives for the countries and areas supported. GV-EBD8813 August 5, 2024 - 1 - GV-EBD8813 AI 8MP H.265 4.3x Zoom Super Low Lux WDR Pro IR Eyeball IP Dome • AI Deep learning: AI Perimeter Protection & Classification (Human, Vehicle) • 1/2.8" progressive scan CMOS • Triple streams from H.265, H.264 or MJPEG • Min. illumination at 0.003 lux • Up to 20 fps at 3840 x 2160 • Intelligent IR • Day and night function (with removable IR-cut filter) • Motorized varifocal lens for remote focus / zoom adjustment • 3-axis mechanism (pan / tilt / rotate) • IR distance up to 40 m (130 ft) • Ingress protection (IP67) • Vandal resistance (IK10 for metal casing) • DC 12V / PoE (IEEE 802.3af) • Built-in micro SD card slot (SD / SDHC / SDXC / UHS-I) for local storage • Built-in microphone • Wide Dynamic Range Pro (WDR Pro) • AI analytics (Intrusion, Crossing Line, Entering Area, Leaving Area, Face Detection, People Flow Counting, Crowd Density Monitoring) • 3D noise reduction • Motion detection • Tampering Alarm • Text overlay • Privacy mask • 12 languages supported • ONVIF (Profile G, S, T, M) conformant Introduction The Eyeball Dome IP Camera is an outdoor, network camera equipped with an automatic IR-cut filter and IR LEDs for day and night surveillance. The camera supports H.265 video codec to achieve better compression ratio while maintaining high quality pictures at reduced network bandwidths. GV-EBD8813 adheres to IK10 and IP67 standards, and can be powered through PoE. Empowered by deep learning algorithms, AI technology distinguishes human and vehicles from other moving objects. Integrated with GeoVision Video Management Software (VMS), it supports AI perimeter protection, real time alert, event playback and more. Deep Learning Function Face Detection AI Perimeter Protection People Flow Counting (Intrusion, Crossing Line Entering Area, Leaving Area) GV-EBD8813 August 5, 2024 - 2 - Dimensions Specifications Camera Image Sensor 1/2.8" progressive scan super low lux CMOS Picture Elements 3840 (H) x 2160 (V) Minimum Illumination Color 0.003 Lux (F1.5, AGC ON) IR ON 0 Lux Shutter Speed Auto / Manual (1 ~ 1/100000 sec) White Balance Auto / Manual Gain Control Auto / Manual S/N Ratio 56 dB WDR WDR Pro Dynamic Range 120 dB Lens Megapixel 8 MP Day / Night Yes (with removable IR-cut filter) Lens Type Motorized varifocal lens Focal Length 2.8 ~ 12 mm Maximum Aperture F/1.6 Mount Ø 12 mm Horizontal FOV 107° ~ 29° Operation Focus Auto / Manual Zoom 4.3x Optical Zoom Iris Fixed IR LED Quantity 2 IR LEDs Max. IR Distance 40 m (130 ft) DORI Detect Observe Recognize Identify Lens 2.8 mm 86.9 m (285.1 ft) 34.8 m (114.2 ft) 17.4 m (57.1 ft) 8.7 m (28.5 ft) 12 mm 372.4 m (1221.8 ft) 149 m (488.8 ft) 74.5 m (244.4 ft) 37.2 m (122.0 ft) Operation Video Compression H.265, H.264, MJPEG Video Streaming Triple streams Video Resolution Main Stream 3840 x 2160 (Default), 2944 x 1656, 2592 x 1944, 2560 x 1440, 1920 x 1080 Sub Stream 1920 x 1080, 1280 x 720, 720 x 576, 704 x 288, 640 x 360 (Default), 352 x 288 Third Stream (Closed by Default) 720 x 576, 704 x 288, 640 x 360, 352 x 288 Frame Rate 20 fps at 3840 x 2160, 25 fps at 3072 x 1728 / 2560 x 1440, 30 fps at 1920 x 1080 (60 / 50 Hz) *The frame rate and performance may vary depending on the number of connections and data bitrates (different scenes). GV-EBD8813 August 5, 2024 - 3 - Maximum throughput 40 Mbps Maximum stream *When the total bitrate is within the maximum throughput 20 Video Analytics Motion Detection, Tampering Alarm, Audio Detection *Tampering alarm and audio detection are only accessible through the camera’s Web interface, which can be used to trigger alerts such as e-mail and FTP . Image Setting Brightness, Contrast, Saturation, Sharpness, Flicker-less, Image Orientation (Flip, Mirror, 0°, 90°, 180°, 270°-including Corridor format) Audio Compression G.711 Audio Support One-way Audio Deep Learning Function AI Analytics - Human & Vehicle classification: Intrusion, Crossing Line, Entering Area, Leaving Area - Face Detection, People Flow Counting, Crowd Density Monitoring Network Interface 10/100 Ethernet Protocol 802.1x, ARP , DHCP , DDNS, DNS, DynDNS, FTP , HTTP , HTTPS, ICMP , IGMP , IPv4, IPv6, NTP , PPPoE, RTCP , RTP , RTSP , SMTP , SNMP , TCP , UDP , UPnP , ONVIF (Profile G, S, T, M) Mechanical Camera Angle Adjustment Pan 0° ~ 360° Tilt 0° ~ 75° Rotate 0° ~ 360° Connectors Power DC Jack (DC 12V, 1.25A), PoE Ethernet RJ-45 Audio 1 In (built-in microphone) Local Storage Micro SD card slot (SD/SDHC/SDXC/UHS-I, Class 10) *UHS-II card types are not supported. General Environment Temperature Start-up -30°C ~ 60°C (-22°F ~ 140°F) Operation Humidity 0% ~ 95% (no condensation) Power Source 12V DC / PoE (IEEE802.3af) Max. Power Consumption 8.16W Dimensions Ø 129 x 110 mm (Ø5.1” x 4.3”) Weight 0.67 kg (1.48 lb) Ingress Protection IP67 Vandal Resistance IK10 for metal casing Certification CE, FCC, RoHS, UL compliant Web Interface Installation Management Web-based configuration Maintenance Firmware upgrade through Web Browser or GV-IP Device Utility Access from Web Browser Live View, Video Recording, Change Video Quality, Bandwidth Control, Image Snapshot, Defog, Digital Zoom, Text Overlay, Image Masking Language Czech, English, French, German, Hungarian, Italian, Japanese, Polish, Portuguese, Russian, Spanish, Traditional Chinese Web Interface Software Supported GV‐VMS (V17.4.1 / V18.2.1), GV‐DVR / NVR (V8.9.1), GV‐Control Center (V3.8.0), GV‐Recording Server / Video Gateway (V2.0.0), GV‐Edge Recording Manager Win version (V2.0.0), GV‐Redundant / Failover Server (V1.2.0) Smart Device Access GV-Eye for iOS and Android Live Viewing Browser (IE, Edge, Chrome, Firefox), Mobile App Note: 1. It is required to apply patch files to all or some of the supported software. 2. Do not use clothes or any ordinary material to clean the camera cover since they may result in scratches. 3. Specifications are subject to change without notice. GV-EBD8813 August 5, 2024 - 4 - Packing List 1. GV-EBD8813 IR Eyeball Dome 2. Waterproof Rubber Set 3. Screw kit 4. Drill Template Paster 5. Download Guide Accessories Model No. Name Details GV-Mount107 (must be used with GV-Mount212P) Pendant Bracket Dimensions: Ø 120 x 334 mm (Ø 4.72” x 13.15”) Weight: 0.74 kg (1.63 lb) GV-Mount211P Wall Mount and Junction Box Dimensions: Ø 233 x 125 x 125 mm (Ø 9.2” x 4.9” x 4.9”) Weight: 1 kg (2.2 lb) GV-Mount212P Wall Box Mount Dimensions: Ø 126 x 36 mm (Ø 5.0” x 1.4”) Weight: 0.22 kg (0.48 lb) GV-Mount300-2 Convex Corner Mount Dimensions: 137 x 233 x 160 mm (5.4” x 9.17” x 6.3”) Weight: 1.65 kg (3.64 lb) GV-Mount310-2 Concave Corner Mount Dimensions: 111.2 x 369.9 x 210 mm (2.6” x 11.4” x 6.6”) Weight: 1.65 kg (3.64 lb) GV-Mount420 (must be used with GV-Mount211P) Pole Mount Bracket Dimensions: Ø 120 x 120 x 53.4 mm (Ø 4.7” x 4.7” x 2.1”) Weight: 0.45 kg (0.99 lb) Steel Strap Diameter: Ø 67 ~ 127 mm (Ø 2.6” ~ 5”) GV-Mount704 (must be used with GV-Mount107) Extension Tube Dimensions: Ø 3.5 x 10 or 20 or 30 or 50 cm (Ø 1.38 x 3.9 or 7.9 or 11.8 or 19.7”) Weight: 225 g or 360 g or 500 g or 780 g (0.5 lb or 0.79 lb or 1.1 lb or 1.72 lb) GV-PA191 PoE Adapter GV-PA191 is a Power over Ethernet (PoE) adapter designed to provide power to the IP device through a single Ethernet cable. GV-PA301 Gigabit PoE Adapter GV-PA301 is a Gigabit Power over Ethernet (PoE) adapter. GV-POE Switch The GV-POE Switch is designed to provide power along with network connection for IP devices. The GV-POE Switch is available in various models with different numbers and types of ports. Power Adapter Contact our sales representatives for the countries and areas supported. Codec Input Ethernet VGA Output Yes Yes Windows 10 Professional 64 Bit Data HDD Included 0 4 56 TB Power Supply 265 W Weight Approximate (lbs) Panel Resolution up to 4K USB 3.1 2 Front, 4 Rear Languages Humidity Optional Products Connector Dimentions (W x D x H) Remote Access Operating Temperature Power Supply 265 W USA VISION SYSTEMS Cube Hotswap Series VMS Server Recovery Option Backup Type CPU Memory (RAM) Video Video Resolution Max # of HDD Max HDD Storage OS Drive Server OS Removable HDD Hotswappable HDD Intel 11th Generation i3 / i5 / i7 16 or 32 GV-IO Box 4 / GV-IO Box 8 / GV-IO Box 16 / GV-Data Capture Box Series / GV-Hub Box / GV-COM Box/ GV- DOM / GV-Joystick / GV-Remote / GV - Keyboard English/ Spanish 7.50" x 7.75" x 10" 0 to 80% RH (non condensing) 0 to 45 °C (32 to 133 °F) TCP/IP, Lan, Wan, Internet, Modem to Modem, ISDN