Human Resources Committee — Agenda Packet
Portage County · Portage County · Human Resources Committee · meeting of Oct 1, 2026 · Agenda packets
Open the original document More from Portage County
Text
Extracted automatically from the original. Tables and formatting may not survive; the original document is authoritative.
PORTAGE COUNTY
MEETING AGENDA
HUMAN RESOURCES COMMITTEE
PORTAGE COUNTY ANNEX
CONFERENCE ROOMS 1 & 2
1462 STRONGS AVENUE
STEVENS POINT, WI 54481
Thursday, October 1, 2026 5:00 PM
REMOTE ATTENDANCE & COMMENT
To attend this meeting by telephone : dial 1-872-242-7813 , after dialing the number you will then be asked to enter in a
meeting number. Use the following meeting number: 825 749 602, then press #
To attend this meeting by video:https://teams.microsoft.com/meet/238111063565676?p=DBVWBUEKhtq5tUFxZm
Page 1 of 2
CALL TO ORDER
Committee Members enter Per Diem and Mileage
CORRESPONDENCE
1.
• EAP Flyer - October 2026
• Wellness Newsletter - October 2026
PRESENTATIONS
2.
• Astia Health - Alex Sommers, MD, ABEM, DipABLM - Medical Director, President
• LINK healthcare - Mark Wozniak - Chief Clinical Officer
REPORTS
3. Special Meeting Attendance Reports (Portage County Ordinance 3.1.47 & 3.1.48)
4.
• Consumer Price Index - August 2026
• Health Plan Performance Analysis - August 2026
• Recruitment Update
• Director's Report
o Quarterly Reports
▪ Employees Hired with Negotiated Wage and/or Vacation
▪ Human Resources Department Budgets
▪ Human Resources Department
▪ Employee Benefits
▪ Health Insurance
o Extension of the Current Civil Rights Compliance Period
o Open Enrollment Dates - November 2 through November 11, 2026
PUBLIC NOTICE
Members of the public who wish to address the Committee on specific agenda items must register their request at this time,
with such comments subject to the public comment ordinance and the reasonable control of the Committee Chair as set forth
in Robert’s Rules of Order.
APPROVAL OF MINUTES
5. September 24, 2026
DISCUSSION/POSSIBLE ACTION
Page 1 of 105
Human Resources Committee Meeting Agenda October 1, 2026
Page 2 of 2
6. 2027 Wellness Incentive Program
7. 2027 Health Insurance Premiums, Premium Contributions, and Health Savings (HSA) Contribution
8. Resolution - Revision to Portage County Code of Ordinance Section 3.11.9 County Human Resources Policy, Fringe
Benefits (2) Health Insurance
NEXT MEETING DATE
9. Thursday, November 5, 2026 at 4:00 p.m. - note change in time
ADJOURNMENT
Notice: Any person who has special needs and plans on attending this meeting in-person or remotely should contact the Facilities at 715-
346-1598 as soon as possible to ensure that reasonable accommodations can be made.
Notice: Remote comment by the public during the meeting will be at the discretion of the Chair.
Notice: A quorum of the Portage County Board of Supervisors, or any committee thereof, may be present at this meeting.
Page 2 of 105
SupportLinc offers various resources, including 24/7/365 in-the-moment phone support,
coaching, counseling, online courses, videos, and practical tip sheets, so help is always
within reach, for you or someone you care about.
Take a moment for your wellbeing
Prioritizing your mental health can help you manage stress, build resilience, and feel
more equipped to handle life’s challenges. When you take care of your emotional
wellbeing, you’re better able to navigate change, maintain balance, and show up for the
people and responsibilities that matter most.
October 10 is World Mental Health Day, a reminder to invest in and care for yourself.
Whether you’re working through a challenge, juggling everyday demands, or looking
for ways to feel your best, taking time to prioritize your wellbeing can improve your
quality of life and help you thrive at home, at work, and beyond.
Take the next step in your wellbeing journey
Visit your program’s
web platform or mobile
app to get started.
Client logo here
SupportLinc offers various resources, including 24/7/365 in-the-moment phone support,
coaching, counseling, online courses, videos, and practical tip sheets, so help is always
within reach, for you or someone you care about.
Take a moment for your wellbeing
Prioritizing your mental health can help you manage stress, build resilience, and feel
more equipped to handle life’s challenges. When you take care of your emotional
wellbeing, you’re better able to navigate change, maintain balance, and show up for the
people and responsibilities that matter most.
October 10 is World Mental Health Day, a reminder to invest in and care for yourself.
Whether you’re working through a challenge, juggling everyday demands, or looking
for ways to feel your best, taking time to prioritize your wellbeing can improve your
quality of life and help you thrive at home, at work, and beyond.
Take the next step in your wellbeing journey
<Phone>
group code: <Group Code>
<URL>
Visit your program’s
web platform or mobile
app to get started.
1-888-881-LINC (5462)
mysupportlinc.com
Page 3 of 105
© 2026 HealthSource Solutions healthsource-solutions.com Healthier Living | OCTOBER 2026
It’s never too late to get
moving. As an older adult,
staying active as you age can
work wonders for your physical
and mental health, and lead to
a longer life with greater independence.
– Johns Hopkins Medicine
W
hile we often credit “good genes”
for a long life, science suggests
that DNA is only a small part of
the story. Experts estimate that
genetics accounts for roughly
25% of the variation in human lifespan. This means the
remaining 75% are determined by the choices we make
every day. As the body naturally ages, proactive maintenance
becomes the deciding factor in staying active, productive, and
healthy well into your later years.
Prioritize Plant-Based Nutrition
A plant-focused diet is among the best ways to extend life. The Mediterranean
diet — rich in vegetables, fruits, nuts, whole grains, legumes, and fish — is especially
effective. Replacing processed and red meats with plants increases antioxidants like
beta-carotene, lycopene, and vitamins A, C, and E, protecting cells from oxidation
that speeds aging.
Make Sure to Move
Physical activity is essential for longevity. You don’t need to be an athlete; focus
on consistency. Aim for one of these weekly benchmarks:
– 150 minutes of moderate activity. Such as brisk walking, light weightlifting,
or even active gardening and household cleaning.
– 75 minutes of vigorous activity. Such as running, swimming laps, or cycling.
Even small movements, like lifting hand weights or doing leg raises while watching
TV, help keep your musculoskeletal system strong.
Master Your Lifestyle
Health is holistic. Managing stress through
meditation, exercise, or therapy is vital, as
chronic stress can weaken the heart. Aim for
seven to nine hours of sleep each night to
repair vessels and tissue. Manage conditions
like high blood pressure or cholesterol with
your healthcare team to prevent damage and
keep your later years healthy. ◆
challenge of
the month:
take a health
assessment
Awareness is the first step to
wellbeing.
Take time to assess your physical,
mental, and emotional health. How
are your energy, sleep, stress, and daily
habits? You can do this on your own as
a simple self-check, or see if you have
access to an assessment tool through
your workplace’s wellness or medical
program to better spot patterns and
gaps. Once you know where you stand,
set one or two small, realistic goals to
make lasting improvements in your
overall health. ◆
boosting longevity
with lifestyle
Page 4 of 105
© 2026 HealthSource Solutions healthsource-solutions.com Healthier Living | OCTOBER 2026
FOOD FOR THOUGHT
Q.
What are the
best forms
of exercise for
longevity?
Creating a balanced movement
routine that you can sustain long-
term is the most beneficial workout
for your health.
Strength training is essential for
maintaining muscle, which helps
protect joints, support metabolism,
and preserve independence as you age.
Cardiovascular exercise is equally
important. Activities like brisk
walking, cycling, or swimming
strengthen your heart and improve
endurance. The key is consistency and
not always intensity. Aiming for some
movement daily will provide more
benefits than sporadic workouts.
Don’t overlook mobility and
flexibility. Stretching and yoga help
maintain movement and reduce
injury. Balance training becomes
more important as we age.
Finally, choosing activities you
enjoy is the “best” exercise for you!
Longevity isn’t built in a month; it’s
the result of years of steady, varied
movement that keeps your body
strong, mobile, and resilient to last
your lifetime. ◆
Cool Food!
Foods that can help reduce hot
flashes and night sweats
H
ave you or someone you know been dealing with hot
flashes or night sweats? You might be surprised to
learn that your food and beverage choices can affect
how intense or frequent these symptoms feel. While hormonal
changes are the main cause, diet can either support your body’s ability
to regulate temperature or make symptoms more noticeable.
Choosing balanced meals can make a difference. Eating a mix of lean
protein, healthy fats, and fiber-rich carbohydrates helps stabilize blood sugar
levels and may reduce sudden spikes that can trigger hot flashes. Staying well
hydrated is equally important, as even mild dehydration can interfere with
temperature regulation. Some foods may offer additional support — flaxseed,
which contains lignans, has been associated with reduced hot-flash symptoms,
while soy-based foods provide isoflavones, which are considered safe and may
help ease discomfort for some individuals.
Recognize and limit common triggers. Alcohol and caffeine can stimulate
the nervous system, increasing symptoms. Spicy foods, hot drinks, and
processed or sugary foods can also worsen discomfort.
End-of-day habits matter. Your evening habits and routines can influence
symptoms. Choosing a light snack such as low-fat milk or yogurt before bed
may promote comfort, while avoiding caffeine at least four to six hours before
sleep can help prevent disruptions. Sticking to a consistent sleep schedule and
planning exercise earlier in the day can lead to more restful sleep.
Managing hot flashes and night sweats means tuning into your body and making
small adjustments. Balanced nutrition, mindful habits, and awareness of triggers
improve comfort and quality of life. ◆
Note: Before taking an herbal or other botanical supplement to reduce symptoms,
speak with your doctor or pharmacist, as some may interfere with medications.
TALK TO A TRAINER
Page 5 of 105
©2026 HealthSource Solutions
perimenopause and menopause
PHYSICAL & MENTAL WELLBEING
Understanding the Transition and Supporting Whole-Person Health
P
erimenopause and menopause are natural life stages that mark the transition out of the reproductive years.
You can think of them a bit like the other end of puberty, just as puberty brings hormonal changes that begin the
reproductive phase, menopause brings changes that signal its close.
What Is It?
Perimenopause is the phase leading up to menopause.
During this time, hormone levels, especially estrogen
and progesterone, rise and fall in ways that can feel
unpredictable. These shifts can affect both the body and
the mind.
Menopause is officially defined as going 12 consecutive
months without a menstrual period. While everyone with a
menstrual cycle will eventually go through this transition, the
experience can look very different from person to person.
Hormonal changes during this time affect more than
periods. They can also influence sleep, mood, metabolism,
bone health, heart health, and even memory or focus.
Some people notice only mild changes, while others
experience symptoms that disrupt daily life.
Big Changes are Happening
Understanding what’s happening in the body can make the
experience less confusing and help people seek the right
support. There are a few common areas where changes
may show up:
Physical changes. This may include hot flashes, night
sweats, irregular periods, vaginal and urinary tract changes,
joint discomfort, changes in weight distribution, and shifts
in skin or hair.
Emotional changes. Mood swings, anxiety, irritability, or
low mood, often influenced by both hormones and life
stress.
Cognitive changes. This may present itself as
forgetfulness, “brain fog,” or trouble concentrating.
Long-term health changes. Bone density, cholesterol,
and heart health may be affected.
Awareness and Support are Needed
Support starts with awareness and open conversation,
whether that’s for yourself or someone you care about.
Keeping track of symptoms, staying consistent with medical
checkups, and talking with a healthcare provider can
help guide next steps. Treatment might include lifestyle
adjustments or, in some cases, hormone therapy.
Healthy habits can also make a big difference. Prioritizing
good sleep, regular strength and weight-bearing exercise,
balanced nutrition, and stress management can support
both day-to-day comfort and long-term health.
Beyond the physical aspects, this stage of life can also be a
time for reflection and reset. Strengthening relationships,
setting boundaries, and redefining personal goals can all
support emotional wellbeing.
perimenopause and
menopause are major life transitions.
With the right information, support, and self-care, these
transitions can be navigated with confidence and a better sense
of control, for yourself or in supporting someone you love.
Page 6 of 105
physical & mental wellbeing
perimenopause and menopause
Understanding the
Transition.
Perimenopause and menopause are natural life
stages that mark the transition out of the
reproductive years. Just as puberty brings hormonal
changes that begin the reproductive phase,
menopause brings changes that signal its close.
Page 7 of 105
physical & mental wellbeing
perimenopause and menopause
What is it?
Perimenopause is the phase leading up to
menopause. During this time, hormone levels,
especially estrogen and progesterone, rise and fall in
ways that can feel unpredictable. These shifts can
affect both the body and the mind.
Menopause is officially defined as going 12
consecutive months without a menstrual period.
While everyone with a menstrual cycle will
eventually go through this transition, the experience
can look very different from person to person.
Page 8 of 105
physical & mental wellbeing
perimenopause and menopause
Areas of Change:
Physical changes. This may include hot flashes,
night sweats, irregular periods, vaginal and urinary
tract changes, joint discomfort, changes in weight
distribution, and shifts in skin or hair.
Emotional changes. Mood swings, anxiety,
irritability, or low mood, often influenced by both
hormones and life stress.
Page 9 of 105
physical & mental wellbeing
perimenopause and menopause
Areas of Change:
Cognitive changes. This may present itself as
forgetfulness, ‘brain fog,’ or difficulty concentrating.
Long-term health changes.
Bone density, cholesterol, and heart health may be
affected.
Page 10 of 105
physical & mental wellbeing
perimenopause and menopause
Awareness and Support
are Needed.
Keep track of symptoms, stay consistent with medical
checkups, and talk with a healthcare provider to help guide
next steps. Treatment includes lifestyle adjustments or, in
some cases, hormone therapy. Prioritize good sleep,
regular strength and weight-bearing exercise, balanced
nutrition, and stress management. This stage of life can also
be a time for reflection and reset. Strengthen relationships,
set boundaries, and redefine personal goals to support
emotional wellbeing.
Page 11 of 105
physical wellbeing exercise of the month
Disclaimer: Always perform stretch and strength exercises using slow, controlled movements.
If you experience pain, discontinue the exercise. Consult a health care professional for alternative
options. HealthSource Solutions is not responsible for injuries resulting from these activities.
Regular movement is fundamental to good health. Moving or changing postures
every 30 minutes is recommended.
Shoulder Stretch
• Reach one arm across body with back of hand facing
forward.
• Gently pull arm towards body.
• Hold for a count of 6-10, then switch arms
Page 12 of 105
Page 13 of 105
A S T I A H E A L T H
HIGH
-
CONTACT CARE • ONE CONNECTED TEAM
P O R T A G E C O U N T Y H U M A N R E S O U R C E S C O M M I T T E E
Same day. Thirty minutes.
Nothing owed at the visit.
Advanced Direct Primary Care for county staff and their families.
ALEX SOMMERS, MD · THURSDAY, OCTOBER 1, 2026 · 5:00 PM
Page 14 of 105
A S T I A H E A L T H
HIGH
-
CONTACT CARE • ONE CONNECTED TEAM
0 1 • W H Y T H I S I S I N F R O N T O F Y O U
Your 2026 budget already assumes a 20% increase.
Portage County is self
-
funded. Claims are paid with county dollars, so the plan's cost is a budget line this committee owns,
not a premium someone else sets.
2 0 2 6 B U D G E T A S S U M P T I O N
20%
The health insurance rate increase written into the
county's FY 2026 budget.
H O W T H E P L A N W O R K S
Self
-
funded
The county pays claims directly and buys stop
-
loss coverage for the largest ones. Money not
spent on claims stays with the county.
T H E T W O L E V E R S
Cost, or care
A plan can charge people more, or it can change
where and how care happens. Only one of those is
something people thank you for.
This is the second lever, and it starts with what a person actually experiences. A benefit nobody uses saves nobody anything.
2
Page 15 of 105
A S T I A H E A L T H
HIGH
-
CONTACT CARE • ONE CONNECTED TEAM
0 2 • W H A T T H I S I S
One monthly fee. Not a bill for every visit.
Your people keep their Anthem plan for hospital, specialty, and emergency care. Nothing about their coverage changes.
T O D A Y
W I T H A S T I A
Getting an appointment
Days or weeks for a routine visit
Same day or next day, started by text, phone, or video
Time with the provider
About 15 minutes
About 30 minutes for a problem visit, 60 for an annual exam
What it costs at the visit
Deductible, then a copay or coinsurance
Nothing owed at the visit
Labs and common medications
Billed through the plan, priced by the facility
Drawn and dispensed onsite, with no markup
After a referral
Mostly on the person to chase down
Astia schedules it, sends the records, and follows up
3
Page 16 of 105
A S T I A H E A L T H
HIGH
-
CONTACT CARE • ONE CONNECTED TEAM
0 3 • A C C E S S
It starts with a text.
A simple need becomes same
-
day care. No phone tree, no two
-
week wait.
8:05
T E X T
“My knee is swollen.
Can I get in today?”
8:10
C O N N E C T
Astia calls back and
understands the
need.
8:30
R E G I S T E R
Paperwork handled
up front.
10:00
C A R E
Dedicated 1:1 time
with the provider.
CARE BEGINS BEFORE THE CLINIC VISIT
Time is valuable. High
-
contact care means a real person stays
connected from the
first message forward.