Dual Monitor Output DP and HDMI 2 RJ-45, 10/100/1000 Mbps Hidden Partion System Restore DVD+R (DL), DVD-R (DL), DVD+R, DVD+RW, DVD-R, DVD-RW, CD-R, CD-RW Standard 16GB DDR4 MPEG4, MJPEG, H.265,H.264 10 without HDDs 256GB GV-VMS August 30, 2024 -1- GV-VMS INTRODUCTION GV-VMS is a comprehensive video management system that records up to 64 channels of GeoVision and/or third-party IP devices. The live view and playback layout can be easily adjusted with the intuitive drag-and-drop function. GV-VMS comes with a variety of intelligent video analytics to offer precise monitoring and to reduce the need for manual supervision. The built-in WebCam Server allows users to remotely access live view and recordings from anywhere using Web browsers, mobile app and GV-Remote ViewLog program. Compatibility with GV-CMS (GeoVision Central Monitoring Station) and support for a wide selection of third-party ONVIF cameras make GV-VMS a versatile and effective surveillance solution. GV-Failover Server / GV-Redundant Server 64 CH live streaming GV-Mobile Server GV-Control Center GV-Vital Sign Monitor live streaming & text events GV-Edge Recording Manager GV-Eye for iOS / Android GV-IP Camera 3rd party ONVIF devices Live View GV-VMS (Video Management System) Recording failover Central Monitoring Station GV-Center V2 GV-Dispatch Server GV-HD Video Encoder GV-VMS August 30, 2024 -2- Features Monitoring • Up to 64 channels in VMS and CMS applications • H.264, H.265 GPU decoding • Software license management • Customizable layout for live view and playback with drag-and-drop support • Multi-monitor display to show live view and playback on different monitors • Support for QView display that enables the projection of a live view onto another monitor • Support for Microsoft SQL and Access data types • Support for over 500 GeoVision and 3rd party IP camera models • Auto search for IP cameras within the LAN • Support for resolution from CIF to megapixels • Smart dual stream for monitoring and recording • Support for smart streaming of GV-IP cameras • Panel resolution up to 4K • Noise Tolerance for motion detection • 3D E-map • System log • Support for up to 1,000 accounts for login • Multi-level passwords protection and password expiration management • Automatic login with GV-PCR310 Enrollment Reader • I/O devices control • PTZ control panel and PTZ auto functions • System idle protection • Live view buffer and frame rate control • Live Object Index to show the objects or faces captured • On-demand display of adjusting live view resolution automatically • Fisheye dewarping for GeoVision and 3rd party fisheye cameras • Support for GV-Live Streaming for streaming from Android / iOS mobile device cameras • Support for ONVIF cameras, PSIA and RTSP protocols Intelligent Recording, Smart Search and Easy Playback • Continuous recording (round-the-clock) and recording triggered by motion detection, alarm and schedule • Adjustable recording quality and frame rate for each camera • Pre-motion/IO and post-motion/IO recording • Storyline recording • Timeline search • Object search • Thumbnail browse to quickly search for specific frames within video footage • Instant playback • Bookmarking video events • Support for Daylight Saving Time (DST) • Support for recording in standard H.264, H.265, and MJPEG codec • Support for configuration change without stopping recording • Continuous playback of set frames A to B • AVI repair utility GV-VMS August 30, 2024 -3- Video Merging and Export • Exporting video recording within a specified time range • Exporting videos in EXE format, playable with any third-party players • Exporting videos of multiple channels in a single AVI video • Support for automatically assigning storages to multiple camera channels • Support for Windows burning software • Time Merge function for exporting a full-length video with recorded and non-recorded periods • Support for saving dewarped fisheye view in AVI format Notifications • E-mail notifications with video images attached upon alert conditions • Camera popup upon motion or I/O trigger • Computer alarms upon recording errors, input, motion and other alert conditions • Video lost detection and notifications Video Analytics • Object Index • Privacy Mask • Defog • Stabilizer • Intrusion Alarm • Counter • Crowd Detection • Advanced Unattended Object • Advanced Scene Change • Advanced Missing Object • Face Count • Face Detection by Software • Heat Map Utilities • Dynamic DNS • Digital watermark • Windows lockup • Fast backup and restore (FBR) • Bandwidth Control program • Point of Sale (POS) integration • Local backup and remote backup with GV-Backup Center • Report Generator WebCam for Remote Surveillance • SSL Encrypt Connection Support • UPnP™ Support • Control Panel on Single View to provide instant information and operation • Support for PIP , Focus View, Defogging Live Videos, and Video Stabilizer in Single View • Restricting Power User and User to access WebCam Server at specified time length • Event List Query • Download Center • Remote E-Map with popup live images upon input trigger GV-VMS August 30, 2024 -4- Advanced I/O Control • Visual Automation to intuitively trigger an output by clicking on the camera view • Virtual I/O control • Video recording, e-mail notifications and output device trigger upon input trigger • PTZ camera moved to a preset location upon input trigger • Latch Trigger feature Remote Monitoring Software • Built-in WebCam Server • GV-Mobile Server • GV-Edge Recording Server (Windows / Mac) * • GV-Eye for iOS and Android IT Technology • RSA Network Security • Authentication Server: centralized password and account management to multiple GV-VMS systems with support for Windows Active Directory Integration with Central Monitoring System • GV-Center V2 • GV-Vital Sign Monitor • GV-Dispatch Server • GV-Control Center Distinctive Features on GV-VMS V18 Series GV-VMS V18 series includes not only all of capabilities of a video management system, but also the following: • Face Detection with AI-capable GV IP cameras • Face Recognition with GV-Face Recognition Camera (GV-VD8700) and software (GV-AI FR) • Face Search by face snapshots, photos, age, gender, name, face group and alert type • AI analytics events with AI-capable GV IP cameras • AI event alerts via I/O devices, computer alarms and e-mails • PVD motion detection for identifying people and vehicle motion from moving objects (up to 64 CH, GV-AI Accelerator Module required) • Smart Motion Search to search for motion on recorded videos by defining regions of interest • Face blurring for faces detected • SIP 2-way audio communication for dial-out • Display of POS transactions only (no live view) on any of screen divisions GV-VMS August 30, 2024 -5- License ⚫ GV-VMS V17 (Free 32 GV Channels) GV-VMS V17 series supports connection of up to 64 IP channels, and up to 32 channels of GeoVision IP Devices are for free. If you need to connect more than 32 channels of GeoVision IP Devices or connect with third-party IP devices, additional licenses are required. Supported Devices Channels License GV-IP Devices Only 32 ch No license required 64 ch GV-VMS Pro license required, 32 ch per license GV + 3rd-Party IP Devices 16 ch Trial Version: 16 channels of 3rd-Party IP devices 32 ch 3rd-Party or HD DVR license required, in increments of 1 ch 64 ch 2 licenses required: • GV-VMS Pro license, 32 ch per license. • 3rd-Party or HD DVR license, in increments of 1 ch. Note: 1. The licensing comes in two forms: GV-USB dongle and software license. The two are incompatible. If a GV-USB dongle has been inserted on the computer with the system, please remove it before using software licensing. 2. GV-USB dongle comes in internal and external dongles. Internal dongle is recommended for the Hardware Watchdog function, which restarts the PC when Windows crashes or freezes. 3. GeoVision offers a 60-day trial period that allows you to connect to 16 channels of third -party IP devices without license. Currently, you cannot remotely access the trial channels using remote applications. Note for GV-VMS V17.4.5 or later: 1. The HD DVR license is only supported by GV-VMS V17.4.5 or later. 2. The HD DVR license is required for connecting UA-XVR and UA-XVL series (only analog channels supported) 3. The 3rd-Party license is required for connecting UA-IP cameras. ⚫ GV-VMS V18 (for AI Integration) GV-VMS V18.1 or later is a paid software for AI integration that supports connection of up to 64 IP channels, and can connect up to 32 channels of GeoVision IP devices upon initial purchase. If you need to connect more than 32 channels of GeoVision IP devices or connect with third-party IP devices, additional licenses are required. Supported Devices Channels License GV-IP Devices Only 32 ch Initial license required 64 ch 2 licenses required: • GV-VMS V18.1 or later initial license • GV-VMS Pro license, 32 ch per license GV + 3rd-Party IP Devices 4 ch Trial Version: 4 channels of 3rd-Party IP devices (a license key required) 32 ch 2 licenses required: • GV-VMS V18.1 or later initial license • 3rd-Party or HD DVR license, in increments of 1 ch 64 ch 3 licenses required: • GV-VMS V18.1 or later initial license • GV-VMS Pro license, 32 ch per license • 3rd-Party or HD DVR license, in increments of 1 ch Note: 1. The licensing comes in two forms: GV-USB dongle and software license. The two are incompatible. If a GV-USB dongle has been inserted on the computer with the system, please remove it before using software licensing. 2. GV-USB dongle comes in internal and external dongles. Internal dongle is recommended for the Hardware Watchdog function, which restarts the PC when Windows crashes or freezes. 3. GeoVision offers a 30-day trial period that allows you to connect to 4 channels of third-party IP devices with a license key required. Please contact our sales representatives for the applicable license key of the trial version. 4. GV-Center V2 / GV-Vital Sign Monitor V18.4.0 or later does not support AI and PVD events from GV -VMS. Note for GV-VMS V18.3.1 or later: 1. The HD DVR license is only supported by GV-VMS V18.3.1 or later. 2. The HD DVR license is required for connecting UA-XVR and UA-XVL series (only analog channels supported) 3. The 3rd-Party license is required for connecting UA-IP cameras. GV-VMS August 30, 2024 -6- Minimum System Requirements Below are the minimum PC requirements for connecting GV-VMS with 32 and 64 channels of GeoVision and 3rd party IP cameras (dual streams). ⚫ GV-VMS V17 CPU GV-VMS (Up to 32 Channels) GV-VMS Pro (Up to 64 Channels) OS 64-bit Windows 8 / 8.1 / 10 / 11 / Server 2012 R2 / Server 2016 / Server 2019 CPU 4th Generation i5-4670, 3.4 GHz 4th Generation i7-4770, 3.4 GHz Memory 8 GB RAM 16 GB RAM Processor Graphics Please see GPU Decoding specifications below. Note: 1. To use the fisheye dewarping function, the graphic card must support DirectX 10.1 or above. 2. The system requirements are determined in round-the-clock recording mode with live view only, while remote connections and video analysis features being disabled. 3. H.265 decoding requires 6th Generation Intel Desktop Processor (Skylake) or above, which comes with onboard GPU. ⚫ GV-VMS V18 CPU GV-VMS (Up to 32 Channels) GV-VMS Pro (Up to 64 Channels) OS 64-bit Windows 10 / 11 / Server 2016 / Server 2019 / Server 2022 CPU 4th Generation i5-4670, 3.4 GHz 4th Generation i7-4770, 3.4 GHz Memory 8 GB RAM 16 GB RAM Processor Graphics Please see GPU Decoding specifications below. Note: 1. To use the fisheye dewarping function, the graphic card must support DirectX 10.1 or above. 2. H.265 decoding and searching of face recognition events by face images require 6th Generation Intel Desktop Processor (Skylake) or above, which comes with onboard GPU. 3. PVD motion detection requires 11th Generation Intel Desktop Processor or above, which comes with onboard GPU. 4. For the expansion of more PVD motion detection channels, make sure your PC is installed with GV-AI Accelerator Module and compatible with the following system requirements: a. For PVD motion detection of up to 48 channels: PC RAM of at least 16 GB and 11th Generation Intel Desktop Processor or above. b. For PVD motion detection of up to 64 channels: PC RAM of at least 32 GB and 13th Generation Intel Desktop Processor or above. 5. A maximum of one unit of GV-AI Accelerator Module is supported. 6. The system requirements are determined in round-the-clock recording settings with live view only, while remote connections and video analysis being disabled. Specifications Video Input Up to 64 channels Audio Input Up to 64 channels Video Codec MJPEG, H.264, H.265 Audio Codec 16 kHz / 16-bit, 32 kHz / 16-bit Video Resolution From CIF to megapixels Networking LAN, WAN, Internet Backup Device HDD, NAS, CD-R / R-W, DVD+R / +RW, DVD+R (DL), ZIP, JAZ, Blu-ray, GV-Storage System Language Bulgarian / Czech / Danish / English / French / German / Greek / Hebrew / Hungarian / Italian / Japanese / Persian / Polish / Portuguese / Russian / Serbian / Simplified Chinese / Slovakian / Slovenian / Spanish / Traditional Chinese / Turkish Note: All specifications are subject to change without notice. GV-VMS August 30, 2024 -7- Optional Licenses Optional Combinations 1. GV-VMS + GV-POS S/W Capture (with options of 4 serial POS and 32 network POS devices) 2. GV-VMS + GV-POS Text Sender (with options of 1, 2, 4, 8, 12 and 32 ports) 3. GV-VMS + GV-LPR Plugin Minimum Network Requirements The data transmitting capacity of GV-VMS depends on the number of Gigabit connections available. The number of Gigabit network cards required to connect 64 channels are listed below according to the resolution and codec of the source video. Codec Resolution Bitrate Used (Mbps) Total FPS for 64 ch Gigabit Network Cards Required Max. Channels Supported per Network Card H.264 1.3 MP 5.05 1920 1 Max. 64 ch / card 2 MP 7.01 1920 1 Max. 64 ch / card 3 MP 10.48 1280 1 Max. 64 ch / card 4 MP 11.65 960 2 Max. 50 ch / card 5 MP 16.48 640 2 Max. 38 ch / card 8 MP 17.14 1600 2 Max. 38 ch / card 12 MP 16.67 960 2 Max. 38 ch / card H.265 2 MP 5.90 1920 1 Max. 64 ch / card 3 MP 7.06 1920 1 Max. 64 ch / card 4 MP 9.44 1600 1 Max. 64 ch / card 5 MP 7.52 1920 1 Max. 64 ch / card 8 MP 9.83 1280 1 Max. 64 ch / card 12 MP 9.85 1280 1 Max. 64 ch / card MJPEG 1.3 MP 32.36 1920 3 Max. 22 ch / card 2 MP 44.96 1920 4 Max. 16 ch / card 3 MP 38.73 1280 4 Max. 18 ch / card 4 MP 40.35 960 4 Max. 17 ch / card 5 MP 30.48 640 3 Max. 22 ch / card 8 MP 58.52 1600 6 Max. 12 ch / card 12 MP 65.98 960 6 Max. 11 ch / card Frame Rate Limit in a Single Hard Disk Since the size of transmitted data from IP cameras may be quite large and reach beyond the transfer rate of a hard disk, you should note the total recording frame rates that you can assign, as listed below. Frame Rate Limit in a Single Hard Disk Video resolution H.264 H.265 Frame Rate (fps) Bitrate (Mbit/s) Frame Rate (fps) Bitrate (Mbit/s) 1.3 MP 660 5.05 N/A N/A 2 MP 660 7.01 660 5.90 3 MP 440 10.48 660 5.35 4 MP 330 11.65 550 7.74 5 MP 220 16.48 660 6.73 8 MP 550 14.13 440 9.83 12 MP 330 14.47 440 9.85 Note: The data above was determined using the bit rate listed above, hard disks with 7200 RPM at least and average R/W speed above 110 MB/s. The frame rate limit is based on the resolution of video sources. The higher video resolutions, the lower frame rates you can assign to a single hard disk. In other words, the higher frame rates you wish to record, the more hard disks you need to install. For the information of recording frame rates, you may consult the user’s manual of the IP camera that you wish to connect to. GV-VMS August 30, 2024 -8- Recommended Hard Disks For system efficiency, we recommend the enterprise-level hard disk drives with 7200 RPM at least and average R/W speed above 110 MB/s. Avoid using desktop-level hard disks which may affect system efficiency. GPU Decoding A higher total frame rate can be achieved if your CPU comes with onboard GPU or is connected to external GPU for GPU decoding. Onboard GPU: GPU decoding is only supported when using the following Intel CPU: For H.264 Video Compression • 2nd ~ 8th Generation Intel Core i3 / i5 / i7 Desktop Processors • 9th ~ 14th Generation Intel Core i3 / i5 / i7 / i9 Desktop Processors For H.265 Video Compression • 6th ~ 8th Generation Intel Core i3 / i5 / i7 Desktop Processors • 9th ~ 14th Generation Intel Core i3 / i5 / i7 / i9 Desktop Processors Note: To get the best performance of 12th Generation Intel Processor or later versions, make sure to upgrade your GV-VMS to V17.4.7 or later / V18.3.2 or later. External GPU: GPU decoding is only supported when using NVIDIA graphics cards with a compute capability of 3.0 or above and a memory of 2 GB or above. To look up the compute capability of the NVIDIA graphics cards, refer to: https://developer.nvidia.com/cuda-gpus. Note: 1. One external NVIDIA graphics card can be supported by GV-VMS17.1 or later to perform GPU decoding at free of charge. 