4
Page 17 of 105
A S T I A H E A L T H
HIGH
-
CONTACT CARE • ONE CONNECTED TEAM
0 4 • T R E A T
One location. One team. One plan.
Instead of referring the problem away, Astia treats what it can, onsite.
Dedicated 1:1 evaluation
with the time to treat, not just refer
L A B S
No
-
cost labs*
X
-
R A Y
Onsite imaging
P T
Physical
therapy
T R E A T
Injections and
meds*
F O L L O W
Close follow
-
up
A C C E S S
Easy re
-
entry
T H E A S T I A P A T H
TEXT → VISIT → X
-
RAY → TREAT → PT → FOLLOW
-
UP → RECOVERY
Potentially avoids
unnecessary escalation
Specialist
-
first
MRI
Higher cost
Surgery
*When clinically appropriate and included in the county’s Astia benefit design.
5
L I F E S T Y L E
Food,
movement,
sleep
W O R K H E A L T H
Injuries and
physicals
Page 18 of 105
A S T I A H E A L T H
HIGH
-
CONTACT CARE • ONE CONNECTED TEAM
0 5 • N A V I G A T E
Astia stays with the patient.
The relationship does not end at referral. We coordinate what comes next.
1
P RE P ARE
Records + clinical history already
together
2
AD VAN C E
Coordinate MRI before specialist,
when appropriate
3
VAL ID ATE
Facilitate a second
-
opinion specialist
consult
4
N AVIG ATE
Identify high
-
quality, cost
-
conscious
options
5
C O O RD IN ATE
Referral, imaging and records move
with patient
6
STAY C O N N ECTED
Astia supports care before, during and
after
ONE RELATIONSHIP .
ONE COORDINATED PLAN.
CARE AT THE RIGHT TIME.
Access alone does not change what the plan spends.
Staying connected does: fewer handoffs, decisions made
with the patient, and care routed to high
-
quality, lower
-
cost options.
6
Page 19 of 105
A S T I A H E A L T H
HIGH
-
CONTACT CARE • ONE CONNECTED TEAM
0 6 • W H A T I S P O S S I B L E
Most care never has to leave the clinic.
What a fully built near
-
site clinic can reach.
P O S S I B L E · C A R E I N H O U S E
90%
of a member's care handled inside the clinic instead of sent somewhere
else. Primary care, labs, imaging, simple procedures, follow
-
up.
P O S S I B L E · S P E C I A L T Y C A R E
70%
of specialty care steered away from the default referral toward a higher
-
quality, lower
-
cost option, or resolved without the referral at all.
The no
-
cost claims and census review is what turns these into your own numbers.
7
Page 20 of 105
A S T I A H E A L T H
HIGH
-
CONTACT CARE • ONE CONNECTED TEAM
0 7 • W H A T I T C O S T S Y O U R P E O P L E
Nothing owed. No new card. Same coverage.
Primary care runs on the county's membership instead of through a claim. Everything else stays exactly where it is today.
A T T H E V I S I T
$0
Visits, same
-
day care, annual
exams, and follow
-
up, for your
people and their covered family
members. The county can choose
to add a copay.
L A B S A N D M E D S
No markup
Nothing for your people. Labs,
medications and imaging are billed
to the county at the price Astia
pays.
T H E I R C O V E R A G E
Unchanged
Anthem stays in place. No new
card, no network change, no
change to what the plan covers.
T H E I R C H O I C E
Voluntary
People decide whether to use it.
Nobody is required to leave a
doctor they like.
For a family on the high
-
deductible plan, this is the difference between putting off a visit and getting seen the same morning.
8
Page 21 of 105
A S T I A H E A L T H
HIGH
-
CONTACT CARE • ONE CONNECTED TEAM
0 8 • D O E S A N Y O N E A C T U A L L Y U S E I T
People use it, and they rate it far higher.
Measured across Astia's book of business, against traditional care. Not a pilot.
M E M B E R E X P E R I E N C E
+90
Net Promoter Score across Astia's
book of business. Traditional
healthcare runs 34 to 38.
D A Y O F V I S I T
91%
rated their experience a 5 out of 5,
asked on the day of the visit.
U S E O F T H E C L I N I C
~50%
of those eligible use the clinic for
something. About 40% name an
Astia clinician as their primary care.
W H A T I S P O S S I B L E
~90%
made at least one visit in year one
at one fully built near
-
site clinic.
Possible, not typical.
A clinic people like is a clinic people use. Only used care changes what the plan spends.
9
Page 22 of 105
A S T I A H E A L T H
HIGH
-
CONTACT CARE • ONE CONNECTED TEAM
0 9 • W H O E L S E I S D O I N G T H I S
Wisconsin public plans already do this.
Counties and school districts across the state run near
-
site and direct primary care clinics for their staff. Here is one of our
s,
in its first four months.
F I R S T F O U R M O N T H S · S A V I N G S
$260K+
Net savings at another Wisconsin county government, January through
April 2026. Not a projection and not a model. This is what the plan did not
spend, and it is early.
F I R S T F O U R M O N T H S · P A R T I C I P A T I O N
35%+
Cumulative participation among eligible county staff in that same
window. People found it, used it, and came back.
I N D E P E N D E N T S I N C E
2014
Family
-
owned and physician
-
led, based in central Wisconsin. No private equity, no out
-
of
-
state fund, no health
system. The owners live here, and the decisions about your clinic get made here.
10
Page 23 of 105
A S T I A H E A L T H
HIGH
-
CONTACT CARE • ONE CONNECTED TEAM
1 0 • W H A T I T W O U L D T A K E
No county capital. No change to your plan.
The county's decision is a monthly per
-
member fee, not a construction project and not a plan redesign.
B U I L D C O S T
$0 from the county
Astia funds the clinic build
-
out under a multi
-
year
agreement. The county puts up no capital.
W H A T Y O U P A Y
One monthly fee
Priced per member per month, set on the county's
census, at or below the actuarial benchmark by
design. Not a guaranteed
-
savings promise.
W H A T S T A Y S
No change
Anthem, your stop
-
loss coverage, and your plan
design all stay exactly where they are.
NEXT STEP: a no
-
cost review of the county's claims and census, back to this committee in two to three weeks, with your benefits
advisor in it from the first session.
11
Page 24 of 105
Direct Primary Care Partnership
Presented to Portage County | October 1st, 2026
www.linkhealth.care
Page 25 of 105
Changing Healthcare
One Link at a Time
Locally owned
· Founded 2022 · Central Wisconsin
9+
Years in DPC
20+
Employer Partners
6
Clinic Locations
75%+
Member Utilization
W H A T S E T S U S A P A R T
Independent
No hospital affiliations · No referral incentives
Same/Next
-
Day Access
No waiting weeks for an appointment
Flat Monthly Fee Options
No copays · No surprises
Physician
-
Led Care
Board certified family practice physician with over 30 years of experience
75%+ Utilization
Employees actually use what we build
www.linkhealth.care · katie@linkhealth.care · 715.297.2258
Advanced Imaging
Access to high quality
-
low cost CT/Mammo/DEXA on
-
site
Page 26 of 105
LINK LEADERSHIP TEAM
Alberto "Beto" Araya, MD
Medical Director | Family Medicine | 32+ Years
Dr. Araya’s story begins in
Combarbalá
, Chile. After earning his MD at UCSD and completing residency in family medicine, he served
as Medical Director for five VA Clinics across the upper
midwest
. Following 16 years with Aspirus Urgent Care, he joined LINK
Healthcare
—
driven by genuine passion for patient
-
centered care. Outside the clinic: coffee roasting, biking, and kayaking.
Mark Wozniak, PA
-
C
Chief Clinical Officer | Emergency Medicine & Occupational Health | 31+ Years
Mark graduated from UW
-
Madison’s PA program in 1995 and has spent nearly three decades in emergency medicine, urgent care, famil
y practice, and
occupational health. As CCO, he focuses on innovative ways to deliver high
-
quality direct
-
to
-
employer care while driving cost
-
co
ntainment initiatives.
Paul Verstegen, RN
Chief Technology Officer | 15+ Years in Healthcare Technology
Paul’s career began in nursing before transitioning into healthcare technology leadership. A champion of data
-
driven decision
-
ma
king with
deep expertise in Snowflake, Power BI, and EMR platforms. He drives LINK’s robust analytics, reporting, and technology innova
tio
n.
Katie Dray
Chief Operating Officer | 9 Years in Direct Primary Care
Katie brings a unique blend of creative expertise, strategic leadership, and operational excellence. With 9 years in the DPC
mod
el, she oversees day
-
to
-
day
operations, client relations, sales strategy, and new clinic launches. Her creative and operational insight shapes LINK’s pat
ien
t
-
first care model.
Real people. Real care. Real results. This is the team that shows up for your employees every single day.
Page 27 of 105
LOCATIONS & REVIEWS
LINK Healthcare serves Central Wisconsin
through a growing network of conveniently
located clinics
—
in Wausau, Mosinee, Colby,
Plover, and beyond, close to where your
employees live and work. Our clinics earn a
4.9
-
star rating across 500+ patient reviews on
Google and Rater8.
Mosinee Clinic
880 S View Drive
Mosinee, WI 54455
715.298.0130
5.0
★★★★★
The Crossings
—
Colby
608 N. Division Street
Colby, WI 54421
715.316.0063
5.0
★★★★★
Plover Clinic
2016 County Rd HH
Plover, WI 54467
715.971.4380
5.0
★★★★★
1330 S. 11th Avenue
Wausau, WI 54401
715.971.4375
4.9
★★★★★
McCain Occupational Health Clinic
10973 WI
-
54
Wisconsin Rapids,
WI 54494
Schofield/Weston
4704 Bayberry Street
Schofield, WI 54476
715.843.0366
4.9
★★★★★
Kolbe Clinic
—
Employer Partner
Page 28 of 105
THE LINK ADVANTAGE
Every employee deserves timely, personalized care
—
and every employer deserves a healthcare partner that actually reduces costs
.
Here’s what that looks like when access, relationships, and transparency are built into the model from day one.
Access. Relationships. Transparency.
That’s what LINK is built on
—
and what every employer partner deserves.
After
-
Hours Care Line
Mental Health, Without the Wait
Seen This Week, Not Next Month
Visits Long Enough to Matter
Chronic Conditions, Actively Tracked
Pricing Options that Fit Your Budget
A LINK provider
—
never outsourced
—
answers nights and weekends, so a 9pm worry
doesn’t turn into an ER bill.
A board
-
certified psychiatric nurse practitioner
is on our team
—
so employees get real support
without a months
-
long referral process.
Same or next
-
day appointments for acute
needs, so a minor issue never has time to
become a major one.
30
-
60 minutes with a provider who already
knows the employee’s history
—
not a rushed
10
-
minute exam.
Diabetes, hypertension, and other ongoing
conditions get monitored proactively
—
not
rediscovered at the next crisis.
A simple per
-
member cost employers can
budget for
—
no hidden charges, no fear
-
based
avoidance of care.
Page 29 of 105
W H A T W E D O
Everyday & preventive care
This is your medical home for staying well
—
the routine, ongoing care that keeps small things from becoming big ones.
Annual physicals & wellness exams
Your yearly check
-
in, plus well
-
child and sports physicals
Immunizations/On
-
site Flu Clinic
Routine and seasonal vaccines kept on schedule
Chronic condition management
Diabetes, blood pressure, asthma
—
managed proactively
Women/Men’s health
Routine gyn care, contraception, STI testing, IUD/Nexplanon
Prostate concerns, sexual health, cancer screenings
Screenings & prevention
Catch issues early before they become a crisis
On
-
site lab
Full lab menu plus rapid strep, flu, UA & pregnancy tests, biometrics
(annual health
-
risk assessment and screening numbers)
Page 30 of 105
W H A T W E D O
When you’re sick or hurt
Skip the urgent
-
care wait and the ER bill.
For the everyday stuff, come to us first
—
same or next day.
Common illnesses
Ear infections, pinkeye, UTIs, sinus & throat, bronchitis
Injuries
Laceration repair, sprains & strains, minor fractures
Joint injections
In
-
office relief for aching joints
Minor skin procedures
Mole & skin
-
tag removal, warts, ingrown toenails
Skin infections
Evaluated and treated on the spot
Fast access
Same/next
-
day visits so you’re not stuck waiting
Page 31 of 105
W H A T W E D O
Care for your mind, too
Your mental health needs help too. It is treated right here as part of your regular
care
—
confidentially, with no extra cost and no long waitlist.
Anxiety & depression
Talk to someone who knows your full health picture
ADHD & focus concerns
Evaluation and ongoing management
Psychiatric
-
certified provider
Complex medication & diagnoses addressed
Experience Matters
•
55 + years combined provider experience
•
Unnecessary referrals minimized
•
Less testing with more accurate diagnoses
Page 32 of 105
ADVANCED IMAGING & X
-
RAY SERVICES
Advanced Imaging
—
Mosinee Clinic
Hospital
-
quality diagnostics at a fraction of the cost. All imaging interpreted by a local radiology group.
CT Scan (w/ or w/o contrast)
$860
3D Screening Mammogram
$435
DEXA Scan
$210
X
-
Ray Services
—
Mosinee & Schofield
•
Scheduled & same
-
day appointments available
•
Includes imaging, radiology read, and result faxing
•
X
-
ray included in PMPM
—
fee
-
for
-
service: $100/study
Extended Services Through Trusted Partners
MRI
Ultrasound
Echocardiogram
Diagnostic imaging shouldn't be a barrier to care. At LINK, we make it simple, affordable, and local.
LINK preferred member pricing
$2200
-
$5000+
$850
-
$1250+
Traditional Healthcare Pricing
$300
-
$700+
$655
-
$855
$260
$410
$3000
-
$5000+
$800
-
$1200+
$1200
-
$3000+
Page 33 of 105
W H A T W E D O
Care Navigation
In house navigation gets you to the highest quality
-
lowest cost options.
Service Navigation
We help guide and coordinate if you need a service outside of
LINK’s capabilities.
Page 34 of 105
Y O U R W E L L N E S S T E A M
Meet your health coaches
Beyond treating what is wrong, LINK helps you build what is right. Our health coaches guide you with knowledge of nutrition,
exe
rcise,
sleep, and lifestyle habits for living a life with more energy
—
at no cost to you.
Know your numbers
Annual health
-
risk assessment & biometric
screening
Nutrition coaching
Realistic and sustainable changes
—
no crash
diets
Stress & resilience
Practical tools to manage stress and sleep
better
Freedom From Smoking
A supported path to quitting at your pace
Move more
Activity goals that fit your real life
Ongoing support
Regular check
-
ins to keep you on track
Kirsten
Health Coach
Chase
Employer Health Engagement Specialist
Frankie
Health Coach
Page 35 of 105
OCCUPATIONAL HEALTH SERVICES
Keeping your workforce safe, compliant, and back to work
—
faster.
Pre
-
Employment Screenings
•
Health questionnaire & vital signs
•
Oral drug testing
—
(confirmatory testing
included with non
-
negatives)
•
Audiometry baseline screening
•
Physical work screening in partnership with
Crystal Training Institute (CTI)
•
Results communicated promptly to your HR
team
DOT Testing & Compliance
•
DOT physicals with 3b portal access for
medical examiner certificates
•
DOT urine drug screens
•
DOT breath alcohol testing (BAT)
•
FMCSA random drug screening pool
management
•
OSHA respiratory medical clearance
Drug Testing Programs
•
Oral drug testing with confirmatory testing via
Quest Employer Solutions
•
Post
-
accident or reasonable suspicion drug
testing
•
Random employee drug testing pool
management
•
Confirmatory testing included with all non
-
negatives
•
Results handled with full chain of custody
compliance
Workers' Compensation
•
Medical services included for all employees
—
regardless of PMPM enrollment
•
Same/next
-
day injury evaluation and
treatment
•
Extensive knowledge of first aid and
recordable avoidance
•
Direct communication with your safety team
throughout the process
•
Return
-
to
-
work program coordination
•
OSHA compliance and reporting support
Physical Therapy
—
CTI
•
Same/next
-
day PT evaluation for LINK PMPM
members
•
Occupational health and injury rehabilitation
•
On
-
site and clinic
-
based PT options
•
Seamlessly coordinated with LINK’s clinical
team
From day one to work comp and everything
in between
—
LINK is the occupational health
partner your workforce deserves.
Fewer lost days. Better outcomes. Lower
costs.
Gateway to a full direct primary care solution.
Page 36 of 105
WHERE HEALTHCARE DOLLARS GO, AND HOW LINK REACHES THEM
In a typical employer plan, a small share of members drives most of the cost. LINK has a different job for every group.
Your members
Your claims dollars
85%
14%
13%
57%
30%
1%
Claims distribution at a manufacturing employer (LINK client data). Your mix will differ, but the pattern holds across employ
er
plans.
E V E R Y D A Y C A R E
85% of members · 13% of dollars
Replace
LINK delivers primary care, urgent care, labs and
imaging directly, for far less than the ER or a
hospital outpatient department.
40.5%
fewer ER visits with DPC (published research)
Savings show up: right away
C H R O N I C & C O M P L E X
14% of members · 57% of dollars
Manage
Proactive chronic disease care, conservative
therapy before surgery, and smart referrals keep
conditions from escalating.