2. GeForce GTX1060 is not supported. Onboard GPU + external GPU: To have both the onboard and external GPU to perform GPU decoding, the GPUs must follow their respective specifications listed above. Note: 1. If you have both onboard and external GPU installed, the onboard GPU must be connected to a monitor for H.264 / H.265 GPU decoding. 2. CUDA compute capability 5.0 or higher is required to ensure optimal performance. For more information, see Total frame rate and number of channels supported section below. Total frame rate and number of channels supported Refer to the documents below to see the total frame rate and number of channels supported by GV-VMS when connected to different IP devices. • IP Device Integration Notes (H.264 CPU/GPU Decoding, based on GV-VMS V15.10.1.0) • IP Device Integration Notes (H.265 GPU Decoding, based on GV-VMS V15.11.0.0) • GV-Fisheye Camera Integration Notes GV-VMS August 30, 2024 -9- Options Optional Devices Description GV-AI Accelerator Module Only applicable for GV-VMS V18.3.2 or later. GV-AI Accelerator Module is equipped with the M.2 M key connector and is compatible with 11th Gen CPUs or later versions. With GV-AI Accelerator Module, users are allowed to enable PVD motion detection of up to 64 channels . See GV-AI Accelerator Module’s datasheet for details. GV-Data Capture GV‐Data Capture unit allows the integration of POS systems and the GeoVision surveillance system through cable or network connection. GV-IO Box Series GV-IO Box series provides 4 / 8 / 16 inputs and relay outputs, and supports both DC and AC output voltages, with optional support for Ethernet module and 4E additionally supporting PoE connection. GV-Joystick V2 GV-Joystick V2 facilitates PTZ camera control. It can be either plugged into the GeoVision surveillance system for independent use or connected to GV-Keyboard to empower the operation. GV-Keyboard V3 GV-Keyboard V3 is designed to program and operate the GeoVision surveillance system with the keyboard and functional keys, and can be connected to PTZ cameras directly for PTZ control. GV-NET I/O Card V3.2 GV-NET/IO card V3.2 provides 4 inputs and 4 relay outputs. It supports both DC and AC output voltages and provides a USB port as well. GV-SD4834-IR August 7, 2024 - 1 - GV-SD4834-IR AI 4MP 33x Zoom H.265 Super Low Lux WDR Pro Outdoor IR IP Speed Dome • AI deep learning: AI Perimeter Protection & Classification (Human, Vehicle) • 1/2.8" progressive scan CMOS sensor • Min. illumination at 0.003 lux • Triple streams from H.265, H.264 or MJPEG • Up to 30 fps at 2688 x 1520 • Motorized varifocal lens for remote focus / zoom adjustments • 33x optical zoom and unlimited digital zoom • Intelligent IR • IR distance up to 150 m (500 ft) • Day and night function (with removable IR-cut filter) • Two sensor inputs and one alarm output • Wide Dynamic Range Pro (WDR Pro) • Ingress protection (IP66) • Vandal resistance (IK10 for metal casing) • Wide temperature tolerance (-40° C ~ 65° C / -40° F ~ 149° F) • Support for TV-out • Two-way audio capable • Built-in micro SD card slot (SD / SDHC / SDXC / UHS‐I, Class 10) for local storage • DC 24V / AC 24V / PoE+ (IEEE 802.3at) • Pan 360° endlessly • Tilt from -15° to 90° • Pan and tilt speed of up to 300° /sec and 240° /sec, respectively • PTZ movement (Preset, Auto Pan and Patrol) • PTZ patrol by schedule • AI analytics (Cross Line, Intrusion, Auto Tracking, Enter Area, Leave Area, Face Detection, People Flow Counting, Crowd Density Monitoring) • Auto focus • 3D noise reduction • Motion detection • Privacy mask • ONVIF (Profile G, S, T, M) conformant Introduction GV-SD4834-IR is an outdoor network PTZ camera that offers 33x optical zoom and unlimited digital zoom, capable of showing smooth live view with great details. This camera can simultaneously deliver three video streams in resolutions up to 2688 x 1520 at 30 fps. In low-light environments, night vision is enhanced with its high-power LEDs, which allow up to 150 m (500 ft) effective IR distance. The camera can process scenes with contrasting intensity of lights and produce clear image using the built -in WDR Pro. The camera supports H.265 video codec to achieve better compression ratio while maintaining high quality pictures at reduced network bandwidths. It also adheres to IP66 and IK10 standards. Empowered by deep learning algorithms, AI technology distinguishes human and vehicles from other moving objects. GV -SD4834-IR supports AI perimeter protection, people flow counting, auto tracking, motion detection, audio detection and more. GV-SD4834-IR August 7, 2024 - 2 - Deep Learning Function Face Detection AI Perimeter Protection People Flow Counting (Intrusion, Crossing Line Entering Area, Leaving Area) Dimensions Specifications Camera Image Sensor 1/2.8" progressive scan CMOS Optical Zoom 33x Minimum Illumination Color 0.003 Lux (F1.5, AGC ON) IR ON 0 Lux Electronic Shutter Auto / Manual (1 ~ 1/100000 sec) White Balance Auto / Manual Iris control Auto / Manual AGC control Auto / Manual GV-SD4834-IR August 7, 2024 - 3 - S/N Ratio 56 dB WDR WDR Pro Dynamic Range Up to 120 dB DORI Detect Observe Recognize Identify Lens 4.5 mm 105.8 m (346.9 ft) 42.3 m (138.8 ft) 21.2 m (69.4 ft) 10.6 m (34.7 ft) 148.5 mm 3172.5 m (10408.5 ft) 1269.0 m (4163.4 ft) 634.5 m (2081.7 ft) 317.3 m (1040.8 ft) Optical Lens Megapixel 4 MP Day / Night Yes (with removable IR-cut filter) Focal Length 4.5 ~ 148.5 mm Lens Type Motorized varifocal lens Maximum Aperture F1.5 Horizontal FOV 53.0° ~ 2.3° Operation Focus Auto / Manual Zoom 33x Iris Auto / Manual IR LED Quantity 6 IR LEDs Max. IR Distance 150 m (500 ft) Video Video Compression H.265, H.264, MJPEG Video Streaming Triple streams from H.265, H.264 or MJPEG Video Resolution Main Stream 2688 x 1520 (Default), 2560 x 1440, 1920 x 1080, 1280 x 720, 720 x 576, 640 x 360. Sub Stream 1920 x 1080, 1280 x 720, 720 x 576, 640 x 480, 640 x 360 (Default) Third Stream (Closed by Default) 720 x 576, 704 x 288, 640 x 360, 352 x 288 Frame Rate 30 fps at 2688 x 1520, 30 fps at 2560 x 1440, 30 fps at 1920 x 1080 (60 / 50 Hz) * The frame rate and performance may vary depending on the number of connections and data bitrates (different scenes). Video Analytics Motion Detection, Tampering Alarm, Audio Detection *Tampering alarm and audio detection are only accessible through the camera’s Web interface, which can be used to trigger alerts such as e‐mail and FTP Image Setting Brightness, Contrast, Saturation, Sharpness, Flicker-less, Image Orientation (Flip, Mirror, 0° , 90° , 180° , 270°-including Corridor format) Audio Audio Compression G.711 Audio Support Two‐way Audio (external microphone and speaker required) Deep Learning Function AI Analytics Cross Line, Intrusion, Auto Tracking, Enter Area, Leave Area, Face Detection, People Flow Counting, Crowd Density Monitoring Network Interface 10/100 Ethernet Protocol 802.1x, ARP, DHCP, DDNS, DNS, DynDNS, FTP, HTTP, HTTPS, ICMP, IGMP, IPv4, NTP, ONVIF (Profile G, S, T, M), PPPoE, QoS, RTCP, RTP, RTSP, SMTP, SNMP, TCP, UDP, UPnP Mechanical Connectors Power 3-pin terminal block (DC 24V, 2.5A / AC 24V, 2.2A), PoE+ (IEEE 802.3at) Ethernet 10/100 Base-TX, RJ-45 connector Audio 1 in (Audio In Wire); 1 out (Audio Out Wire) *The Audio In port only supports microphones with power supply. Local Storage Micro SD card slot (SD / SDHC / SDXC / UHS‐I, Class 10) *UHS-II card types are not supported. TV-Out BNC connector: NTSC (720 x 576 at 30 fps), PAL (720 x 576 at 25 fps) Digital I/O I/O wires RS-485 RS-485 wires (Private-KR, Pelco D, Pelco P) Operation Pan Travel 360° endless Tilt Travel -15° ~ 90° GV-SD4834-IR August 7, 2024 - 4 - Manual Speed Pan 0.1° ~ 200° /s Tilt 0.1° ~ 200° /s Preset Speed Pan 300° /s Tilt 240° /s Presets Max. Number 255 Accuracy 0.3° Patrol Max. Number 16 Max. Actions Allowed 32 OSD 8 Privacy Mask 24 Proportional Pan & Tilt Auto (Pan and tilt speed proportional to zoom ratio) Automatic Function Preset, Patrol (Including Auto Pan) Mechanical Flip Yes Digital Slow Shutter On / Off Motion Detection On / Off Wide Dynamic Range On / Off Day/Night: Mechanical IR Cut Filter On / Off Image Rotation Normal, Flip Vertical, Flip Horizontal, 180° , 90° Clockwise, 90° Anti-clockwise 3D Noise Reduction 0 ~ 255 Alarm Digital I/O 2 Inputs, dry contact, NO / NC 1 Relay Output (AC 125V 0.5A / DC 30V 1A) Reaction Alarm Output, PTZ to Preset, Trigger Storage General Operating Temperature -40°C ~ 65°C (-40° F ~ 149° F) Humidity 20% ~ 90% (non-condensing) Dimensions Ø 227 x 384.8 mm (Ø 8.9” x 15.1”) Weight 5.28 kg (11.64 lb) Power Source AC 24V, DC 24V, PoE+ (IEEE 802.3at) Power Consumption 25W Ingress Protection IP66 Vandal Resistance IK10 for metal casing Certification CE, FCC, RoHS, UL compliant Web Interface Installation Management Web-based configuration Maintenance Firmware upgrade through Web Browser or Utility Access from Web Browser Live View, Video Recording, Change Video Quality, Bandwidth Control, Image Snapshot, Text Overlay, Image Masking Language Czech, English, French, German, Hungarian, Italian, Japanese, Polish, Portuguese, Russian, Spanish, Traditional Chinese Software Applications Software Supported GV-DVR / NVR (V8.9.1 or later), GV-VMS (V17.4.3 / V18.2.1 or later), GV-Control Center (V3.8.0 / V4.0.1 or later), GV-Edge Recording Manager Windows Version (V2.0.0 or later), GV-Recording Server / Video Gateway (V2.0.0 or later), GV-Redundant / Failover Server (V1.2.0 or later), GV-Mobile Server (V1.5.1 or later). GV-AI Guard (V1.0.0 or later) Smart Device Access GV-Eye for iOS and Android Live Viewing Bowser (IE, Edge, Chrome, Firefox), Mobile App Note: 1. Do not use clothes or any ordinary material to clean the camera cover since they may result in scratches. 2. Mind the following when using an inserted memory card for recording: • Recorded data on the memory card can be damaged or lost if the data are accessed while the camera is under physical shock, power interruption, memory card detachment or when the memory card reaches the end of its lifespan. No guarantee is provided for such causes. • The stored data can be lost if the memory card is not accessed for a long period of time. Back up your data periodically if you seldom access the memory card. • Memory cards are expendable and their durability varies according to the conditions of the installed site and how they are used. Back up your data regularly and replace the memory card annually. • To avoid power outage, it is highly recommended to apply a battery backup (UPS). • For better performance, it is highly recommended that you use a micro SD card of SDHC/SDXC, Class 10. GV-SD4834-IR August 7, 2024 - 5 - • Replace the memory card when its read/write speed is lower than 6 MB/s or when the memory card is frequently undetected by the camera. 3. Specifications are subject to change without notice. Packing List 1. GV-SD4834-IR Speed Dome 2. M4 Hex Key 3. Waterproof Rubber Set 4. Waterproof Guidelines 5. Download Guide Accessories Model No. Name Details GV-Mount104 Straight Tube Kit Dimensions: 219 x 125 x 332 mm (8.6” x 4.9” x 13.1”) Weight: 1.8 kg (3.97 lb) GV-Mount105 Straight Tube and Junction Box Kit Dimensions: 256 x 256 x 297 mm (10.1” x 10.1” x 11.7”) Weight: 6.2 kg (13.67 lb) GV-Mount208-3 Swan Neck Mount Dimensions: 1043 x 519 x 256 mm (41.06” x 20.43” x 10.08”) Weight: 10.6 kg (23.37 lb) GV-Mount210 Wall Pendant Mount Dimensions: 200 x 140 x 249 mm (7.9” x 5.5” x 9.80”) Weight: 1.1 kg (2.43 lb) GV-Mount300-1 Convex Corner Adapter Kit Dimensions: 238.6 x 395.2 x 210 mm (9.4” x 15.5” x 8.2”) Weight: 4.27 kg (9.41 lb) GV-Mount310-1 Concave Corner Adapter Kit Dimensions: 111.2 x 369.9 x 210 mm (4.37” x 14.5” x 8.2”) Weight: 2.96 kg (6.53 lb) GV-SD4834-IR August 7, 2024 - 6 - GV-Mount400-1 Pole Mount Bracket Kit (Ø 4” ~ 6”) Bracket: 68.4 x 240 x 163 mm (2.69” x 9.44’’ x 6.41”) Weight: 1.70 kg (3.75 lb) Steel Strap Diameter: Ø 4” ~ 6” GV-Mount410-1 Pole Mount Bracket Kit (Ø 6” ~ 7.5”) Bracket: 68.4 x 240 x 163 mm (2.69” x 9.44’’ x 6.41”) Weight: 1.70 kg (3.75 lb) Steel Strap Diameter: Ø 6” ~ 7.5” GV-Mount501 Convex Corner Box Mount Dimensions: 136 x 256 x 256 mm (5.4” x 10.1” x 10.1”) Weight: 4.8 kg (10.6 lb) GV-Mount702 Extension Tube Four options are available. Dimensions: Ø 5.4” x 10” or 20 or 30 or 50 cm (Ø 2.1” x 3.9” or 7.9” or 11.8” or 19.7”) Weight: 180 g or 390 g or 550 g or 800 g (0.4 lb or 0.86 lb or 1.21 lb or 1.76 lb) GV-PA301 Gigabit PoE Adapter GV-PA301 is a Gigabit Power over Ethernet (PoE) adapter. GV-POE Switch GV-POE Switch is designed to provide power along with network connection for IP devices. The GV-POE Switch is available in various models with different numbers and types of ports. Power Adapter Contact our sales representatives for the countries and areas supported. GV-SD4834-IR August 7, 2024 - 7 - Mounting Type Straight Tube Mount GV-Mount104 GV-Mount104 + GV-Mount702 GV-Mount105 GV-Mount105 + GV-Mount702 Swan Neck Mount Wall Pendant Mount Convex Corner Mount Concave Corner Mount GV-Mount208-3 GV-Mount210 GV-Mount210 + GV-Mount300-1 GV-Mount210 + GV-Mount310-1 Pole Mount Pole Box Mount GV-Mount210 + GV-Mount400-1 GV-Mount210 + GV-Mount410-1 GV-Mount210 + GV-Mount501 + GV-Mount400-1 GV-Mount210 + GV-Mount501 + GV-Mount400-1 ESTIMATE RCMF Automated Services W7507 Saint Paul Rd Crivitz, WI 54114-7419 rcmfautomatedservices@gmail.com Bill to Oconto Falls City 500 N Chestnut Street PO Box 70 Oconto Fallls, Wisconsin 54154 USA Ship to Oconto Falls City 500 N Chestnut Street PO Box 70 Oconto Fallls, Wisconsin 54154 USA Estimate details Estimate no.: 1007 Estimate date: 10/22/2024 # Product or service Description Qty Rate Amount 1. CAM-IP-GV-BUL-TBL8710-M GEOVISION 8MP DIGITAL IP EXTERNAL BULLET CAMERA MOTORIZED 10 $529.20 $5,292.00 2. CAM-IP-GV-EYE-EBD8813- GEOVISION TARGET SERIES RESIDENTIAL EXTERNAL EYEBALL CAMERA 8MP MOTORIZED 9 $499.00 $4,491.00 3. MOUNTS-BX CAMERA BOX MOUNT 9 $52.12 $469.08 4. NVR-GV-SERVER-CUBE Geo Network Video Server Intel Core I7 Processor, 64 bit Windows 10, 4 swap bays max storage 12 TB, Dual Gigabit LAN Ports, HDMI/VGA Dual Monitor Display, Geo Software Supporting 32 Cameras, Remote Playback, Multiview, Live View, Recording Recycle. NO DRIVES 1 $2,275.00 $2,275.00 5. HD-3TB 3TB PURPLE VIDEO HARD DRIVE 4 $153.35 $613.40 6. SWITCH-GV-24-POE-2401-M GEOVISION 24 Port Gigabit Power over Ethernet (POE) Network Switch. 1 $634.99 $634.99 7. NET DROP Network Cable Drop, Termination, Label, Tone Test Connection 15 $100.00 $1,500.00 8. LABOR-CAM CAMERA LABOR 25 $100.00 $2,500.00 9. COMP-DELL-M DELL I7 MICRO NVR WINDOWS 10 GEOVISION VMS SOFTWARE (REMOTE VIEW COMPUTER) 4 $877.99 $3,511.96 Note to customer CITY HALL LOCATION Total $21,287.43 Accepted date Accepted by ESTIMATE RCMF Automated Services W7507 Saint Paul Rd Crivitz, WI 54114-7419 rcmfautomatedservices@gmail.com Bill to Oconto Falls City 500 N Chestnut Street PO Box 70 Oconto Fallls, Wisconsin 54154 USA Ship to Oconto Falls City 500 N Chestnut Street PO Box 70 Oconto Fallls, Wisconsin 54154 USA Estimate details Estimate no.: 1015 Estimate date: 12/12/2024 # Product or service Description Qty Rate Amount 1. CAM-IP-GV-EYE-EBD8813- GEOVISION TARGET SERIES RESIDENTIAL EXTERNAL EYEBALL CAMERA 8MP MOTORIZED 0 $499.00 $0.00 2. MOUNTS-BX CAMERA BOX MOUNT 0 $52.12 $0.00 3. NVR-GV-SERVER-CUBE Geo Network Video Server Intel Core I7 Processor, 64 bit Windows 10, 4 swap bays max storage 12 TB, Dual Gigabit LAN Ports, HDMI/VGA Dual Monitor Display, Geo Software Supporting 32 Cameras, Remote Playback, Multiview, Live View, Recording Recycle. NO DRIVES 1 $2,275.00 $2,275.00 4. HD-3TB 3TB PURPLE VIDEO HARD DRIVE 4 $153.35 $613.40 5. SWITCH-GV-16-POE-1601-M GEOVISION 16 Port Gigabit Power over Ethernet (POE) Network Switch. MANAGED 0 $455.35 $0.00 6. NET DROP Network Cable Drop, Termination, Label, Tone Test Connection 0 $100.00 $0.00 7. LABOR-CAM CAMERA LABOR 12 $100.00 $1,200.00 8. NVR-CAM-LIC Non Geovision Camera License 12 $90.00 $1,080.00 Note to customer STREET DEPARTMENT LOCATION Temp Total $5,168.40 Accepted date Accepted by ESTIMATE RCMF Automated Services W7507 Saint Paul Rd Crivitz, WI 54114-7419 rcmfautomatedservices@gmail.com Bill to Oconto Falls City 500 N Chestnut Street PO Box 70 Oconto Fallls, Wisconsin 54154 USA Ship to Oconto Falls City 500 N Chestnut Street PO Box 70 Oconto Fallls, Wisconsin 54154 USA Estimate details Estimate no.: 1013 Estimate date: 12/12/2024 # Product or service Description Qty Rate Amount 1. CAM-IP-GV-EYE-EBD8813- GEOVISION TARGET SERIES RESIDENTIAL EXTERNAL EYEBALL CAMERA 8MP MOTORIZED 0 $499.00 $0.00 2. CAM-IP-GV-PTZ-SD2722 GEOVISION POINT TILT ZOOM (PTZ)EXTERNAL POE 20X ZOOM CAMERA SD-4824 POE++ 0 $1,899.30 $0.00 3. MOUNTS-BX CAMERA BOX MOUNT 0 $52.12 $0.00 4. MOUNT-GV-PTZ PTZ OVERHEAD PTZ TUBE MOUNT 0 $345.00 $0.00 5. NVR-GV-SERVER-CUBE Geo Network Video Server Intel Core I7 Processor, 64 bit Windows 10, 4 swap bays max storage 12 TB, Dual Gigabit LAN Ports, HDMI/VGA Dual Monitor