40%
fewer hospital admissions
than norm (LINK client)
39%
more likely to have
diabetes controlled
Savings build: Years 2
–
3
H I G H
-
C O S T E V E N T S
1% of members · 30% of dollars
Navigate
When a serious diagnosis happens, LINK
coordinates care, supports second opinions and
helps prevent costly readmissions.
Zero
readmissions in three years at a LINK client (norm: 3.4 per
1,000)
Impact: case by case
DPC saves money two ways: it replaces expensive everyday care right away, and it keeps chronic conditions from becoming high
-
cos
t events.
Page 37 of 105
YOUR RETURN, AND HOW YOU’LL SEE IT
L I N K M O D E L I N G
Return climbs every year
Projected claims avoided per dollar spent on LINK
2.5x
2.4
–
2.6x range
Y E A R 1
Direct care savings
3.3x
3.1
–
3.5x range
Y E A R 2
Smarter referrals
3.9x
3.7
–
4.3x range
Y E A R 3
Fewer hospital stays
4.2x
3.9
–
4.6x range
Y E A R 4
Mature program
Break
-
even is 1.0x; every year clears it. Modeled on a manufacturing employer’s actual medical claims, three scenarios,
pharmacy excluded.
T H E R E P O R T I N G
You’ll see it happen
Clear numbers on a regular rhythm, from a team that acts on them.
1
S A M E D A Y
Issue escalation
Every issue gets an owner and a same
-
day response.
2
M O N T H L Y
Utilization reporting
Appointments by care type, utilization trends and chronic disease
engagement.
3
Q U A R T E R L Y
Business reviews
Clinical leadership walks through workforce health risks and outcomes
with you.
4
S E M I
-
A N N U A L
ROI reports
Cost avoidance and savings by category, health trends and
performance vs. benchmarks.
Y O U R T E A M
✓
Named account lead
✓
Outreach
-
first approach
✓
Clinician
-
led reviews
✓
Employee feedback built in
Data tells the story. LINK gives you the numbers, the context, and the team to act on them
—
every single month.
Page 38 of 105
Two Paths Forward
Portage County
—
Introductory pricing to experience the full LINK model.
LINK Basic
Starting at
$35.00
per member / month
What's included:
✓
Unlimited primary & urgent care
✓
Mental health services
✓
After
-
hours care line
✓
Same/next
-
day appointments
✓
No copays
—
ever
Labs, X
-
rays, vaccines, drug testing, & pre
-
employment billed separately at
LINK wholesale rates.
LINK Comprehensive
Starting at
$50.00
per member / month
Everything in Basic, plus:
✓
Labs & vaccines included
✓
On
-
site X
-
ray included
✓
Health coaching included
✓
Work comp & pre
-
employment
✓
Monthly reporting & analytics
*Advanced imaging, high
-
cost labs/vaccines over $100 & 3rd party referrals
billed separately.
Introductory pricing valid through December 31, 2026 and subject to change in 2027. · Same flat rate per member
—
employees, s
pouses, and dependents.
Portage
County Offer
$32
PMPM
Portage
County Offer
$48
PMPM
Page 39 of 105
L e t ' s T a l k
Questions
&
Answers
We appreciate your time today.
No question is too big or too small.
LINK Healthcare · katie@linkhealth.care · 715.297.2258 · www.linkhealth.care
CTI ·
sales@crystaltraininginstitute.com
· 715.693.8908 ·
www.ctiworkplacewellness.com
Page 40 of 105
Transmission of material in this release is embargoed until USDL-26-1496
8:30 a.m. (ET) Friday, September 11, 2026
T
echnical information: (202) 691-7000 • cpi_info@bls.gov • www.bls.gov/cpi
Media contact: (202) 691-5902 • PressOffice@bls.gov
CONSUMER PRICE INDEX – AUGUST 2026
The
Consumer Price Index for All Urban Consumers (CPI-U) increased 0.4 percent on a seasonally
adjusted basis in August after rising 0.1 percent in July, the U.S. Bureau of Labor Statistics reported
today. Over the last 12 months, the all items index increased 3.4 percent before seasonal adjustment.
T
he index for gasoline rose 3.9 percent in August, accounting for over one third of the monthly all items
increase. The index for energy increased 2.1 percent over the month. The shelter index rose 0.3 percent
in August after rising 0.1 percent in July. The index for food increased 0.1 percent over the month, as
the index for food away from home increased 0.3 percent.
T
he index for all items less food and energy rose 0.3 percent after increasing 0.2 percent in July. Indexes
that increased over the month include communication, lodging away from home, airline fares, education,
and used cars and trucks. Conversely, the index for medical care and the index for motor vehicle
insurance were among the major indexes that decreased in August.
T
he all items index rose 3.4 percent for the 12 months ending August as it did for the 12 months ending
July. The all items less food and energy index rose 2.4 percent over the year, following a 2.5-percent
increase over the 12 months ending July. The energy index increased 16.3 percent for the 12 months
ending August. The food index increased 2.7 percent over the last year.
NO
TE: The Oct and Nov 2025 data values are not available due to the 2025 lapse in appropriations.
Page 41 of 105
- 2 -
NO
TE: The Oct 2025 data values are not available due to the 2025 lapse in appropriations.
Table A. Percent changes in CPI for All Urban Consumers (CPI-U): U.S. city average
1 Not seasonally adjusted.
Page 42 of 105
x
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only
Plan Performance Dashboard
Portage County
Based on data through August 2026
Page 43 of 105
Executive Overview by Plan Totals (PPO and HDHP)
Self Funded Medical Through Aug-26
Key Takeaways
(Medical/Rx) Actual cost through 8 month(s) of the Policy Period ending Aug
-
26 ran at 91.3% of projected cost, resulting in a po
sitive variance of
$556,728.
(Medical) Total cost ran at $5,822,243 through 8 month(s) of the Policy Period ending Aug
-
26, a 0.6% change from $5,787,526 at t
he same point in
the prior Policy Period.
(Medical) Through 8 month(s) of the Policy Period ending Aug
-
26, 5 claimant(s) had total claims exceeding 50% of the $140,000 In
dividual Stop
Loss Deductible with claims totaling $857,610.
*Total Cost = Medical Claims + Pharmacy Claims, Less Payments over the individual Stop Loss Deductible ($140,000) + Fixed Co
sts
(Administration Fees + Stop Loss Premiums)
$4,328,543
$183,631
$673,979
Policy Period Claims by band
<$70,000
$70,000 - $139,999
$140,000+
$10.7
$9.2
$5.8
$7.3
$8.5
$6.4
146%
108%
91%
2024
2025
2026
Total Cost vs Accrual ($M)
Cost
Accrual
2
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only.
Page 44 of 105
3-Year Policy Period Trends by Plan Totals (PPO and HDHP)
Self Funded Medical Through Aug-26
$1,323
$1,175
$1,170
$463
$351
$315
$1,786
$1,525
$1,485
2024
2025
2026
PEPM Claims by Category
Drug
Medical
273
261
251
142
147
130
415
408
381
2024
2025
2026
Average Employees by Tier
EE Only
EE+Dependents
$2,141
$1,877
$1,910
$1,470
$1,731
$2,093
146%
108%
91%
2024
2025
2026
PEPM Cost vs Accrual
Cost
Accrual
94%
90%
89%
6%
10%
11%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
2024
2025
2026
Employer Cost Share
Employer Cost
Employee Cost
3
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only.
Page 45 of 105
Enrollment Snapshot by Plan Totals (PPO and HDHP)
Self Funded Medical Through Aug-26
410
410
412
404
406
386
378
379
1,056
1,036
1,038
1,014
1,026
985
968
979
4Q 24
1Q 25
2Q 25
3Q 25
4Q 25
1Q 26
2Q 26
#N/A
Policy Period Average Enrollment by Quarter
Employees
Members
248
65%
133
35%
Policy Period Average Employees by Plan Name
Portage Cty HDHP
Portage Cty PPO
130
251
148
262
EE Only
EE+Family
Policy Period Average Employees by Tier
Jan 26 - Aug 26
Jan 25 - Aug 25
4
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only.
Page 46 of 105
Claims Trending by Plan Totals (PPO and HDHP)
Self Funded Medical Through Aug-26
$1,932
$2,539
$2,282
$2,358
$1,574
$1,434
$1,934
$2,022
$1,549
$2,009
$1,816
$1,804
$1,898
$1,849
$2,253
$2,400
$1,768
$1,747
$2,243
$2,351
$2,000
$1,840
$1,691
$1,656
Sep-24
Oct-24
Nov-24
Dec-24
Jan-25
Feb-25
Mar-25
Apr-25
May-25
Jun-25
Jul-25
Aug-25
Sep-25
Oct-25
Nov-25
Dec-25
Jan-26
Feb-26
Mar-26
Apr-26
May-26
Jun-26
Jul-26
Aug-26
PEPM Cost vs Accrual
Cost
Accrual
$2,037
$1,297
$1,506
$1,487
$1,815
$1,491
$1,638
$1,248
$1,582
$1,526
$1,575
$1,608
$1,562
4Q 24
1Q 25
2Q 25
3Q 25
4Q 25
1Q 26
2Q 26
3Q 26
PEPM Claims by Policy Period Quarter
PEPM Claims
12-Month Average
5
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only.
Page 47 of 105
Cost Comparisons by Plan Totals (PPO and HDHP)
Self Funded Medical Through Aug-26
89%
11%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
All PPO and
HDHP
Policy Period Employer Cost Share
Employer Cost
Employee Cost
$1,485
$1,910
All PPO and
HDHP
Policy Period PEPM Claims vs Cost
Claims
Total Cost
6
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only.
Page 48 of 105
Cost Breakdown by Plan Totals (PPO and HDHP)
Self Funded Medical Through Aug-26
Enrollment
Average
Total
Average
Total
Average
Total
Employees
381
3,048
409
3,275
(6.9%)
(6.9%)
Members
977
7,817
1,031
8,247
(5.2%)
(5.2%)
Claims
PEPM
Total
PEPM
Total
PEPM
Total
Medical
$1,386
$4,226,001
$1,312
$4,297,080
5.7%
(1.7%)
Drug
$315
$960,151
$343
$1,123,598
(8.2%)
(14.5%)
Claims over ISL
($216)
($659,211)
($240)
($785,114)
(9.8%)
(16.0%)
Total Claims
$1,485
$4,526,942
$1,415
$4,635,563
4.9%
(2.3%)
Funding
PEPM
Total
PEPM
Total
PEPM
Total
H.S.A Contributions
$45
$136,042
$40
$131,625
11.1%
3.4%
Total Funding
$45
$136,042
$40
$131,625
11.1%
3.4%
Expenses
PEPM
Total
PEPM
Total
PEPM
Total
Admin. Fees
$5
$15,819
$4
$13,755
23.6%
15.0%
Stop Loss Fees
$375
$1,143,440
$307
$1,006,583
22.1%
13.6%
Total Expenses
$380
$1,159,259
$312
$1,020,338
22.1%
13.6%
Cost Totals
PEPM
Total
PEPM
Total
PEPM
Total
Total Cost
$1,910
$5,822,243
$1,767
$5,787,526
8.1%
0.6%
Employee Contributions
($212)
($646,107)
($184)
($601,605)
15.4%
7.4%
Employer Cost
$1,698
$5,176,136
$1,583
$5,185,921
7.2%
(0.2%)
Large Claims
PEPM
Total
PEPM
Total
PEPM
Total
Claims <$70K
$1,420
$4,328,543
$1,263
$4,136,359
12.4%
4.6%
Claims $70K+
$281
$857,610
$392
$1,284,319
(28.3%)
(33.2%)
# Claimants $70K+
Average per Claimant 70K+
Jan 2026 - Aug 2026
Jan 2025 - Aug 2025
% Change
$171,522
$160,540
6.8%
5
8
(37.5%)
7
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only.
Page 49 of 105
Expected Accrual Assessment
Self Funded Medical Through Aug-26
Plan Name
All
Lives
Total Cost
Accrual
Var ($)
%
Lives
Total Cost
Accrual
Var ($)
%
Portage Cty PPO
All
1,065
$2,873,235
$2,323,290
($549,945)
124%
1,147
$2,879,305
$2,053,496
($825,809)
140%
Portage Cty HDHP
All
1,983
$3,608,219
$4,055,681
$447,463
89%
1,872
$3,244,251
$3,208,176
($36,075)
101%
Stop Loss
All
0
($659,211)
$0
$659,211
0%
0
($785,114)
$0
$785,114
0%
None
None
0
$0
$0
$0
0%
0
$0
$0
$0
0%
None
None
0
$0
$0
$0
0%
0
$0
$0
$0
0%
Total
3,048
$5,822,243
$6,378,971
$556,728
91%
3,019
$5,338,442
$5,261,671
($76,770)
101%
Current Policy Period (Jan 26 - Aug 26)
Prior Policy Period (Jan 25 - Aug 25)
$5,822,243
$5,338,442
$6,378,971
$5,261,671
91%
101%
Current Policy Period (Jan 26 - Aug 26)
Prior Policy Period (Jan 25 - Aug 25)
Total Cost vs Expected Accrual
Total Cost
Accrual
8
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only.
Page 50 of 105
Large Claims - Current Stop Loss Policy Year
Self Funded (Incurred Jan-26 to Aug-26, Paid through Aug-26)
Claimants $70K+
2
1
ID
Internal
Claimant ID
Plan Name
Diagnosis
Jul-26
Aug-26
Total Claims
ISL
Threshold
Claims over
ISL
Claims after
Adjustments
1
2026_3
Stop Loss
Congenital Malformations Card Septa
$26,512
$13,869
$284,286
$140,000
($144,286)
$140,000
2
2026_2
Stop Loss
Congen Malform Aortic Mitrl Valves
$988
$197
$218,679
$140,000
($78,679)
$140,000
3
2026_1
Stop Loss
Malignant Neoplasm Of Brain
$12,482
$18,571
$171,014
$140,000
($31,014)
$140,000
4
2026_5
Stop Loss
Crohns Disease Regional Enteritis
$0
$107,672
$107,672
$140,000
$0
$107,672
5
2026_4
Stop Loss
Other And Unspecified Myopathies
$0
$0
$75,959
$140,000
$0
$75,959
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Show
Total
$39,982
$140,310
$857,610
$700,000
($253,979)
$603,631
9
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only.
Page 51 of 105
Large Claims - Prior Stop Loss Policy Year
Self Funded (Incurred Jan-25 to Dec-25, Paid through Aug-26)
Claimants $70K+
2
1
ID
Internal
Claimant ID
Plan Name
Diagnosis
Jul-26
Aug-26
Total Claims
ISL
Threshold
Claims over
ISL
Claims after
Adjustments
1
2025_2
Stop Loss
Abdominal And Pelvic Pain
$0
$0
$611,801
$140,000
($471,801)
$140,000
2
2025_4
Stop Loss
Encounter For Other Aftercare
$20,912
$0
$424,269
$140,000
($284,269)
$140,000
3
2025_7
Stop Loss
Flu D/T Oth Id Influenza Virus
($22)
$0
$377,008
$140,000
($237,008)
$140,000
4
2025_3
Stop Loss
Livebrn Infnt Accrd Place Brth&Type
$0
$0
$324,114
$140,000
($184,114)
$140,000
5
2025_9
Stop Loss
Malignant Neoplasm Of Brain
$0
$0
$252,973
$140,000
($112,973)
$140,000
6
2025_16
Stop Loss
Spondylosis
$0
$0
$146,967
$140,000
($6,967)
$140,000
7
2025_5
Stop Loss
Other Benign Neoplasms Of Skin
$0
$0
$138,344
$140,000
$0
$138,344
8
2025_14
Stop Loss
Other Spondylopathies
($1,224)
$0
$124,884
$140,000
$0
$124,884
9
2025_1
Stop Loss
Pulmonary Embolism
$0
$0
$120,331
$140,000
$0
$120,331
10
2025_6
Stop Loss
Malignant Neoplasm Of Breast
$0
$0
$109,552
$140,000
$0
$109,552
11
2025_23
Stop Loss
Other Demyelinating Diseases Of Cns
$0
$0
$104,725
$140,000
$0
$104,725
12
2025_11
Stop Loss
Sleep Disorders
$0
$0
$98,964
$140,000
$0
$98,964
13
2025_20
Stop Loss
Ulcerative Colitis
($301)
$0
$91,246
$140,000
$0
$91,246
14
2025_12
Stop Loss
Other Diseases Of Esophagus
$0
$0
$87,703
$140,000
$0
$87,703
15
2025_13
Stop Loss
Enc Screening Malignant Neoplasms
$0
$0
$81,700
$140,000
$0
$81,700
16
2025_15
Stop Loss
Enc Gen Exam No Complaint Suspct Dx
$0
$0
$81,651
$140,000
$0
$81,651
17
2025_18
Stop Loss
Enc Screening Malignant Neoplasms
$0
$0
$79,374
$140,000
$0
$79,374
18
2025_8
Stop Loss
Disloc Sprain Jnt Lig Ank Foot Toe
$0
$0
$78,040
$140,000
$0
$78,040
19
2025_19
Stop Loss
Crohns Disease Regional Enteritis
$0
$0
$75,763
$140,000
$0
$75,763
20
2025_21
Stop Loss
Diaphragmatic Hernia
$0
$0
$75,026
$140,000
$0
$75,026
21
2025_22
Stop Loss
Other Joint Disorder Nec
$0
$0
$72,013
$140,000
$0
$72,013
22
2025_17
Stop Loss
Atrial Fibrillation And Flutter
$0
$0
$71,747
$140,000
$0
$71,747
Hide
Show
Total
$19,366
$0
$3,628,195
$3,080,000
($1,297,133)
$2,331,062
Stop Loss
$19,366
$0
$3,628,195
$3,080,000
($1,297,133)
$2,331,062
10
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only.
Page 52 of 105
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only
Medical Experience Detail
Portage County
Page 53 of 105
Experience Detail by Plan Totals (PPO and HDHP)
Self Funded Medical Through Aug-26
Current Policy Period Experience
Month
Employees
Medical
Drug
ISL
Adjustments
Total Claims
Claims
PEPM
H.S.A
Contributions
Admin. Fees
Stop Loss Fees
Total Expenses
Expenses
PEPM
Total Cost
Total Cost
PEPM
Employee Cost
Employer Cost
Net Cost
PEPM
Accrual
Accrual
PEPM
Actual vs
Accrual
Jan-26
407
$537,109
$71,924
($60,118)
$548,915
$1,349
$17,500
$2,112
$150,956
$153,069
$376
$719,484
$1,768
($86,970)
$632,514
$1,554
$844,550
$2,075
85%
Feb-26
375
$683,698
$118,295
($307,347)
$494,646
$1,319
$16,917
$1,946
$141,486
$143,433
$382
$654,995
$1,747
($79,550)
$575,444
$1,535
$788,348
$2,102
83%
Mar-26
376
$607,607
$88,617
($13,378)
$682,846
$1,816
$16,917
$1,951
$141,655
$143,607
$382
$843,369
$2,243
($79,740)
$763,629
$2,031
$789,535
$2,100
107%
Apr-26
376
$671,674
$122,574
($70,574)
$723,674
$1,925
$16,875
$1,951
$141,343
$143,294
$381
$883,843
$2,351
($79,645)
$804,197
$2,139
$788,141
$2,096
112%
May-26
379
$544,719
$123,627
($71,109)
$597,237
$1,576
$16,917
$1,967
$141,850
$143,817
$379
$757,971
$2,000
($80,102)
$677,868
$1,789
$791,658
$2,089
96%
Jun-26
378
$479,423
$98,332
($43,213)
$534,542
$1,414
$17,083
$1,962
$141,993
$143,955
$381
$695,580
$1,840
($79,644)
$615,937
$1,629
$791,721
$2,094
88%
Jul-26
381
$361,687
$181,399
($60,833)
$482,253
$1,266
$17,083
$1,977
$143,125
$145,103
$381
$644,439
$1,691
($80,679)
$563,760
$1,480
$798,187
$2,095
81%
Aug-26
376
$340,084
$155,383
($32,638)
$462,830
$1,231
$16,750
$1,951
$141,030
$142,982
$380
$622,562
$1,656
($79,776)
$542,786
$1,444
$786,832
$2,093
79%
Total
3,048
$4,226,001
$960,151
($659,211)
$4,526,942
$1,485
$136,042
$15,819
$1,143,440
$1,159,259
$380
$5,822,243
$1,910
($646,107)
$5,176,136
$1,698
$6,378,971
$2,093
91%
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Prior Policy Period Experience
Month
Employees
Medical
Drug
ISL
Adjustments
Total Claims
Claims
PEPM
H.S.A
Contributions
Admin. Fees
Stop Loss Fees
Total Expenses
Expenses
PEPM
Total Cost
Total Cost
PEPM
Employee Cost
Employer Cost
Net Cost
PEPM
Accrual
Accrual
PEPM
Actual vs
Accrual
Jan-25
409
$404,516
$91,890
$3,342
$499,747
$1,222
$16,292
$1,718
$126,082
$127,799
$312
$643,839
$1,574
($75,787)
$568,052
$1,389
$709,698
$1,735
91%
Feb-25
410
$369,290
$126,387
($51,933)
$443,745
$1,082
$16,208
$1,722
$126,228
$127,950
$312
$587,904
$1,434
($76,154)
$511,750
$1,248
$710,758
$1,734
83%
Mar-25
411
$768,196
$142,321
($259,297)
$651,221
$1,584
$16,292
$1,726
$125,622
$127,348
$310
$794,860
$1,934
($75,543)
$719,318
$1,750
$708,056
$1,723
112%
Apr-25
410
$787,084
$136,009
($237,636)
$685,457
$1,672
$16,292
$1,722
$125,475
$127,197
$310
$828,946
$2,022
($75,385)
$753,561
$1,838
$707,067
$1,725
117%
May-25
417
$394,253
$140,753
($36,327)
$498,678
$1,196
$16,917
$1,751
$128,512
$130,263
$312
$645,857
$1,549
($76,466)
$569,392
$1,365
$723,138
$1,734
89%
Jun-25
410
$592,003
$182,160
($95,061)
$679,101
$1,656
$16,625
$1,722
$126,228
$127,950
$312
$823,677
$2,009
($75,110)
$748,567
$1,826
$710,402
$1,733
116%
Jul-25
403
$454,691
$140,684
($5,515)
$589,861
$1,464
$16,458
$1,693
$123,945
$125,638
$312
$731,957
$1,816
($73,430)
$658,527
$1,634
$697,552
$1,731
105%
Aug-25
405
$527,047
$163,393
($102,687)
$587,753
$1,451
$16,542
$1,701
$124,490
$126,191
$312
$730,486
$1,804
($73,731)
$656,754
$1,622
$700,669
$1,730
104%
Total
3,275
$4,297,080
$1,123,598
($785,114)
$4,635,563
$1,415
$131,625
$13,755
$1,006,583
$1,020,338
$312
$5,787,526
$1,767
($601,605)
$5,185,921
$1,583
$5,667,341
$1,730
102%
Claims
Cost Totals
Cost Totals
Funding
Funding
Cost vs Accrual
Cost vs Accrual
Jan 26 - Aug 26
Jan 25 - Aug 25
Claims
Expenses
Expenses
12
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only.
Page 54 of 105
Experience Detail by Plan Name (Portage Cty PPO )
Self Funded Medical Through August 2026
Current Policy Period Experience
Month
Employees
Medical
Drug
ISL
Adjustments
Total Claims
Claims
PEPM
Admin. Fees
Stop Loss Fees
Total Expenses
Expenses
PEPM
Total Cost
Total Cost
PEPM
Employee Cost
Employer Cost
Net Cost
PEPM
Accrual
Accrual
PEPM
Actual vs
Accrual
Jan-26
151
$290,235
$69,917
$0
$360,152
$2,385
$784
$56,451
$57,235
$379
$417,387
$2,764
($51,691)
$365,696
$2,422
$323,067
$2,140
129%
Feb-26
129
$412,847
$81,574
$0
$494,422
$3,833
$670
$49,921
$50,590
$392
$545,012
$4,225
($45,422)
$499,590
$3,873
$283,882
$2,201
192%
Mar-26
130
$186,868
$61,882
$0
$248,750
$1,913
$675
$50,090
$50,765
$390
$299,515
$2,304
($45,611)
$253,903
$1,953
$285,068
$2,193
105%
Apr-26
130
$284,994
$86,902
$0
$371,896
$2,861
$675
$50,090
$50,765
$390
$422,661
$3,251
($45,611)
$377,049
$2,900
$285,068
$2,193
148%
May-26
132
$218,569
$69,875
$0
$288,445
$2,185
$685
$50,428
$51,113
$387
$339,558
$2,572
($45,991)
$293,567
$2,224
$287,441
$2,178
118%
Jun-26
129
$199,201
$68,418
$0
$267,619
$2,075
$670
$49,608
$50,278
$390
$317,897
$2,464
($45,189)
$272,708
$2,114
$282,428
$2,189
113%
Jul-26
132
$110,457
$111,076
$0
$221,533
$1,678
$685
$50,740
$51,425
$390
$272,959
$2,068
($46,224)
$226,735
$1,718
$288,895
$2,189
94%
Aug-26
132
$129,606
$77,528
$0
$207,134
$1,569
$685
$50,428
$51,113
$387
$258,247
$1,956
($45,991)
$212,256
$1,608
$287,441
$2,178
90%
Total
1,065
$1,832,779
$627,172
$0
$2,459,951
$2,310
$5,527
$407,757
$413,284
$388
$2,873,235
$2,698
($371,730)
$2,501,505
$2,349
$2,323,290
$2,181
124%
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Prior Policy Period Experience
Month
Employees
Medical
Drug
ISL
Adjustments
Total Claims
Claims
PEPM
Admin. Fees
Stop Loss Fees
Total Expenses
Expenses
PEPM
Total Cost
Total Cost
PEPM
Employee Cost
Employer Cost
Net Cost
PEPM
Accrual
Accrual
PEPM
Actual vs
Accrual
Jan-25
145
$180,222
$69,413
$0
$249,635
$1,722
$609
$45,894
$46,503
$321
$296,138
$2,042
($41,933)
$254,205
$1,753
$262,079
$1,807
113%
Feb-25
147
$89,043
$72,042
$0
$161,085
$1,096
$617
$46,439
$47,056
$320
$208,142
$1,416
($42,443)
$165,699
$1,127
$265,268
$1,805
78%
Mar-25
146
$516,403
$95,705
$0
$612,108
$4,193
$613
$45,539
$46,152
$316
$658,260
$4,509
($41,703)
$616,556
$4,223
$260,645
$1,785
253%
Apr-25
145
$151,750
$78,076
$0
$229,826
$1,585
$609
$45,392
$46,001
$317
$275,827
$1,902
($41,545)
$234,282
$1,616
$259,656
$1,791
106%
May-25
145
$206,067
$73,005
$0
$279,072
$1,925
$609
$45,392
$46,001
$317
$325,073
$2,242
($41,545)
$283,528
$1,955
$259,656
$1,791
125%
Jun-25
142
$319,826
$114,016
$0
$433,843
$3,055
$596
$44,449
$45,046
$317
$478,888
$3,372
($40,683)
$438,205
$3,086
$254,268
$1,791
188%
Jul-25
138
$178,543
$82,251
$0
$260,794
$1,890
$580
$42,858
$43,437
$315
$304,232
$2,205
($39,275)
$264,957
$1,920
$245,467
$1,779
124%
Aug-25
139
$199,802
$89,354
$0
$289,156
$2,080
$584
$43,005
$43,588
$314
$332,745
$2,394
($39,433)
$293,311
$2,110
$246,456
$1,773
135%
Total
1,147
$1,841,657
$673,862
$0
$2,515,519
$2,193
$4,817
$358,968
$363,786
$317
$2,879,305
$2,510
($328,561)
$2,550,744
$2,224
$2,053,496
$1,790
140%
Cost vs Accrual
Jan 25 - Aug 25
Claims
Expenses
Cost Totals
Cost vs Accrual
Jan 26 - Aug 26
Claims
Expenses
Cost Totals
13
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only.
Page 55 of 105
Experience Detail by Plan Name (Portage Cty HDHP)
Self Funded Medical Through August 2026
Current Policy Period Experience
Month
Employees
Medical
Drug
ISL
Adjustments
Total Claims
Claims
PEPM
H.S.A
Contributions
Admin. Fees
Stop Loss Fees
Total Expenses
Expenses
PEPM
Total Cost
Total Cost
PEPM
Employee Cost
Employer Cost
Net Cost
PEPM
Accrual
Accrual
PEPM
Actual vs
Accrual
Jan-26
256
$246,873
$2,007
$0
$248,881
$972
$17,500
$1,329
$94,505
$95,834
$374
$362,215
$1,415
($35,279)
$326,936
$1,277
$521,483
$2,037
69%
Feb-26
246
$270,851
$36,721
$0
$307,571
$1,250
$16,917
$1,277
$91,565
$92,842
$377
$417,330
$1,696
($34,129)
$383,201
$1,558
$504,466
$2,051
83%
Mar-26
246
$420,740
$26,734
$0
$447,474
$1,819
$16,917
$1,277
$91,565
$92,842
$377
$557,233
$2,265
($34,129)
$523,104
$2,126
$504,466
$2,051
110%
Apr-26
246
$386,679
$35,672
$0
$422,352
$1,717
$16,875
$1,277
$91,253
$92,530
$376
$531,756
$2,162
($34,034)
$497,722
$2,023
$503,073
$2,045
106%
May-26
247
$326,150
$53,752
$0
$379,902
$1,538
$16,917
$1,282
$91,422
$92,704
$375
$489,522
$1,982
($34,111)
$455,411
$1,844
$504,217
$2,041
97%
Jun-26
249
$280,222
$29,914
$0
$310,136
$1,246
$17,083
$1,292
$92,385
$93,677
$376
$420,897
$1,690
($34,455)
$386,442
$1,552
$509,293
$2,045
83%
Jul-26
249
$251,230
$70,323
$0
$321,553
$1,291
$17,083
$1,292
$92,385
$93,677
$376
$432,313
$1,736
($34,455)
$397,858
$1,598
$509,293
$2,045
85%
Aug-26
244
$210,478
$77,855
$0
$288,334
$1,182
$16,750
$1,266
$90,603
$91,869
$377
$396,952
$1,627
($33,785)
$363,167
$1,488
$499,391
$2,047
79%
Total
1,983
$2,393,223
$332,979
$0
$2,726,202
$1,375
$136,042
$10,292
$735,683
$745,975
$376
$3,608,219
$1,820
($274,376)
$3,333,842
$1,681
$4,055,681
$2,045
89%
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Visible
Prior Policy Period Experience
Month
Employees
Medical
Drug
ISL
Adjustments
Total Claims
Claims
PEPM
H.S.A
Contributions
Admin. Fees
Stop Loss Fees
Total Expenses
Expenses
PEPM
Total Cost
Total Cost
PEPM
Employee Cost
Employer Cost
Net Cost
PEPM
Accrual
Accrual
PEPM
Actual vs
Accrual
Jan-25
232
$202,646
$15,088
$0
$217,733
$939
$15,875
$974
$71,472
$72,447
$312
$306,055
$1,319
($26,672)
$279,383
$1,204
$396,910
$1,711
77%
Feb-25
231
$266,745
$42,698
$0
$309,442
$1,340
$15,792
$970
$71,074
$72,044
$312
$397,278
$1,720
($26,528)
$370,750
$1,605
$394,782
$1,709
101%
Mar-25
233
$226,361
$37,317
$0
$263,678
$1,132
$15,875
$979
$71,368
$72,346
$310
$351,899
$1,510
($26,657)
$325,242
$1,396
$396,702
$1,703
89%
Apr-25
233
$593,360
$51,598
$0
$644,958
$2,768
$15,875
$979
$71,368
$72,346
$310
$733,180
$3,147
($26,657)
$706,523
$3,032
$396,702
$1,703
185%
May-25
240
$165,308
$55,244
$0
$220,552
$919
$16,500
$1,008
$74,404
$75,412
$314
$312,464
$1,302
($27,738)
$284,726
$1,186
$412,773
$1,720
76%
Jun-25
236
$211,460
$59,815
$0
$271,275
$1,149
$16,208
$991
$73,064
$74,055
$314
$361,539
$1,532
($27,244)
$334,294
$1,417
$405,426
$1,718
89%
Jul-25
233
$212,872
$52,434
$0
$265,307
$1,139
$16,042
$979
$72,372
$73,351
$315
$354,699
$1,522
($26,972)
$327,727
$1,407
$401,376
$1,723
88%
Aug-25
234
$278,437
$58,823
$0
$337,260
$1,441
$16,125
$983
$72,770
$73,753
$315
$427,138
$1,825
($27,116)
$400,022
$1,709
$403,505
$1,724
106%
Total
1,872
$2,157,188
$373,016
$0
$2,530,205
$1,352
$128,292
$7,862
$577,893
$585,755
$313
$3,244,251
$1,733
($215,584)
$3,028,667
$1,618
$3,208,176
$1,714
101%
Cost vs Accrual
Jan 25 - Aug 25
Claims
Funding
Expenses
Cost Totals
Cost vs Accrual
Jan 26 - Aug 26
Claims
Funding
Expenses
Cost Totals
14
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only.
Page 56 of 105
Appendix
Disclaimer
Additional Revenue Not Included:
Charges for Vacant Positions (Cost TBD) and Interest Income
Additional Expenses Not Included:
EAP Fees, Wellness Program, Wellness Incentives, HR Administrator Expense
Reporting Periods
Current Policy Period: January 2026 - August 2026
Current Fiscal Period: January 2026 - August 2026
Rolling 12-Months: September 2025 - August 2026
This report may contain data provided to Willis Towers Watson by third-party sources. We urge you to compare the information contained in this report
to any information you may receive directly from a third-party data source. You acknowledge and agree that Willis Towers Watson and its affiliated
entities disclaim all responsibility for the use, content, accuracy, timeliness and completeness of third-party information and all other data contained in
this report. Willis Towers Watson makes no warranty concerning the information in this report. Willis Towers Watson shall not be responsible or
otherwise liable for any damages or losses, whether direct, indirect, incidental, special, consequential, or exemplary, that arise or result from the use of
this report.
15
© 2026 WTW. All rights reserved. Proprietary and Confidential. For WTW and WTW client use only.