Display, Geo Software Supporting 32 Cameras, Remote Playback, Multiview, Live View, Recording Recycle. NO DRIVES 0 $2,275.00 $0.00 6. HD-3TB 3TB PURPLE VIDEO HARD DRIVE 0 $153.35 $0.00 7. SWITCH-GV-16-POE-1601-M GEOVISION 16 Port Gigabit Power over Ethernet (POE) Network Switch. MANAGED 0 $455.35 $0.00 8. MON-32 32 INCH HDMI MONITOR 0 $422.89 $0.00 9. NET DROP Network Cable Drop, Termination, Label, Tone Test Connection 0 $100.00 $0.00 10. LABOR-CAM CAMERA LABOR 2 $100.00 $200.00 11. GV-DVR-16 ANALOG TO DIGITAL CONVERTER 1 $1,300.00 $1,300.00 Note to customer EASTSIDE BEACH LOCATION (TEMP) Total $1,500.00 Accepted date Accepted by ESTIMATE RCMF Automated Services W7507 Saint Paul Rd Crivitz, WI 54114-7419 rcmfautomatedservices@gmail.com Bill to Oconto Falls City 500 N Chestnut Street PO Box 70 Oconto Fallls, Wisconsin 54154 USA Ship to Oconto Falls City 500 N Chestnut Street PO Box 70 Oconto Fallls, Wisconsin 54154 USA Estimate details Estimate no.: 1014 Estimate date: 12/12/2024 # Product or service Description Qty Rate Amount 1. CAM-IP-GV-EYE-EBD8813- GEOVISION TARGET SERIES RESIDENTIAL EXTERNAL EYEBALL CAMERA 8MP MOTORIZED 0 $499.00 $0.00 2. CAM-IP-GV-PTZ-SD2722 GEOVISION POINT TILT ZOOM (PTZ)EXTERNAL POE 20X ZOOM CAMERA POE++ SD4843 0 $1,899.30 $0.00 3. MOUNTS-BX CAMERA BOX MOUNT 0 $52.12 $0.00 4. MOUNT-GV-PTZ PTZ OVERHEAD PTZ TUBE MOUNT 0 $345.00 $0.00 5. NVR-GV-SERVER-CUBE Geo Network Video Server Intel Core I7 Processor, 64 bit Windows 10, 4 swap bays max storage 12 TB, Dual Gigabit LAN Ports, HDMI/VGA Dual Monitor Display, Geo Software Supporting 32 Cameras, Remote Playback, Multiview, Live View, Recording Recycle. NO DRIVES 0 $2,275.00 $0.00 6. HD-3TB 3TB PURPLE VIDEO HARD DRIVE 0 $153.35 $0.00 7. SWITCH-GV-16-POE-1601-M GEOVISION 16 Port Gigabit Power over Ethernet (POE) Network Switch. MANAGED 0 $455.35 $0.00 8. NET DROP Network Cable Drop, Termination, Label, Tone Test Connection 0 $100.00 $0.00 9. LABOR-CAM CAMERA LABOR 2 $100.00 $200.00 10. GV-DVR-16 ANALOG TO DIGITAL CONVERTER 1 $1,300.00 $1,300.00 Note to customer MEMORIAL FIELD LOCATION (TEMP) Total $1,500.00 Accepted date Accepted by ESTIMATE RCMF Automated Services W7507 Saint Paul Rd Crivitz, WI 54114-7419 rcmfautomatedservices@gmail.com Bill to Oconto Falls City 500 N Chestnut Street PO Box 70 Oconto Fallls, Wisconsin 54154 USA Ship to Oconto Falls City 500 N Chestnut Street PO Box 70 Oconto Fallls, Wisconsin 54154 USA Estimate details Estimate no.: 1014 Estimate date: 12/12/2024 # Product or service Description Qty Rate Amount 1. CAM-IP-GV-EYE-EBD8813- GEOVISION TARGET SERIES RESIDENTIAL EXTERNAL EYEBALL CAMERA 8MP MOTORIZED 0 $499.00 $0.00 2. CAM-IP-GV-PTZ-SD2722 GEOVISION POINT TILT ZOOM (PTZ)EXTERNAL POE 20X ZOOM CAMERA POE++ SD4843 0 $1,899.30 $0.00 3. MOUNTS-BX CAMERA BOX MOUNT 0 $52.12 $0.00 4. MOUNT-GV-PTZ PTZ OVERHEAD PTZ TUBE MOUNT 0 $345.00 $0.00 5. NVR-GV-SERVER-CUBE Geo Network Video Server Intel Core I7 Processor, 64 bit Windows 10, 4 swap bays max storage 12 TB, Dual Gigabit LAN Ports, HDMI/VGA Dual Monitor Display, Geo Software Supporting 32 Cameras, Remote Playback, Multiview, Live View, Recording Recycle. NO DRIVES 0 $2,275.00 $0.00 6. HD-3TB 3TB PURPLE VIDEO HARD DRIVE 0 $153.35 $0.00 7. SWITCH-GV-16-POE-1601-M GEOVISION 16 Port Gigabit Power over Ethernet (POE) Network Switch. MANAGED 0 $455.35 $0.00 8. NET DROP Network Cable Drop, Termination, Label, Tone Test Connection 0 $100.00 $0.00 9. LABOR-CAM CAMERA LABOR 2 $100.00 $200.00 10. GV-DVR-16 ANALOG TO DIGITAL CONVERTER 1 $1,300.00 $1,300.00 Note to customer MEMORIAL FIELD LOCATION (TEMP) Total $1,500.00 Accepted date Accepted by To: Mayor & City Council From: Peter A. Wills, City Administrator Date: January 2025 Re: OFMU Bucket Truck Purchase Recommendation The Oconto Falls Municipal Utilities are responsible for 30% of the Heating & Cooling Costs at City Hall and 30% of the technology upgrades. 1. City Hall HVAC Boilers and Air Conditioner total $140,428 Municipal Utilities portion 30% $42,128.40. Utilities Bucket Truck - $20,000 Utilities remaining Balance $22,128 can be paid to be city by utilities. ======= 2. Technology Upgrades at City Hall Council Technology Board $10,991 Keycard & camera controller $10,483 City hall cameras $21,297 Total $42,771 30% Utility Portion $12,831 ========= Page 1 of 1 ** Sales Quotation ** 1. Camion Brine Equipment A. 250 Gallon T series Camion Brine Sprayer B. Electric 12V high flow system C. Standard controls D. 12 nozzle, double bar boom high volume spray bar E. 22” Folding boom mount F. Baffle Balls G. 100’ Hose reel and spray gun H. Storm Commander GPS flow controller I. Installed and complete Total: $19,835.00 Deposit Required: $4,959.00 Estimated Chassis Arrival Date: Estimated Equipment Arrival Date: 6 Weeks from Deposit All Sales Tax and FET Tax will be added Submitted by: Sam Stein Quote firm 30 days Terms: Net 30 Unless previously arranged, for quotes in excess of $5,000.00 Casper’s requests 25% payment upon approval / purchase order. By signing below, I agree that I have read, understood, and will comply with the terms of this quote. Quote accepted by: ___________________________________________ Title: ___________________________ Date Accepted: _____________________ PO# ______________________ Thank You for the opportunity to submit our quote for your consideration Appleton Milwaukee 700 Randolph Drive 12655 W. Silver Spring Rd Appleton, WI 54913 Butler, WI 53007 Phone: (920) 687-1111 Phone: (262) 544-5404 Fax: (920) 687-1122 Fax: (800) 261-0383 Account: City of Oconto Falls Date: 11-13-2024 / OPP# 4987-1 Name: Wally Remic Email: Address: 500 N. Chestnut Phone: (920) 846-4513 Oconto Falls WI, 54154 Note: Page 1 of 1 ** Sales Quotation ** 1. Camion THV0600 Storage Tank A. 6,500 actual gallons each B. 1.9 specific gravity tank C. High Density Gray Polyethylene with U.V. inhibitors D. Two Stainless Steel Bolted bungs for leak free install E. Bungs offset 45 degrees from each other F. 16” manway with vented cover G. Molded horizontal ribs to prevent deforming over time H. Size: 110”D X 179”H I. Weight 1,430 LBS J. Bulkheads only no fittings K. Visual sight gauge tube L. 10 year warranty M. Flat bottom dome top N. Tie down points O. 3” male pipe to 3” camlock ball valve P. 3” cap Q. 3” to 2” reducer bushing R. 2” male pipe to male camlock ball valve S. 2” female cap T. Furnish only Total: $12,100.00 Deposit Required: $3,025.00 Estimated Chassis Arrival Date: N/A Estimated Equipment Arrival Date: 8 Weeks from Deposit All Sales Tax and FET Tax will be added Submitted by: Sam Stein Quote firm 30 days Terms: Net 30 Unless previously arranged, for quotes in excess of $5,000.00 Casper’s requests 25% payment upon approval / purchase order. By signing below, I agree that I have read, understood, and will comply with the terms of this quote. Quote accepted by: ___________________________________________ Title: ___________________________ Date Accepted: _____________________ PO# ______________________ Thank You for the opportunity to submit our quote for your consideration Appleton Milwaukee 700 Randolph Drive 12655 W. Silver Spring Rd Appleton, WI 54913 Butler, WI 53007 Phone: (920) 687-1111 Phone: (262) 544-5404 Fax: (920) 687-1122 Fax: (800) 261-0383 Account: City of Oconto Falls Date: 11-13-2024 / OPP# 4987-1 #2 Name: Wally Remic Email: Address: 500 N. Chestnut Phone: (920) 846-4513 Oconto Falls WI, 54154 Note: CITY OF OCONTO FALLS RESOLUTION 25-01 A RESOLUTION AUTHORIZING SALARY INCREASES FOR EMPLOYEES WHEREAS; the City of Oconto Falls is a municipal corporation under the laws of the State of Wisconsin; and WHEREAS; the City of Oconto Falls recognizes the hard work that all its employees do every day ; and WHEREAS; the City has specific employment positions that are exempt from bargaining unit contracts; and NOW THEREFORE, BE IT RESOLVED; by the City of Oconto Falls Common Council that it hereby acknowledges the following positions for a 3% salary increase: City Administrator Street Superintendent Deputy Clerk Street Department Personnel Deputy Treasurer Recycling Center Personnel Fire Chief Building Inspector Municipal Judge Court Clerk Cleaning Personnel Police Chief BE IT FURTHER RESOLVED; by the City of Oconto Falls Common Council that it hereby acknowledges the Police Chief wage change is separate agreement from the above listed employees. HEREBY AUTHORIZES; the City Administrator to make the necessary changes to the above employees’ salaries for fiscal year 2025. Dated