Page 57 of 105
Open Recruitments
Recruiting Positions Department Start
Outpatient Services Supervisor HHS 3/3/26
Night Security Relief HHS/Portage House Ongoing
Communication Technician Sheriff 5/26/26
Communication Technician Sheriff 4/15/25
Communication Technician Sheriff 5/8/26
Communication Technician Sheriff 7/8/25
Communication Technician Sheriff 11/7/25
Communication Technician Sheriff 8/11/25
Corrections Officer - Eligibility List Sheriff 8/4/26
Corrections Officer Sheriff 8/4/26
Corrections Officer Jail Sheriff 8/12/16
Corrections Officer Sheriff 8/14/26
Deputy Sheriff - Eligibility List Sheriff 2/5/26
Deputy Sheriff I Sheriff 9/1/26
OCC Communication Technician Sheriff 8/9/22
OCC Corrections Officer Sheriff 11/9/23
Interviewing
Dining Site Manager - On Call ADRC 5/28/26
Victim Witness Coordinator DA 9/11/26
Finance Manager Finance 5/15/26
Community Services Program Assistant HHS 7/15/26
Night Security (FT) HHS 3/2/26
Sanitarian (24 hrs/ wk) HHS 4/30/26
Case Manager HHS/Portage House 8/19/26
Communication Technician Sheriff 1/23/25
Corrections Officer - Eligibility List Sheriff 4/22/25
Page 58 of 105
1
Portage County Human Resources
1462 Strongs Avenue Stevens Point, WI 54481
Phone (715) 346-1327 Fax (715) 343-6274
Memorandum
To: Human Resources Committee
From: Laura Belanger Tess, Human Resources Director
Date: September 28, 2026
Re: Quarterly Report of Employees Hired Above Starting Wage Rate and/or Vacation Above New Hire
There was one employees who was hired above the starting wage rate and/or vacation during the time
frame of July 1, 2026 – September 30, 2026. Note, Communication Technicians are hired at Step 5.
Job Class Code Desc Location Code Desc FT/PT Grade Step Hourly
Rate
COMMUNITY ENGAGEMENT SUPERVISOR HEALTH & HUMAN
SERVICES
FT 26E 9 36.3006
Blanket Approval to Hire at Step 5 for Communication Technicians
COMMUNICATION TECHNICIAN SHERIFF FT 21NE 5 25.0903
This does not include those promoted or transferred to a different position, or those who did not accept a
negotiated offer of employment. There were approximately eleven (11) regular employees and four (4)
on-call/casual, limited term or seasonal employees, who were hired during that time frame at the starting
rate and with New Hire Vacation.
If you have any questions, please contact me at 715-346-1369.
Thank You.
Page 59 of 105
PORTAGE COUNTY, WI
YEAR-TO-DATE BUDGET REPORT
Report generated: 09/28/2026 16:52
User: belangl
Program ID: glytdbud
Page 1
FOR 2026 13
ORIGINAL ESTIM REV REVISED ACTUAL YTD REMAINING PCT
ESTIM REV ADJSTMTS EST REV REVENUE REVENUE USE/COL
110 General
11820000 Human Resources
0000 Future Use
11820000 49270 Transfer from In -34,376 0 -34,376 -24,473.73 -9,902.27 71.2%*
11820000 49300 Fund Balances Ap -100,000 0 -100,000 .00 -100,000.00 .0%*
11820000 51105 Salaries/Wages ( 442,296 0 442,296 291,734.94 150,561.06 66.0%
11820000 51245 Longevity 7,545 0 7,545 .00 7,545.00 .0%
11820000 51305 FICA & Medicare 32,745 0 32,745 20,880.59 11,864.41 63.8%
11820000 51505 Retirement - Cou 32,389 0 32,389 21,001.43 11,387.57 64.8%
11820000 51510 Health Insurance 108,012 0 108,012 68,239.62 39,772.38 63.2%
11820000 51515 Life Insurance - 328 0 328 235.60 92.40 71.8%
11820000 51520 Disability Insur 1,214 0 1,214 883.55 330.45 72.8%
11820000 51525 PEHP 2,250 0 2,250 1,612.50 637.50 71.7%
11820000 51530 Worker's Compens 783 0 783 466.89 316.11 59.6%
11820000 51540 HSA Contribution 2,000 0 2,000 2,000.00 .00 100.0%
11820000 52100 Professional Ser 100,000 0 100,000 8,000.00 11,720.00 88.3%
11820000 52210 Telephone 640 0 640 469.92 170.08 73.4%
11820000 52215 Cellular Service 0 0 0 50.21 -50.21 100.0%*
11820000 52480 Computer Service 38,805 0 38,805 29,103.75 9,701.25 75.0%
11820000 52580 FMLA Administrat 10,751 0 10,751 9,949.26 .68 100.0%
11820000 53100 Office Supplies 500 0 500 192.63 307.37 38.5%
11820000 53105 Office Equipment 5,000 0 5,000 3,453.26 .00 100.0%
11820000 53130 Postage & Shippi 360 0 360 931.99 -571.99 258.9%*
11820000 53140 Photocopying & P 2,803 0 2,803 762.98 2,040.02 27.2%
11820000 53200 Publications Sub 528 0 528 118.93 409.07 22.5%
11820000 53208 Membership & Ass 1,766 0 1,766 1,741.30 24.70 98.6%
11820000 53222 Employment Adver 3,500 0 3,500 6,512.58 -3,012.58 186.1%*
11820000 53230 Conference & Reg 1,120 0 1,120 300.00 820.00 26.8%
11820000 53235 Training - Count 10,000 0 10,000 5,562.50 2,412.50 75.9%
11820000 53236 Training - Depar 500 0 500 247.00 253.00 49.4%
11820000 53305 Mileage 824 0 824 311.32 512.68 37.8%
11820000 53306 Meals 348 0 348 21.34 326.66 6.1%
11820000 53310 Lodging 1,248 0 1,248 236.00 1,012.00 18.9%
TOTAL Human Resources 673,879 0 673,879 450,546.36 138,679.84 66.9%
TOTAL General 673,879 0 673,879 450,546.36 138,679.84 66.9%
TOTAL REVENUES -134,376 0 -134,376 -24,473.73 -109,902.27
TOTAL EXPENSES 808,255 0 808,255 475,020.09 248,582.11
GRAND TOTAL 673,879 0 673,879 450,546.36 138,679.84 66.9%
Page 60 of 105
PORTAGE COUNTY, WI
YEAR-TO-DATE BUDGET REPORT
Report generated: 09/28/2026 16:54
User: belangl
Program ID: glytdbud
Page 1
FOR 2026 13
ORIGINAL ESTIM REV REVISED ACTUAL YTD REMAINING PCT
ESTIM REV ADJSTMTS EST REV REVENUE REVENUE USE/COL
110 General
11912000 Employee Benefits
0000 Future Use
11912000 48900 Other Miscellane -2,500 0 -2,500 -2,500.00 .00 100.0%
11912000 49300 Fund Balances Ap -123,104 -60,000 -183,104 .00 -183,104.00 .0%*
11912000 51310 Benefit Payouts 350,000 60,000 410,000 327,275.91 82,724.09 79.8%
11912000 51535 Unemployment 20,000 0 20,000 1,690.17 13,713.44 31.4%
11912000 52141 State Assessment 797 0 797 844.80 -47.80 106.0%*
11912000 52147 Flexible Spendin 5,867 0 5,867 3,797.78 114.46 98.0%
11912000 57330 Recognition 4,690 0 4,690 675.63 4,014.37 14.4%
TOTAL Employee Benefits 255,750 0 255,750 331,784.29 -82,585.44 129.7%
TOTAL General 255,750 0 255,750 331,784.29 -82,585.44 129.7%
TOTAL REVENUES -125,604 -60,000 -185,604 -2,500.00 -183,104.00
TOTAL EXPENSES 381,354 60,000 441,354 334,284.29 100,518.56
GRAND TOTAL 255,750 0 255,750 331,784.29 -82,585.44 129.7%
** END OF REPORT - Generated by Belanger, Laura **
Page 61 of 105
PORTAGE COUNTY, WI
YEAR-TO-DATE BUDGET REPORT
Report generated: 09/28/2026 16:56
User: belangl
Program ID: glytdbud
Page 1
FOR 2026 13
ORIGINAL ESTIM REV REVISED ACTUAL YTD REMAINING PCT
ESTIM REV ADJSTMTS EST REV REVENUE REVENUE USE/COL
730 Health Insurance
73820000 Health Insurance
0000 Future Use
73820000 48110 Interest Income -75,000 0 -75,000 -29,021.29 -45,978.71 38.7%*
73820000 55510 Investment Manag 6,500 0 6,500 4,190.88 2,309.12 64.5%
73820000 59100 Designated for F 27,354 0 27,354 .00 27,354.00 .0%
73820000 59910 Transfer Out to 34,376 0 34,376 24,473.73 9,902.27 71.2%
TOTAL Health Insurance -6,770 0 -6,770 -356.68 -6,413.32 5.3%
73823000 Health Insurance
0000 Future Use
73823000 47493 Internal Service -9,967,460 0 -9,967,460 -6,984,612.00 -2,982,848.00 70.1%*
73823000 48692 Internal Service -500,000 0 -500,000 -244,882.08 -255,117.92 49.0%*
73823000 52140 Excess Coverage/ 1,812,569 0 1,812,569 1,142,789.38 -22,632.40 101.2%*
73823000 52141 Assessment Fee/T 3,910 0 3,910 3,946.56 -36.56 100.9%*
TOTAL Health Insurance -8,650,981 0 -8,650,981 -6,082,758.14 -3,260,634.88 70.3%
73823020 Health Ins - Medical
0000 Future Use
73823020 52135 Third Party Admi 72,000 0 72,000 930.15 -1,032.10 101.4%*
73823020 52137 Claims 7,062,000 0 7,062,000 4,228,915.33 -405,074.12 105.7%*
TOTAL Health Ins - Medical 7,134,000 0 7,134,000 4,229,845.48 -406,106.22 59.3%
73823030 Health Ins - Pharmacy
0000 Future Use
Page 62 of 105
PORTAGE COUNTY, WI
YEAR-TO-DATE BUDGET REPORT
Report generated: 09/28/2026 16:56
User: belangl
Program ID: glytdbud
Page 2
FOR 2026 13
ORIGINAL ESTIM REV REVISED ACTUAL YTD REMAINING PCT
ESTIM REV ADJSTMTS EST REV REVENUE REVENUE USE/COL
73823030 48000 Miscellaneous Re -52,870 0 -52,870 -11,461.03 -41,408.97 21.7%*
73823030 48692 Internal Service -600,000 0 -600,000 -394,591.68 -205,408.32 65.8%*
73823030 52135 Third Party Admi 87,800 0 87,800 38,167.56 32,932.78 62.5%
73823030 52137 Claims 1,853,000 0 1,853,000 918,651.10 3,000.00 99.8%
TOTAL Health Ins - Pharmacy 1,287,930 0 1,287,930 550,765.95 -210,884.51 42.8%
73823040 Health Ins - Incentives
0000 Future Use
73823040 51305 FICA & Medicare 10,500 0 10,500 4,347.32 6,152.68 41.4%
73823040 51925 Wellness Incenti 175,000 0 175,000 96,740.00 78,260.00 55.3%
73823040 52120 Medical Services 32,452 0 32,452 25,825.60 1,007.25 96.9%
73823040 53200 Publications Sub 817 0 817 .00 817.00 .0%
73823040 53408 Promotional Mate 425 0 425 .00 425.00 .0%
TOTAL Health Ins - Incentives 219,194 0 219,194 126,912.92 86,661.93 57.9%
73824000 Employee Assistance Program
0000 Future Use
73824000 48000 Miscellaneous Re 0 0 0 -20.08 20.08 100.0%
73824000 52581 Employee Assista 16,627 0 16,627 15,828.06 .76 100.0%
TOTAL Employee Assistance Program 16,627 0 16,627 15,807.98 20.84 95.1%
TOTAL Health Insurance 0 0 0 -1,159,782.49 -3,797,356.16 100.0%
TOTAL REVENUES -11,195,330 0 -11,195,330 -7,664,588.16 -3,530,741.84
TOTAL EXPENSES 11,195,330 0 11,195,330 6,504,805.67 -266,614.32
GRAND TOTAL 0 0 0 -1,159,782.49 -3,797,356.16 100.0%
** END OF REPORT - Generated by Belanger, Laura **
Page 63 of 105
1
Belanger, Laura
From: Diaz-Velez, Antoni C - DHS <antonic.diazvelez@dhs.wisconsin.gov>
Sent: Thursday, September 24, 2026 1:22 PM
To: Belanger, Laura
Subject: DHS - Extension of Current Civil Rights Compliance Period
Caution! This message was sent from outside your organization.
Tony Evers
Governor
Kirsten L. Johnson
Secretary
State of Wisconsin
Department of Health Services
Office of Legal Counsel
201 E. Washington Ave.
PO Box 7850
Madison, WI 53707-7850
Phone: 608-266-8428
Fax: 608-267-1434
TTY: 711 or 800-947-3529
Executive Offices Memo 2026-01
Date: September 16, 2026
To: Recipients of federal financial assistance through DHS
From: Department of Health Services (DHS)
Extension of the Current Civil Rights Compliance Period
DHS is extending the current Civil Rights Compliance (CRC) period for two calendar years, from
January 1, 2022, through December 31, 2026, to January 1, 2022, through December 31, 2028.
Page 64 of 105
2
DHS will provide additional information and directions in later communications.
The next compliance period will begin January 1, 2029. All recipients of federal financial assistance
will need to submit a new CRC Letter of Assurance, and, if applicable, complete a new CRC Plan.
Updated instructions and training will be provided before the end of the CRC period.
For more information regarding DHS Civil Rights Compliance Requirements, see the DHS Civil Rights:
Compliance Information webpages.
DHS Office of Civil Rights
dhscrc@dhs.wisconsin.gov
cc: DHS Division Administrators
NOTICE: This email and any attachments may contain confidential information. Use and further
disclosure of the information by the recipient must be consistent with applicable laws, regulations, and
agreements. If you received this email in error, please notify the sender; delete the email; and do not use,
disclose, or store the information it contains.
Page 65 of 105
PORTAGE COUNTY
MEETING MINUTES
HUMAN RESOURCES
COMMITTEE
PORTAGE COUNTY ANNEX
CONFERENCE ROOMS 1 & 2
1462 STRONGS AVENUE
STEVENS POINT, WI 54481
Thursday, September 24, 2026 4:00 PM
REMOTE ATTENDANCE & COMMENT
To attend this meeting by telephone : dial 1-872-242-7813 , after dialing the number you will then be asked to enter in a
meeting number. Use the following meeting number: 601 933 261, then press #
To attend this meeting by video: https://teams.microsoft.com/meet/260076996598946?p=mM65Ba1FvlBJHeIgbF
Page 1 of 3
CALL TO ORDER
Committee Members enter Per Diem and Mileage
The Human Resources Committee meeting was called to order by M. Jacowski at 04:00 PM
Members Present: Larry Raikowski, Matt Jacowski, Jonathan Schlice, Steve Cieslewicz
Members Excused: Janell Wehr
Staff Attending: L. Belanger Tess, C. Wojchik
Others Attending: J. Hake, T. Neuenfeldt, J. Jossie (web), M. Lukas, J. Ostrowski, R. Leach, E. Olson, N. Check (web), S. Kessler, E.
Wojcik (web), P. Baker, J. Wills (web)
REPORTS
1. Special Meeting Attendance Reports (Portage County Ordinance 3.1.47 & 3.1.48)
None
PUBLIC NOTICE
Members of the public who wish to address the Committee on specific agenda items must register their request at this time,
with such comments subject to the public comment ordinance and the reasonable control of the Committee Chair as set forth
in Robert’s Rules of Order.
None
APPROVAL OF MINUTES
2. September 3, 2026
A motion was made by L. Raikowski, seconded by S. Cieslewicz, to approve the minutes from September 3, 2026. Motion to approve
carried by voice vote, with no negative votes.
DISCUSSION/POSSIBLE ACTION
3. Resolution Transferring Justice Programs and Its Staff into the Health and Human Services Department and Revising
the Corresponding Code of Ordinances Sections
A motion was made by L. Raikowski, seconded by J. Schlice, to approve the resolution transferring Justice Programs and its staff into
the Health and Human Services Department and revising the corresponding Code of Ordinance sections. Motion to approve carried
by voice vote, with no negative votes.
4. 2027 New Position and Reclassification Requests
L. Belanger Tess stated the document in the packet should reflect an additional 4 hours per week and 0.10 FTE, not an additional 32
hours and 0.20 FTE for the Branch Librarian position. L. Belanger Tess explained this is currently in the 2027 draft County budget. A
Page 66 of 105
Human Resources Committee Meeting Minutes September 24, 2026
Page 2 of 3
motion was made by M. Jacowski, seconded by L. Raikowski, to approve the new position of Portage County Public Library - Branch
Librarian 28 hours to 32 hours per week contingent upon being included in the 2027 County Executive's budget and Library Board
approval. Motion to approve carried by voice vote, with no negative votes.
M. Jacowski asked about the position budget impact for the Family Court Commissioner Administrative Associate position, it did not
look accurate for an additional 10 hours per week. L. Belanger Tess checked on the number and it should be $14,102 versus $28,330.