this 14TH day of January, 2025 OFFERED BY COUNCIL PERSON: SECONDED BY COUNCIL PERSON: AYES: NAYS: ABSENT: ATTEST: ________________________ _________________________ Clint Braun Peter A. Wills Mayor City Administrator CERTIFICATION IN WITNESS WHEREOF, I certify that this is a true and a ccurate copy of Resolution No. 25-01 adopted by the Common Council on January 14, 2025. Date of Publication: Oconto County Times Herald on January 24, 2025 Attest: ________________________ Jenny Friedman Deputy Clerk 12/17/2024 1 G:// > User Shared Folders > Beth > Rates > Sewer Rate Update 2024 > Sewer User Charge System Rate Increase 2024.doc SEWER USER CHARGE SYSTEM City of Oconto Falls, Wisconsin INTRODUCTION This methodology is to be utilized by the City of Oconto Falls to determine the minimum monthly billing per customer and the variable unit cost for sewer use. User charges shall be reviewed and updated no less than biennially (every two years). If sewer use rates are to be revised more frequently (for example, annually or quarterly), the same methodology can be utilized at any time. It will be necessary for the City to utilize the actual values each time the sewer use rates are determined for the following: (1) Capital Costs, including Debt Retirement (2) Operation and Maintenance (O & M) Costs (3) Replacement Costs (4) Number of Sewer Customers and Meters (number of each size) (5) Volume Water Discharge to Sanitary Sewer While the capital costs should change only slightly with time, other costs and customer use characteristics may vary considerably at each review. The unit costs for waste loads must be determined if wastewater is received from high strength dischargers that has higher concentrations than domestic wastewater. The domestic strength wastewater characteristics based on year 20 23 wastewater treatment plant (WWTP) influent loadings are 429 milligrams per liter (mg/l) for biochemical oxygen demand (BOD 5) and 434 mg/l for suspended solids. DESCRIPTION OF CAPITAL PROJECTS The City of Oconto Falls is currently paying principal and interest payments for three Clean Water fund (CWF) projects and one project funded by a General Obligation Promissory Note. A CWF loan was obtained for collection system improvements in 2006. The annual debt retirement cost is $46,700. The loan will expire in 2025. A CWF loan was obtained for wastewater treatment plant (WWTP) improvements in 201 2. The annual debt retirement cost is $503,200. The loan will expire in 2031. A CWF loan was obtained for the sanitary sewer portion of the STH ‘22’ Utility Improvements project in 2014. The annual debt retirement cost is $103,400. The loan will expire in 2034. A G.O. Promissory Note was used to finance the sanitary sewer work on Oakland Avenue. The annual debt retirement cost is $45,000. A CWF loan will be obtained for the sanitary sewer work on Columbia Street. It is expected that a low interest rate loan (1.32% for 19- 20 years) for the $700,000 project will be obtained within the next two years. The annual debt retirement cost is estimated to be $42,000. 12/17/2024 2 G:// > User Shared Folders > Beth > Rates > Sewer Rate Update 2024 > Sewer User Charge System Rate Increase 2024.doc METHODOLOGY OF DISTRIBUTING USER CHARGES The fixed charges include existing debt retirement costs and compensated absences costs. The principal and interest payments and compensated absences costs will be covered by revenue from the user charge system. The O & M costs that include items such as labor, power, chemicals, maintenance, and administration will be recovered from all users with a volume charge. FIXED COSTS The fixed monthly charge will provide revenue for the debt retirement costs and compensated absences cost presented in Table 1. Table 1 Fixed Debt Retirement Costs Item Annual Cost, dollars Collection System Improvements CWF Debt Retirement 46,700 WWTP Improvements CWF Debt Retirement 503,200 STH ‘22’ Utility Improvements Debt Retirement 103,400 Collection System G.O. Note Debt Retirement Future Columbia Street CWF Debt Retirement Compensated Absences Costs 45,000 42,000 22,000 TOTAL $762,300 The annual fixed c ost of $762,300 will be allocated to each sewer user as a fixed charge for each water meter size in service that measures water use discharged to the sanitary sewer. In 2024 the City has 1,205 ¾-inch meters, fort y-one 1-inch meters, t wenty-nine 1½-inch meters, twenty 2-inch meters, t hree 3-inch meters, four 4-inch meters, and fixed charges to ST Paper and OEC. A user charge factor was established for each meter size, ST Paper and OEC . A ¾ -inch meter is considered to be 1.0 user charge meter equivalent (UCME). A summary of the UCMEs in the City is presented in Table 2. There are 1,759.18 UCMEs in the City of Oconto Falls. Table 2 Summary of User Charge Meter Equivalents and Fixed Charge Calculation Meter Size, in. Number User Charge Factor Total Meter Equivalents ¾ 1,205 1.0 1,205.0 1 41 2.5 102.5 1¼ 0 3.7 0.0 1½ 29 5.0 145.0 2 20 8.0 160.0 3 3 12.5 37.5 4 4 25.0 100.0 6 0 50.0 0.0 ST Paper 2 -- 5.43 OEC 1 -- 3.75 TOTAL 1,305 1,759.18 The annual fixed cost and number of UCMEs were used to determine the minimum monthly charge. The fixed charge per UCME was determined by dividing the fixed c ost by the number of UCMEs. The fixed monthly charge is calculated as follows: Fixed Monthly Charge = $762,300 ÷ 1,759.18 UCMEs ÷ 12 months = $36.12/UCME/month 12/17/2024 3 G:// > User Shared Folders > Beth > Rates > Sewer Rate Update 2024 > Sewer User Charge System Rate Increase 2024.doc The monthly charge for a ¾-inch meter is estimated to be $36.12. The City of Oconto Falls will continue to use the current monthly charge of $37.50. The monthly charge for larger meters is estimated based on the user charge factor and base monthly charge of $37.50. A summary of the fixed charge revenues is presented in Table 3. Table 3 Summary of Fixed Charge Revenues Meter Size, in. Number Monthly Charge Annual Charge Total Annual Fixed Charges ¾ 1,205 $37.50 $450.00 $542,250.00 1 41 $93.75 $1,125.00 $46,125.00 1¼ 0 $138.75 $1,665.00 $ 0.00 1½ 29 $187.50 $2,250.00 $65,250.00 2 20 $300.00 $3,600.00 $72,000.00 3 3 $468.75 $5,625.00 $16,875.00 4 4 $937.50 $11,250.00 $45,000.00 6 0 $1,875.00 $22,500.00 $ 0.00 ST Paper 2 $203.63 $2,443.50 $2,443.50 OEC 1 $140.63 $1,687.50 $1,687.50 TOTAL $791,631.00 VOLUME CHARGE The volume charge includes the annual O & M costs and replacement fund costs for the wastewater management system including sanitary sewers, sewage lift stations, and WWTP. The volume charge will be paid by each user of the system in proportion to their water usage (discharged to sewer). The annual O & M costs anticipated in the year 2025 is estimated to be $463,900 based on the 2024 Sewage Disposal Budget. A summary of the annual O & M costs is presented in Table 4. The annual replacement fund deposit costs are $74,900. (Increase of $1,500.00 for Columbia Street SLS.) A summary of the annual replacement costs is presented in Table 5. The total annual cost to recover from volume charges is estimated to be $538,800. The volume of water used in the year 2023 that was discharged to the sanitary sewer by residential, commercial, industrial, and public sewer users was 62.581 million gallons. The volume charge per 1,000 gallons was calculated by dividing the annual O & M costs of $538,800 by the volume discharged to the sanitary sewer system ( 62.581 million gallons). The volume charge was calculated to be $8.61/1,000 gallons. SUMMARY OF USER CHARGES The existing fixed monthly charge for ¾- inch meters is $3 7.50 and the existing volume charge is $7.33 per 1,000 gallons ($0.05482 per cubic foot). The fixed charge for a ¾-inch meter will remain $37.50 per month. The volume charge is estimated to be increased to $8.61 per 1,000 gallons ($0.06440 per cubic foot). A summary of the existing and proposed user charges for a typical residential sewer user is presented in Table 6. The annual user charge for a residential sewer user that discharges 3 6,900 gallons per year (average usage in 2023 ) will be increased from $ 720.48 to $767.71 which is a 6.56 percent increase in charges. 