L. Belanger Tess stated this is currently in the 2027 draft County budget. A motion was made by J. Schlice, seconded by L.
Raikowski, to approve the new position of Family Court Commissioner - Administrative Associate III 20 hours per week to 30 hours
per week contingent upon being included in the 2027 County budget. Motion to approve carried by voice vote, with no negative votes.
L. Belanger Tess stated the Finance Manager position is currently not in the 2027 draft County budget but due to fiscal restraints, not
based on the merit of the request. L. Belanger Tess explained if the Human Resources Committee approved the position and funding
became available the position could be added in 2027, if the Human Resources Committee did not approve the position it would need
to go through the out of sequence process to be added in 2027, and if the Human Resources Committee approved the position but it
was not included in the 2027 budget the position would not be added. A motion was made by S. Cieslewicz, seconded by L.
Raikowski, to approve the new position of Finance Department - Finance Manager contingent upon being included in the 2027 County
budget. Motion to approve carried by voice vote, with no negative votes.
L. Belanger Tess stated this position is in the 2027 draft budget using fund balance. This approval is for one additional year. A motion
was made by L. Raikowski, seconded by J. Schlice, to approve the new position of Human Resources Department - Human
Resources ERP Implementer contingent upon being included in the 2027 County budget. Motion to approve carried by voice vote,
with no negative votes.
L. Belanger Tess stated this position is included in the 2027 draft County budget with funding provided by the consortium (grant
funding). A motion was made by S. Cieslewicz, seconded by L. Raikowski, to approve the new position of Health and Human Service
Department - Economic Support Specialist contingent upon being included in the 2027 County budget. Motion to approve carried by
voice vote, with no negative votes.
L. Belanger Tess stated this reclassification request is in the 2027 draft County budget. A motion was made by J. Schlice to approve
the reclass of Portage County Library - Library Associate to Library Specialist contingent upon being included in the 2027 County
budget and Library Board recommendation for approval. Chair Jacowski called for a second. Chair Jacowski called for a second.
Motion failed for lack of a second.
L. Belanger Tess stated this reclassification is not in the 2027 draft County budget. A motion was made by L. Raikowski, seconded by
S. Cieslewicz, to have the Circuit Court Branch 2 - Judicial Assistant reclassification request be addressed as part of the current salary
study. Motion to approve carried by voice vote, with no negative votes.
L. Belanger Tess stated the reclassification for the Chief Deputy Treasurer is not included in the 2027 draft County budget. Chair
Jacowski stated a condition for the Chief Deputy Treasurer reclassification request, when it was approved by amendment at the
County Board last year, was that the position would be placed at the grade as determined by the salary study if lower than what was
approved. Chair Jacowski recommended the Human Resources Committee not make any motion regarding this reclassification
request so there is not a conflict with the motion that was made at the County Board last year. Chair Jacowski called for a motion.
Chair Jacowski called for a motion. No action was taken due to lack of a motion.
L. Belanger Tess explained, per the Director who made the reclassification request, there would be no need for a reclassification if the
Justice programs was moved to Health and Human Services, which is currently being considered. Chair Jacowski called for a motion.
Chair Jacowski called for a motion. Not action was taken due to lack of a motion.
L. Belanger Tess stated the Facilities reorganization request is currently in the 2027 draft County budget. A motion was made by J.
Schlice, seconded by M. Jacowski, to approve the reorganization of the following Facilities Department positions: three Maintenance
Technician positions, grade 21, to three Maintenance Technician Specialist positions, grade 24, contingent upon being included in the
2027 County budget; Equipment Technician/Groundskeeper position, grade 21, to Equipment Technician/Groundskeeper position,
grade 24, contingent upon being included in the 2027 County budget and final grade recommendation by McGrath; two Custodian
positions, grade 16, to two Utility Worker positions, grade 18, contingent upon being included in the 2027 County budget and final
grade recommendation by McGrath; and three Seasonal Custodian positions, grade 16, to Seasonal Custodian position(s) totaling
1040 hours, grade 16 contingent upon being included in the 2027 County budget. Motion to approve carried by voice vote, with no
negative votes.
L. Belanger Tess stated the Sheriff's Office reorganization is included in the 2027 draft County budget. A motion was made by S.
Cieslewicz, seconded by L. Raikowski, to approve the reorganization of the following Sheriff's Office positions contingent upon being
included in the 2027 County budget: one Juvenile Detention Superintendent position, grade 27E, to one Corrections Sergeant
position, grade 26, with an effective date to be in line with organizational changes in the Juvenile Detention Facility; one Corporal
Page 67 of 105
Human Resources Committee Meeting Minutes September 24, 2026
Page 3 of 3
position, grade 24NE, to one Corrections Sergeant position, grade 26, with an effective date to be in line with organizational changes
in the Juvenile Detention Facility; and one Corrections Officer position, grade 21, to one Corporal position, grade 24NE. Motion to
approve carried by voice vote, with no negative votes.
5. Human Resources Department 2027 Budget Accomplishments, Initiatives and Performance Measurements
• Human Resources Department
• Health Plan
NEXT MEETING DATE
6. Thursday, October 1, 2026 at 5:00 p.m.
ADJOURNMENT
The meeting adjourned at 5:03 p.m. by call of the Chair.
Page 68 of 105
healthsource-solutions.com
©2026 HealthSource Solutions
Incentive structure & program design
COMPANY
Details
Program Dates Plan Year: January 1 – December 10 (2nd Friday).
Biometrics ends 12/3, all other challenges end 12/10
Cash out by 12/31/2027
HRA: 1/1/2027 – 12/10/2027
Biometrics: 1/1/2027 – 12/3/2027
Schedule Button: align to biometrics
Physician Forms: align to biometrics
Eligibility ☒Employee On Plan: Rewards Mall
☐Employee Off Plan: Choose an item.
☒Spouse On Plan: System only
☒Spouse Off Plan: System
☐Dependent On Plan: Choose an item.
☐Dependent Off Plan: Choose an item.
Family Invite: On
Currency & Ratio
points
1 point = 1 dollar
Grace Period On
Custom Activities
Count (identified
below in blue)
Summer Walking Challenge (1)
Incentive Structure Custom Rewards Mall (HSA or CASH/Payroll contribution)
New Hires n/a
Annual // Default
Featured Section
Quarterly challenges
Rewards Mall Details (if applicable)
Min & Max Spend Per
Role
☒Employee On Plan: $600
☐Employee Off Plan:
☐Spouse On Plan:
☐Spouse Off Plan:
☐Dependent On Plan:
☐Dependent Off Plan:
Gift Cards Selected: Custom: HSA & CASH
$120, $240, $360, $480 & $600
Portage County
Page 69 of 105
healthsource-solutions.com
©2026 HealthSource Solutions
Incentive structure & program design
Program Information
Displays under announcement banners when navigating to the ‘notifications’ page.
Rewards requested will be paid out, the second payroll of the following month. For example, rewards
payout requested on May 2nd will be paid out the second payroll of June.
Success Plan
(up to 5 levels, 10 steps)
Multiple Success Plans: no
Applicable Users / Filters: Employee On Plan
Email users when they complete each level: yes
Email users when they complete all requirements: no
Level: Reward Level must be completed to access the rewards mall: Yes
Step Type Notes: Section Name & #, Challenge Name, Point #
Challenge $120 Cash or HSA Biometric Screening
Challenge Health Assessment
Points 120
Level: Reward Level must be complete to access rewards mall: N/A
Step Type Notes: Section Name & #, Challenge Name, Point #
Points $240 Cash or HSA 240
Level: Reward Level must be complete to access rewards mall: N/A
Step Type Notes: Section Name & #, Challenge Name, Point #
Points $360 Cash or HSA 360
Level: Reward Level must be complete to access rewards mall: N/A
Step Type Notes: Section Name & #, Challenge Name, Point #
Points $480 Cash or HSA 480
Level: Reward Level must be complete to access rewards mall: N/A
Step Type Notes: Section Name & #, Challenge Name, Point #
Points $600 Cash or HSA 600
Page 70 of 105
healthsource-solutions.com
©2026 HealthSource Solutions
Incentive structure & program design
Sections & Activities
Baseline Activities
Completion of a Biometric Screening and the Health Assessment are required to earn the Wellness Incentive.
Challenges Reward
(Partial
credit)
Notes
(eligibility)
Features
(Message board,
leaderboard,
FAQs, emails)
Tracker (Approval)
Health Assessment 50 Due 12/10
Biometric Screening 100 Due 12/3 EHS (Spring Onsite &
Physician Forms)
Preventive Care
Complete annual exams and submit proof to earn credit toward your wellness incentive.
Challenges Reward
(Partial
credit)
Notes
(eligibility)
Features
(Message board,
leaderboard,
FAQs, emails)
Tracker (Approval)
Dental Exam 100 1 submission Approval, Submit Proof
Preventive Exam 100 Do not
submit your
biometric
screening
form.
Approval, Submit Proof
Be Portage County
Participate in activities that uplift opportunities tied to your community, benefits and personal goals.
Challenges Reward
(Partial
credit)
Notes
(eligibility)
Features
(Message
board,
leaderboard,
FAQs, emails)
Tracker (Approval)
Right Weigh (track
weight monthly)
60 // 5
each
Blood Pressure (track
BP monthly)
60 // 5
each
WRS Webinars 25 View at least 3 on-demand videos to
explore Portage County’s retirement Self-Report //
Approval
Page 71 of 105
healthsource-solutions.com
©2026 HealthSource Solutions
Incentive structure & program design
annuity plan through ETF at
https://etf.wi.gov/education/videos
Walk Bike Run 50 Upload photo of event or
registration Self-Report //
Approval
Blood Drive 25 Comment date & location of
donation. Self-Report //
Approval
Portage County EAP 50 Watch a monthly webinar from EAP
services K:\Human Resources\3 -
Benefits Information\EAP\Setting
Up EAP Counseling Sessions.pdf
Self-Report //
Approval
Sword: Bloom (Pelvic
floor PT) and/or
Thrive (Digital PT)
?? Complete X Sessions? Self-Report //
Approval
LARK: Weight
Management Program
& Diabetes Prevention
75 Upload photo of your milestone
completion Self-Report //
Approval
Challenge Yourself
Complete annual exams and submit proof to earn These activities are around different pillars of wellbeing and will be
available for participants to complete anytime throughout the program year. toward your wellness incentive.
Challenges Reward
(Partial
credit)
Notes
(eligibility)
Features
(Message
board,
leaderboard,
FAQs, emails)
Tracker (Approval)
Physical: Move It 100 // 1
point per
day
30 minutes of physical activity x 100
days
Financial: Retirement
Savings Check Up
25 Review Accounts + Update
Beneficiaries + Increase Contributions
if applicable – keep template
language as is.
Self-Report //
Approval
Occupational: Stand
Up
25 Check yes for standing, up 30 days Yes/No
Social: Volunteer Time 25 Spend 100 minutes giving your time
back
comment date, location, what you did
and how long.
Self-Report //
Approval
Emotional: Family
Night
25 6 evenings w/ family or friends over
the course of the year. Self-Report,
date & what you did. Encourage
posting on the message board if
comfortable.
Self-Report
Page 72 of 105
healthsource-solutions.com
©2026 HealthSource Solutions
Incentive structure & program design
Purpose: Screen
Detox
25 Review screen usage and set
parameters. Self-Report //
Approval
Quarterly Company Challenges
Find 2 new challenges each quarter that focus on a specific pillar of well-being
Challenge Name Dates Reward
(partial
credit, leader
rewards)
Notes
(Eligibility)
Features
(Message
board,
leaderboard,
FAQs, emails)
Tracker
(Approval)
Q1: Financial
Course: Budgeting &
Saving Courses (6)
Activity: Track Your
Spending or Increase
Your Savings for 30
days
Jan – Mar 25 Each
Q2: Mental Health
Course: Treating
Anxiety, Anxiety
Disorder, Treating
Depression,
Depression Symptoms
Activity: Mindfulness
Master (5 mins daily)
(30 days)
Apr – Jun 25 Each Mental
Health
Month
(MAY)
Q3: Nutrition
Course: Nutrition
Curriculum
Activity: Snack Time
(30 days)
Jul – Sep 25 Each 5 Courses
Q4: Diabetes Awareness
Course: Diabetes
Basics + Reduce the
Risks
Activity: Beat Sweets
(30 days)
Oct – Nov 25 Each National
Diabetes
Month
(NOV)
Complete
5 courses
Page 73 of 105
healthsource-solutions.com
©2026 HealthSource Solutions
Incentive structure & program design
Do It Your Way! (Personal & Peer Challenges)
Turn your health assessment results into action. Take on a habit from your Wellbeing Insight’s red or yellow
categories. Choose a challenge from the library or create your own.
Settings Notes
Turn on Section Yes
Allow Peer to Peer Yes
Reward per challenge: 5 Points
Maximum Number of Challenges: 12
Special date parameters no
Any removed challenges? no
Only allow user to get credit for
completing a challenge once?
No
Allow custom challenges? No
OTHER SET-UP OPTIONS | Resource Hub, Featured Section, Program Info
Resources
Section Header:
Custom
Logo
Resources Description Link/ Document Filters
No Anthem Portage County
Health Plan
Administrator
https://www.anthem.com/ All
No Delta Dental Portage County
Dental Plan
Administrator
https://www.deltadentalwi.com/s/ All
No Supportlinc Employee
Assistance
Program
https://www.supportlinc.com All
No Nationwide Portage County
Deferred
Compensation
Administrator
https://www.nrsforu.com/iApp/tcm/nrsforu/index.jsp All
Section Header: Wellness Resources
Page 74 of 105
Portage County: Incentive Structure & Program Design
Details
Plan Year Dates (including
date specifics for challenges
vs. rewards):
January 1 – December 11, 2026 (2nd Friday in December
Update: Changed deadline for biometrics only to 12/04/2026 to allow enough
time for processing as there were issues in getting biometrics submittals
approved by 2025 deadline due to holidays and higher volume of requests to
EHS at end of the year
Eligibility Employee On Plan: Rewards
Employee Off Plan: Choose an item.
Spouse On Plan: System
Spouse Off Plan: System
Dependent On Plan: Choose an item.
Dependent Off Plan: Choose an item.
Family Invite: On
Currency & Ratio: Points
Incentive Structure: HSA Contribution (those on HDHP)
Cash/Payroll Contribution
New Hires: n/a
Annual // Default Featured
Section:
Page 75 of 105
Success Plan (up to 5 levels, 10 steps)
Email users when they complete each level: yes
Email users when they complete all requirements: no
Level: Bronze Reward: Level must be completed to access the rewards mall: Yes
Step Type Reward Notes: Section Name & #, Challenge Name, Point #
Challenge $120 Cash or HSA Biometric Screening
Challenge Health Assessment
Points 120
Level: Reward: Level must be complete to access rewards mall: Choose an item.
Step Type Reward Notes: Section Name & #, Challenge Name, Point #
Points $240 Cash or HSA 240
Level: Reward: Level must be complete to access rewards mall: Choose an item.
Step Type Reward Notes: Section Name & #, Challenge Name, Point #
Points $360 Cash or HSA 360
Level: Reward: Level must be complete to access rewards mall: Choose an item.
Step Type Reward Notes: Section Name & #, Challenge Name, Point #
Points $480 Cash or HSA 480
Level: Reward: Level must be complete to access rewards mall: Choose an item.
Step Type Reward Notes: Section Name & #, Challenge Name, Point #
Points $600 Cash or HSA: 600
Page 76 of 105
Sections & Activities
Baseline Activities
Completion of a Biometric Screening and the Health Assessment are required to earn the Wellness Incentive.
Activity Reward
(Partial credit)
Notes
(eligibility)
Features
(Message board,
leaderboard,
FAQs)
Tracker (Approval)
Health Assessment 50
Biometric Screening 100 EHS (Spring onsite &
physician form)
Annual Preventive Care
Description
Activity Reward
(Partial credit)
Notes
(eligibility)
Features
(Message board,
leaderboard,
FAQs)
Tracker (Approval)
Dental Exam 100 Approval, Submit Proof
Preventive Exam 100 Approval, Submit Proof
Be Portage County
These challenges uplift opportunities in your community or as part of your benefits!
Activity Reward
(Partial
credit)
Notes
(eligibility)
Features
(Message
board,
leaderboard,
FAQs)
Tracker (Approval)
Right Weigh 60 // 5 each
Blood Pressure 60 // 1 each
Diabetes Prevention (LARK) 75 Upload photo of your milestone
completion Self-Report // Approval
WRS Webinars 25 View at least 3 on-demand videos to
explore Portage County’s retirement
annuity plan through ETF at
https://etf.wi.gov/education/videos
Self-Report // Approval
Walk Bike Run 50 Upload photo of event or registration Self-Report // Approval
Blood Drive 25 Comment date & location of donation. Self-Report // Approval
Portage County EAP 50 Watch a monthly webinar from EAP
services K:\Human Resources\3 -
Benefits Information\EAP\Setting Up
EAP Counseling Sessions.pdf
Self-Report // Approval
Page 77 of 105
TBD Spring Walking
Challenge
100 + 50 leaderboard
Challenge Yourself
These activities are around different pillars of wellbeing and will be available for participants to complete anytime throughout the
program year.