12/17/2024 4 G:// > User Shared Folders > Beth > Rates > Sewer Rate Update 2024 > Sewer User Charge System Rate Increase 2024.doc Table 4 Summary of Annual O & M Costs Item Annual Cost, Dollars Operation Communications 2,000 Supervision and Labor 33,000 Utilities 68,250 Phosphorus Removal Chemicals 27,000 Sludge Hauling & Disposal 22,000 Operation Improvements – SCADA and metering 10,000 Other General Equipment 5,500 Other Operating Supplies & Expenses 10,000 Miscellaneous Supplies 12,500 Transportation 3,500 Maintenance Sewage Collection System 56,000 Pumping Equipment 4,800 Treatment and Disposal Plant Equipment 29,750 General Plant Structures and Equipment 16,200 Vehicle Repair 2,500 Customer Accounts Accounting and Collecting 29,100 Administrative and General Salaries 37,500 Office Supplies & Equipment 1,500 Insurance 18,500 Employees Pensions and Benefits 58,050 Miscellaneous 10,250 Regulatory Commission Expenses 1,500 Safety 1,500 Training and School 3,000 TOTAL 463,900 12/17/2024 5 G:// > User Shared Folders > Beth > Rates > Sewer Rate Update 2024 > Sewer User Charge System Rate Increase 2024.doc Table 5 Summary of Annual Replacement Fund Costs Equipment Purchase Date Service Life Purchase Cost, Dollars Annual Fund Deposit, Dollars Sewage Lift Stations West Highland Drive SLS 1994 20 30,000 1,500 Mead Avenue SLS 1996 20 30,000 1,500 East Highland Drive SLS 2001 20 30,000 1,500 Columbia Street SLS 2025 20 30,000 1,500 Subtotal 120,000 6,000 Wastewater Treatment Plant Fine Screen 2012 20 134,000 6,700 Grit Removal System 2012 20 206,000 10,300 Sampling Equipment 2012 10 12,000 1,200 Clarigester Equipment 2012 20 128,000 6,400 Trickling Filter Recirculation Pumps 2012 20 37,000 1,900 Trickling Filter Distributors 2012 20 96,000 4,800 Solids Contact Tank Aeration Equipment 2012 20 40,000 2,000 Solids Contact Clarifier Scum Pump 1997 10 3,500 400 Solids Contact Clarifier Equipment 2012 20 28,000 1,400 Sludge Recycle Pumps 2012 20 37,000 1,900 Waste Secondary Sludge Pump 2012 20 44,000 2,200 PRC Feed Equipment 2012 20 12,000 600 UV Disinfection System 2012 20 141,000 7,100 Sludge Transfer Pumps 2012 20 53,000 2,700 Sludge Storage Tank Sludge Removal Mechanism 2012 20 146,000 7,300 Sludge Loadout Pumps 2012 20 35,000 1,800 Flow Metering Equipment 2012 10 30,000 3,000 Engine Generator 2012 20 44,000 2,200 HVAC Equipment 2012 20 100,000 5,000 Subtotal 1,326,500 68,900 TOTAL 1,446,500 74,900 Table 6 Example of Typical Annual Residential User Charge EXISTING Fixed Charge (¾-inch meter) $ 450.00 Volume Charge 36,900 gal/yr x $7.33/1,000 $ 270.48 TOTAL $ 720.48 ($60.04/month) PROPOSED Fixed Charge (¾-inch meter) $ 450.00 Volume Charge $ 317.71 36,900 gal/yr x $8.61/1,000 TOTAL $ 767.71 ($63.98/month) 12/17/2024 6 G:// > User Shared Folders > Beth > Rates > Sewer Rate Update 2024 > Sewer User Charge System Rate Increase 2024.doc Calculation of Surcharge Unit Costs 2023 O & M Costs Replacement Fund Construction Cost Total, Parameter Loading, lbs/yr Annual Cost $/lb Annual Cost $/lb Annual Cost $/lb $/lb BOD5 224,146 $126,325 0.56 $17,772 0.08 $125,715 0.56 1.20 Suspended Solids 226,842 $85,050 0.37 $14,718 0.07 $155,921 0.69 1.13 Phosphorus 5,219 $45,375 8.70 $3,050 0.59 $25,738 4.93 14.22 Note: Phosphorus estimated to be 10 mg/l. Loading = 10mg/l x 62.581 mg x 8.34 = 5,219 lbs. 12/17/2024 7 G:// > User Shared Folders > Beth > Rates > Sewer Rate Update 2024 > Sewer User Charge System Rate Increase 2024.doc ALLOCATION OF ANNUAL OPERATION AND MAINTENANCE COSTS Item Cost, Dollars Volume BOD5 Suspended Solids Phosphorus % Amount % Amount % Amount % Amount Operation Communications 2,000 40 800 30 600 25 500 5 100 Supervision and Labor 33,000 40 13,200 30 9,900 25 8,250 5 1,650 Utilities 68,250 20 13,650 60 40,950 15 10,240 5 3,410 Phosphorus Removal Chemicals 27,000 100 27,000 Sludge Hauling & Disposal 22,000 0 40 8,800 50 11,000 10 2,200 Operation Improvements – SCADA and metering 10,000 40 4,000 30 3,000 25 2,500 5 500 Other General Equipment 5,500 40 2,200 30 1,650 25 1,375 5 275 Other Operating Supplies and Expenses 10,000 40 4,000 30 3,000 25 2,500 5 500 Miscellaneous Supplies 12,500 40 5,000 30 3,750 25 3,125 5 625 Transportation 3,500 40 1,400 30 1,050 25 875 5 175 Maintenance Collection System 56,000 100 56,000 Pumping Equipment 4,800 100 4,800 Treatment and Disposal Plant Equipment 29,750 40 11,900 30 8,925 25 7,440 5 1,485 General Plant Structures and Equipment 16,200 40 6,480 30 4,860 25 4,050 5 810 Vehicle Repair 2,500 40 1,000 30 750 25 625 5 125 Customer Accounts Accounting and Collecting 29,100 100 29,100 Administrative and General Salaries 37,500 40 15,000 30 11,250 25 9,375 5 1,875 Office Supplies & Equipment 1,500 100 1,500 Insurance 18,500 40 7,400 30 5,550 25 4,625 5 925 Employees Pensions and Benefits 58,050 40 23,220 30 17,415 25 14,510 5 2,905 Miscellaneous 10,250 40 4,100 30 3,075 25 2,560 5 515 Regulatory Commission Expenses 1,500 40 600 30 450 25 375 5 75 Safety 1,500 40 600 30 450 25 375 5 75 Training and School 3,000 40 1,200 30 900 25 750 5 150 TOTAL 463,900 207,150 126,325 85,050 45,375 12/17/2024 8 G:// > User Shared Folders > Beth > Rates > Sewer Rate Update 2024 > Sewer User Charge System Rate Increase 2024.doc ALLOCATION OF ANNUAL REPLACEMENT FUND DEPOSITS Item Annual Deposit Volume BOD5 Suspended Solids Phosphorus % Amount % Amount % Amount % Amount Sewage Lift Stations West Highland Drive SLS 1,500 100 1,500 Mead Avenue SLS 1,500 100 1,500 East Highland Drive SLS 1,500 100 1,500 Columbia Street SLS 1,500 100 1,500 Subtotal 6,000 6,000 Wastewater Treatment Plant Fine Screen 6,700 100 6,700 Grit Removal System 10,300 100 10,300 Sampling Equipment 1,200 40 480 40 480 15 180 5 60 Clarigester Equipment 6,400 40 2,560 20 1,280 30 1,920 10 640 Trickling Filter Recirculation Pumps 1,900 100 1,900 Trickling Filter Distributors 4,800 100 4,800 Solids Contact Tank Aeration Equipment 2,000 50 1,000 50 1,000 Solids Contact Clarifier Scum Pump 400 50 200 50 200 Solids Contact Clarifier Equipment 1,400 40 560 40 560 15 210 5 70 Sludge Recycle Pumps 1,900 20 380 28 532 42 798 10 190 Waste Secondary Sludge Pump 2,200 21 462 72 1,584 7 154 PRC Feed Equipment 600 100 600 UV Disinfection System 7,100 100 7,100 0 Sludge Transfer Pumps 2,700 21 567 72 1,944 7 189 Sludge Storage Tank Sludge Removal Mechanism 7,300 21 1,533 72 5,256 7 511 Sludge Loadout Pumps 1,800 21 378 72 1,296 7 126 Flow Metering Equipment 3,000 40 1,200 40 1,200 15 450 5 150 Engine Generator 2,200 40 880 40 880 15 330 5 110 HVAC Equipment 5,000 40 2,000 40 2,000 15 750 5 250 Subtotal 68,900 33,360 17,772 14,718 3,050 TOTAL 74,900 39,360 17,772 14,718 3,050 12/17/2024 9 G:// > User Shared Folders > Beth > Rates > Sewer Rate Update 2024 > Sewer User Charge System Rate Increase 2024.doc ALLOCATION OF CONSTRUCTION COSTS Item Cost, Dollars Volume BOD5 Suspended Solids Phosphorus % Amount % Amount % Amount % Amount Preliminary Treatment Facilities 943,100 100 943,100 0 0 0 Influent Sampler and Flow Meter 12,700 100 12,700 0 0 0 Primary Clarifier/Clarigester 165,300 40 66,120 20 33,060 30 49,590 10 16,530 Trickling Filters 668,700 0 100 668,700 0 0 Trickling Filter Recirculation Pump System 220,000 0 100 220,000 0 0 Solids Contact Tank Aeration Blowers 75,200 50 37,600 50 37,600 0 0 Solids Contact Clarifier Renovation 200,800 40 80,320 30 60,240 20 40,160 10 20,080 Sludge Recycle Pump System 124,700 20 24,940 28 34,916 42 52,374 10 12,470 PRC Recirculating and Metering Pumps 16,700 0 0 0 100 16,700 UV Disinfection System 335,300 100 335,300 0 0 0 Sludge Management System 0 0 0 0 Digested Sludge Pipeline 1,200 0 21 252 72 864 7 84 Sludge Transfer Pump Station 356,700 0 21 74,907 72 256,824 7 24,969 Digested Sludge Transfer Pipeline 21,400 0 21 4,494 72 15,408 7 1,498 Sludge Storage Tank 985,800 0 21 207,018 72 709,776 7 69,006 Sludge Loading Station 985,800 0 21 207,018 72 709,776 7 69,006 Decant/Drain Pipeline 17,800 0 21 3,738 72 12,816 7 1,246 Process Piping Improvement 55,700 40 22,280 20 11,140 30 16,710 10 5,570 Engine Generator 98,100 40 39,240 20 19,620 30 29,430 10 9,810 Motor Control Centers and Wiring 341,100 40 136,440 20 68,220 30 102,330 10 34,110 Service Building Improvements 65,600 40 26,240 20 13,120 30 19,680 10 6,560 RS/WS Pump Building 41,900 20 8,380 28 11,732 42 17,598 10 4,190 HVAC Improvements 248,900 40 99,560 20 49,780 30 74,670 10 24,890 Plumbing Improvements 68,700 40 27,480 20 13,740 30 20,610 10 6,870 Access Road Improvements 299,100 40 119,640 20 59,820 30 89,730 10 29,910 Sidewalk 12,400 40 4,960 20 2,480 30 3,720 10 1,240 Sanitary Sewer 67,700 100 67,700 0 0 0 Water Main 63,600 40 25,440 20 12,720 30 19,080 10 6,360 Storm Sewer 132,700 40 53,080 20 26,540 30 39,810 10 13,270 Landscaping 42,600 40 17,040 20 8,520 30 12,780 10 4,260 TOTAL 6,669,300 2,147,560 1,849,375 2,293,736 378,629