Activity // Pillar Reward
(Partial
credit)
Notes
(eligibility)
Features
(Message
board,
leaderboard,
FAQs)
Tracker (Approval)
Physical: Move It 100 // 1
point per
day
30 minutes of physical activity x 100
days
Financial: Piggy Bank 25 Comment name of advisor + date. Can
included deferred comp rep. Self-Report // Approval
Occupational: Feedback
Loop
50 // 5 per
person
10 submissions Self-Report // Approval
Social: Hard Times 25 Comment name and date of charity Self-Report // Approval
Emotional: Excuse Me 25 Comment the dates accomplished Self-Report // Approval
Purpose: New Habit 25 Comment the name of habit and date
accomplished
Self-Report // Approval
Quarterly Company Challenges
Description
Challenge Name Dates Reward
(partial credit,
leader
rewards)
Notes
(Eligibility)
Features
(Message board,
leaderboard,
FAQs)
Tracker (Approval)
Q1: Occupational
Healthy U: Work
Happier Now +
Listening Drives
Motivation
Activity: Network
Connections
Jan-Mar 25 each Complete 5
courses +
meet w/ 5
colleagues
Q2: Financial
Healthy U: Financial
Activity: Penny
Counter)
Apr-May 25 each Complete 5
courses +
track what
you spend
for 1 month
Page 78 of 105
Q3: Purpose
Healthy U: Stress
Management
Activity: Get Smart
Jun-Aug 25 each Complete 5
courses +
learn for
500
minutes
Q4: Physical
Healthy U: H10,
Cancer or Safety
Activity: Five Alive
Sep-Nov 25 each Complete 5
courses +
each 150
servings of
fruit &
veggies
PERSONAL & PEER CHALLENGES // Do It Your Way!
Turn your health assessment results into action. Take on a habit from your Health Profile's red or yellow categories. Choose a
challenge from the library or create your own. It's time to make a change!
Settings Notes
Turn on Section YES // NO
Allow Peer to Peer YES // NO
Reward per challenge: 5 Points
Maximum Number of Challenges: 12
Special date parameters No
Any removed challenges? No
Only allow user to get credit for
completing a challenge once?
YES // NO
Allow custom challenges? YES // NO
Page 79 of 105
wtwco.com
Updated 2027
Health Plan Projections
Portage County
© 2026 WTW. Proprietary and Confidential. For WTW and WTW client use only.
October 1, 2026
Page 80 of 105
wtwco.com
Disclaimer
2
WTW is providing this information to you solely as your consultant and/or your broker (as applicable to our arrangement). The information contained herein is not
legal, tax, or medical or other professional advice and should not be relied upon or construed as such. We encourage you to consult with your own legal, tax,
medical or other professional advisor as appropriate relating to the contents of this document.
This document was prepared for your sole and exclusive use and on the basis agreed by you; it was not prepared for the use by any other party. The information
contained herein may contain confidential and propriety information and work product of WTW, and this document and the information contained herein may not
be used, reproduced, distributed, or disclosed to third parties without WTW’s prior written consent. WTW owns all rights, title, and interest, including but not
limited to all intellectual property and proprietary rights in and to this document and all information contained herein. WTW does not assume any responsibility for
or accept any duty of care or liability to any third party who may obtain a copy of this document and any reliance placed by such party on it is entirely at its own
risk.
Some of the information in this publication may be compiled from third-party sources we consider reliable; however, WTW does not guarantee and are not
responsible for the accuracy of such information. WTW does not undertake to update the information included herein after the date on which it is provided to you.
Accordingly, readers should be aware that certain content may have changed since the date of this publication.
© 2025 WTW. Proprietary and Confidential. For WTW and WTW client use only.
Page 81 of 105
wtwco.com
Executive Summary
© 2026 WTW. Proprietary and confidential. For WTW and WTW client use only. 3
Page 82 of 105
wtwco.com
4
2027 cost projections
Baseline (status quo) projections indicate:
• 8.3% rate increase for active medical/Rx plans
Key factors to consider:
• Medical/Rx market trend rates continue to rise and are again at
the highest level in over a decade. Recent surveys suggest
current medical/Rx trend rates to be between 8-9%
• Historically large claims have had a major impact on Portage
County’s plan, especially claims between $75,000-$150,000.
2025 high claims experience did improve slightly.
• Results do not include the impact of any plan or program
changes
Premium equivalent rate increases from prior year
for reference:
• 20% for medical/Rx plans
© 2026 WTW. Proprietary and Confidential. For WTW and WTW client use only.
Executive summary
Page 83 of 105
wtwco.com
Current Plan Performance
5© 2026 WTW. Proprietary and confidential. For WTW and WTW client use only.
Page 84 of 105
wtwco.com
6
Current plan year experience
• Total costs through August of 2026 are currently running at 91% of budget accrual; while cost was 102% of accrual at the same point in
2025.
• The 2025 plan year ended up finishing 8% over budget
• Enrollment has remained stable over the past three years but has declined in 2026 with removal of HCC enrollees.
Cost comparison to accrual & enrollment
© 2025 WTW. Proprietary and Confidential. For WTW and WTW client use only.
Page 85 of 105
wtwco.com
Historical experience
7
Cost breakdown
PEPM costs through
August 2026 are 8.1%
higher than at the same
point in 2025 down from
18.5% in May. .
© 2025 WTW. Proprietary and Confidential. For WTW and WTW client use only.
***Expected Stop Loss Reimbursement taking into account the current individual stop loss threshold of $140,000
Enrollment Average Total Average Total Average Total
Employees 381 3,048 409 3,275 (6.9%) (6.9%)
Members 977 7,817 1,031 8,247 (5.2%) (5.2%)
Claims PEPM Total PEPM Total PEPM Total
Medical $1,386 $4,226,001 $1,312 $4,297,080 5.7% (1.7%)
Drug $315 $960,151 $343 $1,123,598 (8.2%) (14.5%)
Claims over ISL ($216) ($659,211) ($240) ($785,114) (9.8%) (16.0%)
Total Claims $1,485 $4,526,942 $1,415 $4,635,563 4.9% (2.3%)
Funding PEPM Total PEPM Total PEPM Total
H.S.A Contributions $45 $136,042 $40 $131,625 11.1% 3.4%
Total Funding $45 $136,042 $40 $131,625 11.1% 3.4%
Expenses PEPM Total PEPM Total PEPM Total
Admin. Fees $5 $15,819 $4 $13,755 23.6% 15.0%
Stop Loss Fees $375 $1,143,440 $307 $1,006,583 22.1% 13.6%
Total Expenses $380 $1,159,259 $312 $1,020,338 22.1% 13.6%
Cost Totals PEPM Total PEPM Total PEPM Total
Total Cost $1,910 $5,822,243 $1,767 $5,787,526 8.1% 0.6%
Employee Contributions ($212) ($646,107) ($184) ($601,605) 15.4% 7.4%
Employer Cost $1,698 $5,176,136 $1,583 $5,185,921 7.2% (0.2%)
Large Claims PEPM Total PEPM Total PEPM Total
Claims <$70K $1,420 $4,328,543 $1,263 $4,136,359 12.4% 4.6%
Claims $70K+ $281 $857,610 $392 $1,284,319 (28.3%) (33.2%)
Jan 2026 - Aug 2026 Jan 2025 - Aug 2025 % Change
Page 86 of 105
wtwco.com
Historical experience through August 2026
8
Historical claims trending
Total Claims
Month Ending R-12 Trend
Aug-26 0.1%
Feb-26 -2.7%
Aug-25 -9.2%
Feb-25 -5.1%
Medical Claims
Month Ending R-12 Trend
Aug-26 4.3%
Feb-26 3.6%
Aug-25 -6.1%
Feb-25 -0.9%
Rx Claims
Month Ending R-12 Trend
Aug-26 -15.3%
Feb-26 -23.2%
Aug-25 -18.9%
Feb-25 -16.8%
Each data point represents the previous 12 months of paid claims divided by the number of employees enrolled with a one-month lag. Paid claims shown are prior to offsetting for rebates / includes offsets for pharmacy rebates which were
allocated by month based on paid pharmacy claim amounts.
© 2025 WTW. Proprietary and Confidential. For WTW and WTW client use only.
Page 87 of 105
wtwco.com
Data, Methodology
and Assumptions
9© 2025 WTW. Proprietary and Confidential. For WTW and WTW client use only.
Page 88 of 105
wtwco.com
Category Assumption
Data
• Monthly paid medical claims and enrollment reporting provided by Anthem, and monthly paid pharmacy claims reporting provided by
Anthem.
• In preparing the information contained herein, WTW relied upon this information as being complete and accurate. An audit of the
financial and participant data was not performed, but data was compared against monthly carrier reporting for reasonableness
• Based on this assessment, WTW believes the information is appropriate for the purpose of these calculations
Annual trend • Medical = 7.0%
• Pharmacy = 9.0%
Experience period(s)
• Paid data for September 1, 2023 – August 31, 2024 weighted at 20%
• Paid data for September 1, 2024 – August 31, 2025 weighted at 30%
• Paid data for September 1, 2025 – August 31, 2026 weighted at 50%
Margin • No margin added.
Lagged enrollment • Medical enrollment lagged one month
• Pharmacy enrollment not lagged by any months
Large claims • Adjustments were made per plan for claimants exceeding ISL of $140,000
Pharmacy rebates • Adjustments were made to Prescription Drug totals for historical pharmacy rebates above the monthly credit to admin fees.
Data and assumptions
10© 2025 WTW. Proprietary and Confidential. For WTW and WTW client use only.
Page 89 of 105
wtwco.com
Category Assumption
Plan administration costs
• Prescription Drug Plan admin fee = $7.70 PEPM (Based on estimated annual fees of $35,000)
• Care Management Plan fee = $5.19
• Stop loss premium = $486.56 PEPM (+30% increase over current)
Account funding • HSA contributions are not included in medical rate calculation
2026 projected enrollment Based on May 2026 enrollment reported by Anthem
Estimated 2026 budget Based on current accrual payroll rates (premium equivalent rates) and current enrollment
Data and assumptions (continued)
11© 2025 WTW. Proprietary and Confidential. For WTW and WTW client use only.
Page 90 of 105
wtwco.com
Cost Projection and
Contribution Options
12© 2025 WTW. Proprietary and Confidential. For WTW and WTW client use only.
Page 91 of 105
wtwco.com
13
2024 – 2027 Projected medical/Rx spend
© 2026 WTW. Proprietary and confidential. For WTW and WTW client use only.
• The table above summarizes 2024 and 2025 actual experience vs. the 2026 and initial 2027 premium equivalent rates
– 2027 medical/Rx plan costs are expected to increase 8.3% over the current premium equivalent rates
– Projected spend on a PEPY basis is a 2.3% annual increase over 2024 actuals and a 9.9% increase over 2025 actuals
[1]2026 PE Rates reflect March 2026 enrollment x 2026 premium equivalent rates. This column does not include any actual 2026 claims experience
[2]2027 PE Rates reflect March 2026 enrollment x 2027 initial premium equivalent rates
Medical/Rx Self-Funded Plan Costs 2024 2025 2026 2027 2024 to 2027 2025 to 2027 2026 to 2027
Actual Actual
Premium
Equivalent
Rates
Premium
Equivalent
Rates
% Change
(Annual)
% Change
(Annual) % Change
Total Plan Costs
Medical Claims (Net of Reimbursements) $6,416,000 $5,752,000 $6,367,000 ▼0.3% ▲5.2%
Rx Claims (Net of Rebates & Reimbursements) $2,308,000 $1,718,000 $1,383,000 ▼15.7% ▼10.3%
Admin Fees $0 $21,000 $58,000 ▲66.2%
Stop Loss Premiums $1,602,000 $1,506,000 $2,200,000 ▲11.2% ▲20.9%
Claims Margin n/a n/a $0
Total Plan Cost $10,326,000 $8,997,000 $9,241,000 $10,008,000 ▼1.0% ▲5.5% ▲8.3%
Per Participating Employee per Year $24,872 $22,047 $24,577 $26,617 ▲2.3% ▲9.9% ▲8.3%
Estimated Number of Participants
Enrolled Participants 415 408 376 376 ▼9.4% ▼7.9%
Page 92 of 105
wtwco.com
Employee premium contributions
2027 Rates and Cost Sharing Totals – 8.3% Rate Increase
14
• Assumes same percentage of cost as current year.
© 2025 WTW. Proprietary and Confidential. For WTW and WTW client use only.
8.3% Total Rate Increase and Maintain Cost Share %
Employer Employee Employee
#
Enrolled
Monthly
Rates
Monthly
Cost
Cost Per
Paycheck (24)
% of
Total Cost
Monthly
Cost
Cost Per
Paycheck (24)
% of
Total Cost
Cost Change
Per Month
Medical
PPO
EE Only 42 $1,284.99 $1,079.39 $539.69 84% $205.60 $102.80 16% + $15.76
EE+Family 90 $2,859.30 $2,401.81 $1,200.90 84% $457.49 $228.75 16% + $35.07
Monthly Subtotal 132 $311,307 $261,497 84% $49,810 16%
HDHP
EE Only 88 $1,194.01 $1,110.42 $555.21 93% $83.59 $41.79 7% + $6.41
EE+Family 159 $2,658.41 $2,472.33 $1,236.16 93% $186.09 $93.04 7% + $14.27
Monthly Subtotal 247 $527,760 $490,817 93% $36,943 7%
Monthly Medical Total $839,067 $752,314 90% $86,753 10%
Annual Medical Total 379 $10,068,802 $9,027,766 90% $1,041,037 10%
Total Cost Employer Cost Employee Cost
Monthly Total $839,067 $752,314 $86,753
Annual Total $10,068,802 $9,027,766 $1,041,037
Annual Change over Current $ $771,904 $692,095 $79,809
Annual Change over Current % 8.3% 8.3% 8.3%
Page 93 of 105
wtwco.com
Employee premium contributions
2027 Rates and Cost Sharing Totals – 10% Rate Increase
15
• Assumes same percentage of cost as current year.
© 2025 WTW. Proprietary and Confidential. For WTW and WTW client use only.
10% Total Rate Increase and Maintain Cost Share %
Employer Employee Employee
#
Enrolled
Monthly
Rates
Monthly
Cost
Cost Per
Paycheck (24)
% of
Total Cost
Monthly
Cost
Cost Per
Paycheck (24)
% of
Total Cost
Cost Change
Per Month
Medical
PPO
EE Only 42 $1,305.13 $1,096.30 $548.15 84% $208.82 $104.41 16% + $18.98
EE+Family 90 $2,904.11 $2,439.45 $1,219.72 84% $464.66 $232.33 16% + $42.24
Monthly Subtotal 132 $316,185 $265,595 84% $50,590 16%
HDHP
EE Only 88 $1,212.72 $1,127.82 $563.91 93% $84.90 $42.45 7% + $7.72
EE+Family 159 $2,700.07 $2,511.07 $1,255.53 93% $189.00 $94.50 7% + $17.18
Monthly Subtotal 247 $536,030 $498,508 93% $37,522 7%
Monthly Medical Total $852,216 $764,103 90% $88,113 10%
Annual Medical Total 379 $10,226,588 $9,169,238 90% $1,057,350 10%
Total Cost Employer Cost Employee Cost
Monthly Total $852,216 $764,103 $88,113
Annual Total $10,226,588 $9,169,238 $1,057,350
Annual Change over Current $ $929,690 $833,567 $96,123
Annual Change over Current % 10.0% 10.0% 10.0%
Page 94 of 105
wtwco.com
Employee premium contributions
2027 Rates and Cost Sharing Totals – 12% Rate Increase
16
• Assumes same percentage of cost as current year.
© 2025 WTW. Proprietary and Confidential. For WTW and WTW client use only.
12% Total Rate Increase and Maintain Cost Share %
Employer Employee Employee
#
Enrolled
Monthly
Rates
Monthly
Cost
Cost Per
Paycheck (24)
% of
Total Cost
Monthly
Cost
Cost Per
Paycheck (24)
% of
Total Cost
Cost Change
Per Month
Medical
PPO
EE Only 42 $1,328.86 $1,116.24 $558.12 84% $212.62 $106.31 16% + $22.78
EE+Family 90 $2,956.91 $2,483.80 $1,241.90 84% $473.11 $236.56 16% + $50.69
Monthly Subtotal 132 $321,934 $270,424 84% $51,510 16%
HDHP
EE Only 88 $1,234.77 $1,148.32 $574.16 93% $86.44 $43.22 7% + $9.26
EE+Family 159 $2,749.16 $2,556.72 $1,278.36 93% $192.44 $96.22 7% + $20.62
Monthly Subtotal 247 $545,776 $507,572 93% $38,205 7%
Monthly Medical Total $867,710 $777,996 90% $89,715 10%
Annual Medical Total 379 $10,412,526 $9,335,951 90% $1,076,575 10%
Total Cost Employer Cost Employee Cost
Monthly Total $867,710 $777,996 $89,715
Annual Total $10,412,526 $9,335,951 $1,076,575
Annual Change over Current $ $1,115,628 $1,000,280 $115,347
Annual Change over Current % 12.0% 12.0% 12.0%
Page 95 of 105
wtwco.com
Employee premium contributions
2027 Rates and Cost Sharing Totals – 8.3% Rate Increase
17
• Assumes PPO Plan Cost Sharing changes to 82% for County and 18% for Employee
© 2025 WTW. Proprietary and Confidential. For WTW and WTW client use only.
8.3% Total Rate Increase with change to 2027 Cost Share for the PPO Plan. PPO Cost share set at 82%/18% split.
Employer Employee Employee
#
Enrolled
Monthly
Rates
Monthly
Cost
Cost Per
Paycheck (24)
% of
Total Cost
Monthly
Cost
Cost Per
Paycheck (24)
% of
Total Cost
Cost Change
Per Month
Medical
PPO
EE Only 42 $1,284.99 $1,053.69 $526.85 82% $231.30 $115.65 18% + $41.46
EE+Family 90 $2,859.30 $2,344.63 $1,172.31 82% $514.67 $257.34 18% + $92.25
Monthly Subtotal 132 $311,307 $255,272 82% $56,035 18%
HDHP
EE Only 88 $1,194.01 $1,110.42 $555.21 93% $83.59 $41.79 7% + $6.41
EE+Family 159 $2,658.41 $2,472.33 $1,236.16 93% $186.09 $93.04 7% + $14.27
Monthly Subtotal 247 $527,760 $490,817 93% $36,943 7%
Monthly Medical Total $839,067 $746,088 89% $92,979 11%
Annual Medical Total 379 $10,068,802 $8,953,058 89% $1,115,744 11%
Total Cost Employer Cost Employee Cost
Monthly Total $839,067 $746,088 $92,979
Annual Total $10,068,802 $8,953,058 $1,115,744
Annual Change over Current $ $771,904 $617,388 $154,516
Annual Change over Current % 8.3% 7.4% 16.1%
Page 96 of 105
wtwco.com
Employee premium contributions
2027 Rates and Cost Sharing Totals – 10% Rate Increase
18
• Assumes PPO Plan Cost Sharing changes to 82% for County and 18% for Employee
© 2025 WTW. Proprietary and Confidential. For WTW and WTW client use only.
10% Total Rate Increase with change to 2027 Cost Share for the PPO Plan. PPO Cost share set at 82%/18% split.
Employer Employee Employee
#
Enrolled
Monthly
Rates
Monthly
Cost
Cost Per
Paycheck (24)
% of
Total Cost
Monthly
Cost
Cost Per
Paycheck (24)
% of
Total Cost
Cost Change
Per Month
Medical
PPO
EE Only 42 $1,305.13 $1,070.20 $535.10 82% $234.92 $117.46 18% + $45.08
EE+Family 90 $2,904.11 $2,381.37 $1,190.69 82% $522.74 $261.37 18% + $100.32
Monthly Subtotal 132 $316,185 $259,272 82% $56,913 18%
HDHP
EE Only 88 $1,212.72 $1,127.82 $563.91 93% $84.90 $42.45 7% + $7.72
EE+Family 159 $2,700.07 $2,511.07 $1,255.53 93% $189.00 $94.50 7% + $17.18
Monthly Subtotal 247 $536,030 $498,508 93% $37,522 7%
Monthly Medical Total $852,216 $757,780 89% $94,436 11%
Annual Medical Total 379 $10,226,588 $9,093,360 89% $1,133,228 11%
Total Cost Employer Cost Employee Cost
Monthly Total $852,216 $757,780 $94,436
Annual Total $10,226,588 $9,093,360 $1,133,228
Annual Change over Current $ $929,690 $757,689 $172,001
Annual Change over Current % 10.0% 9.1% 17.9%
Page 97 of 105
wtwco.com
Employee premium contributions
2027 Rates and Cost Sharing Totals – 12% Rate Increase
19
• Assumes PPO Plan Cost Sharing changes to 82% for County and 18% for Employee
© 2025 WTW. Proprietary and Confidential. For WTW and WTW client use only.
12% Total Rate Increase with change to 2027 Cost Share for the PPO Plan. PPO Cost share set at 82%/18% split.
Employer Employee Employee
#
Enrolled
Monthly
Rates
Monthly
Cost
Cost Per
Paycheck (24)
% of
Total Cost
Monthly
Cost
Cost Per
Paycheck (24)
% of
Total Cost
Cost Change
Per Month
Medical
PPO
EE Only 42 $1,328.86 $1,089.66 $544.83 82% $239.19 $119.60 18% + $49.35
EE+Family 90 $2,956.91 $2,424.67 $1,212.33 82% $532.24 $266.12 18% + $109.82
Monthly Subtotal 132 $321,934 $263,986 82% $57,948 18%
HDHP
EE Only 88 $1,234.77 $1,148.32 $574.16 93% $86.44 $43.22 7% + $9.26
EE+Family 159 $2,749.16 $2,556.72 $1,278.36 93% $192.44 $96.22 7% + $20.62
Monthly Subtotal 247 $545,776 $507,572 93% $38,205 7%
Monthly Medical Total $867,710 $771,558 89% $96,153 11%
Annual Medical Total 379 $10,412,526 $9,258,693 89% $1,153,832 11%
Total Cost Employer Cost Employee Cost
Monthly Total $867,710 $771,558 $96,153
Annual Total $10,412,526 $9,258,693 $1,153,832
Annual Change over Current $ $1,115,628 $923,023 $192,605
Annual Change over Current % 12.0% 11.1% 20.0%
Page 98 of 105
wtwco.com
Pricing & Underwriting Disclaimers
20
• The enclosed analyses and illustrations have been prepared for Baird’s human resources and benefits staff under the terms of our engagement with you and
is not appropriate for use by other audiences
• Actual results will vary from assumptions due to factors including, but not limited to, utilization of services and providers, mix and intensity of services
rendered, price increases, provider contracting negotiations, cost-shifting to private payers, demographic and geographic mix of covered members, changes
in health status, legislative and regulatory activity, actual design of covered benefits and actual premium equivalent and contribution rates adopted
• The Pricing and Underwriting Tool (PUT) used for the results presented in this document develops projected premium equivalent rates, employee
contributions, and COBRA rates for self-insured employer health plans (medical, prescription drugs, dental, and vision).The tool develops rates by plan or in
aggregate leveraging historic claims, enrollment, and plan design and administrative fee data for an employer.The model allows flexibility to incorporate plan
design changes, seasonality and multiple methods of estimating incurred claims amounts from paid claims data
• The model(s) used for this analysis is designed specifically for these purposes, and we know of no material limitations that would prevent the model(s) from
being suitable for these intended purposes
• We are not aware of any material inconsistencies among assumptions used in this work. The model itself does not evaluate any assumptions entered for
reasonableness, consistency or probability of occurrence. The calculation and presentation of results relies on the assumptions used and the reasonability of
the assumptions selected. The output of the model(s) used in this analysis are considered reasonable based on the aggregation of assumptions used.
However, a different set of results could also be considered reasonable based on a range of possible values used for each assumption
• The individuals signing or delivering this report have relied on other WTW employees and actuaries who develop, test and maintain each of the proprietary
models used for this analysis and have also performed a basic review of assumptions and results to ensure that the models have been set up appropriately
and coded correctly. We have not relied on any external experts to develop, review or validate the model(s) used in this analysis
• In preparing the results presented in this report, we have relied upon information provided to us regarding plan provisions, plan participants, participant
contribution amounts and/or claims data. We have reviewed this information for overall reasonableness and consistency but have neither audited nor
independently verified this information. The accuracy of the results presented in this report is dependent upon the accuracy and completeness of the
underlying information. We are aware of no errors or omissions that would have a significant effect on the results of our calculations
© 2026 WTW. Proprietary and Confidential. For WTW and WTW client use only.
Page 99 of 105
1
Portage County Human Resources
1462 Strongs Avenue Stevens Point, WI 54481
Phone (715) 346-1327 Fax (715) 343-6274
Memorandum
To: Portage County Human Resources Committee
From: Laura Belanger Tess, Human Resources Director
CC: Eric Olson, County Executive and Jennifer Jossie, Finance Director
Date: September 28, 2026
Re: 2027 Health Insurance Premiums, Premium Contributions, and HSA Contribution
Portage County’s Open Enrollment is scheduled for November 2 – November 11, 2026. In
order to have everything ready for Open Enrollment rates need to be approved for 2027 for
health insurance premiums, health insurance employer contribution, and employer Health
Savings Account (HSA) contribution. Any plan design changes also need to be approved.
Attached is Willis Towers Watson’s updated 2027 Health Plan Projections based on claims
data January through August 2026. The Health Plan Projection provided in July 2026, with
claims data January through May 2026, indicated a 10.5% increase in premiums would be
needed to cover expected costs in 2027. The Human Resources Committee approved a
12% premium increase for the 2027 Budget Guidelines. The Human Resources Committee
also approved changing the PPO Employer Premium contribution from 84% to 82% for the
2027 Budget Guidelines.
The updated 2027 Health Plan Projections indicate a 8.3% increase in premiums will be
needed to cover expected costs in 2027. Based on this updated information I recommend a
10% increase for 2027 health insurance premiums. As reflected in the August 2026 Plan
Performance Dashboard the PPO plan is still experiencing expenses more than what is
being collected in premiums by over $500,000. Therefore my recommendation is to change
the PPO Employer Premium contribution from 84% to 82% as was approved for the 2027
Budget Guidelines.
1. 2027 Monthly Premiums – 10% increase
2027 High Deductible Health Plan 2027 PPO Plan
Family: $2700.08 Family: $2904.11
Single: $1212.72 Single: $1305.13
Page 100 of 105
2
2. Monthly Employer/Employee Premium Contributions for 30 – 40 hours/week,
prorated for 25-29 hours per week and 20-24 hours per week:
High Deductible Health Plan PPO Plan
Employer Contribution: 93% Employer Contribution: 82%
Employee Contribution: 7% Employee Contribution: 18%
3. Portage County Health Savings Account Contribution – no change:
High Deductible Health Plan
Family Plan: $1000
Single Plan: $500
If you have any questions, please contact me at 715-346-1369. Thank You.
Page 101 of 105
Cost to Accrual Figures by Plan
Portage County
PPO vs HDHP
2018 2019 2020 2021 2022 2023 2024 2025 Aug-26
PPO 104% 132% 121% 129% 127% 177% 191% 137% 124%
HDHP 62% 63% 79% 123% 79% 109% 128% 114% 89%
Total 80% 100% 97% 110% 103% 126% 143% 108% 91%
Page 102 of 105
Portage County
Health Insurance Fund Analysis
updated 06.29.2026
Net Assests (Reserve) Change TOTAL % of Overall Premium
Budget Actual Budget Actual Budget Actual Net Assets (Reserves) Actual Expenses % Change
2010 8,310,544 8,625,138 8,310,544 7,611,258 1,013,881 6,900,155 90.66% 3.00%
2011 8,758,898 8,456,926 8,758,898 7,430,655 1,026,272 7,926,427 106.67% 3.00%
2012 8,669,718 8,977,235 8,669,718 10,596,284 (1,619,049) 6,307,378 59.52% 0.00%
2013 8,646,415 8,740,118 9,925,577 9,621,410 (1,279,162) (881,292) 5,426,086 56.40% 0.00%
2014 9,175,487 8,432,315 10,717,602 10,699,672 (1,542,115) (2,267,357) 3,158,729 29.52% 5.00%
2015 9,874,995 8,774,863 10,874,266 8,093,567 (999,271) 681,296 3,840,025 47.45% 8.00%
2016 10,084,024 9,402,417 10,084,024 7,403,804 - 1,998,613 5,838,638 78.86% 9.3%/15.2%
2017 10,968,460 9,443,109 10,968,460 7,631,943 - 1,811,165 7,649,803 100.23% 8.50%
2018 8,002,684 8,775,980 8,002,684 7,505,795 - 1,270,186 8,919,989 118.84% -12.60%
2019 7,350,527 8,328,533 7,663,025 8,050,920 (312,498) 277,613 9,197,602 114.24% -2.00%
2020 7,971,709 8,591,732 9,185,001 9,087,124 (1,213,292) (495,392) 8,702,209 95.76% 0.00%
2021 9,419,126 9,059,058 9,537,126 8,926,906 (118,000) 132,153 8,834,362 98.96% 0.00%
2022 8,612,643 8,303,964 9,961,324 8,549,617 (1,348,681) (245,653) 8,588,709 100.46% 0.00%
2023 8,916,426 9,094,953 10,601,123 11,261,376 (1,684,697) (2,166,423) 6,422,286 57.03% -5.00%
2024 9,022,420 9,530,050 11,981,832 11,851,996 (2,959,412) (2,321,946) 4,100,341 34.60% 0.00%
2025 10,170,000 10,520,103 12,294,782 10,713,054 (2,124,782) (192,951) 3,907,389 36.47% 20.00%
2026 11,195,330 11,167,976 27,354 20.00%
2027 11,618,616 11,681,037 (62,421)
2026 Fund Balance Est Based on 2025 Total Expenses
2,678,263.51 3mths worth of expenses
3,571,018.01 4mths
4,463,772.52 5 mths
5,356,527.02 6 mths the target
(1,449,137.79) Diff in current reserves to 6 mths
Revenues Expenses
Page 103 of 105
RESOLUTION NO. ____________
TO: THE HONORABLE CHAIR AND MEMBERS OF THE PORTAGE COUNTY BOARD OF
SUPERVISORS
RE: REVISION TO PORTAGE COUNTY CODE OF ORDINANCE SECTION 3.11.9 COUNTY
HUMAN RESOURCES POLICY, FRINGE BENEFITS (2) HEALTH INSURANCE
WHEREAS, the Human Resources Committee is continuously monitoring and working with the
Human Resources Department and Willis Towers Watson, Portage County’s health insurance agent, to
review and recommend changes to the health insurance plan to maintain a financially sustainable plan
with long-term stability and cost predictability; and
WHEREAS, Portage County still offers employees two options for health insurance plans, the
Preferred Provider Option (PPO) and the High Deductible Health Plan (HDHP); and
WHEREAS, the County has been reviewing the premiums collected for each plan and since 2018,
when the plan moved to Anthem Blue Cross Blue Shield for plan administration, the PPO’s plan expenses
every year exceeds the premiums that are collected for the plan; and
WHEREAS, the Human Resources Committee recommends changing the County contribution
for the health premium for full-time employees, which is prorated for part-time employees, effective
January 1, 2027, from 84% to 82% for the preferred provider organization (PPO) plan.
FISCAL NOTE: No additional appropriation is required for this resolution. This is not a budget
adjustment resolution.
NOW, THEREFORE, BE IT RESOLVED, that the Portage County Board of Supervisors hereby
approves, adopts and enacts the attached amendment to Portage County Code of Ordinance 3.11.9 (2) –
Health Insurance.
Dated this 20th day of October, 2026.
RESPECTFULLY SUBMITTED,
PORTAGE COUNTY
HUMAN RESOURCES COMMITTEE:
Date: October 1. 2026
___________________________ __________________________
Matt Jacowski, Chair Larry Raikowski
___________________________ ___________________________
Steve Cieslewicz, Vice Chair Janell Wehr
___________________________
Jonathan Schlice
Page 104 of 105
Created: 2026-06-27 08:48:50 [EST]
(Supp. No. 9)
Page 1 of 1
3.11.9 Fringe Benefits.
(1) Wisconsin Retirement System (WRS) Retirement Contribution. Portage County shall abide by Wisconsin
Statutes and all applicable laws and regulations regarding contributions to the Wisconsin Retirement
Fund.
(2) Health Insurance:
General Provisions. Group health insurance is available to County permanent employees who average a
minimum of 20 hours per week. Coverage is effective the first of the month following date of hire
contingent upon submission of appropriate election. Any change in status (e.g ., adding newborn child,
adding or removing spouse from coverage) must be submitted to the Human Resources Department
within 31 calendar days of the date of change.
The County may from time to time change the insurance carrier and/or self -fund if it elects to do so.
Refer to the health benefit plan booklet for the specific details of the health plan.
It is understood that amendments to the Master Plan may be made from time to time for clarification
and in accordance with generally accepted insurance industry practices and policies. The Master Plan is
on file in the Human Resources Department. The County Executive in consultation with the Human
Resources Director will administer the Master Plan.
(a) County Premium Contribution. The County's contribution to the health insurance plan shall begin
with the effective date of coverage.
The amount of the County's contribution shall be as follows:
1. Full-Time Employees: The County agrees to pay the total monthly premium for single and
family plans as reflected below:
PPO Plan: 84 82 percent
High Deductible Health Plan: 93 percent
2. Part-Time Employees. Proration for permanent part-time employee contributions are
addressed in Human Resources Policy 3.11.9(11), Permanent Part -Time Employees.
3. Employee Premium Contribution. All employee premium contributions shall be processed
through payroll deduction. Employee premium contributions shall be deducted on a pre -
tax basis under Section 125 of the Internal Revenue Code, unless an employee makes an
annual election to have the contribution deducted post-tax.
(b) Continuation of health benefits for Portage County Employees.
All Employees covered by the health plan at time of termination.
Employees who terminate employment with Portage County shall be eligible to self -pay their
insurance premium for the period of time after termination of employment required by state and
federal law (i.e. COBRA) and as outlined by the health plan document.
(c) Employees on Leave of Absence. Employees on approved leaves of absence shall be permitted to
remain on the plan for the duration of their leave of absence.
1. If an employee on a leave of absence is receiving payment for sick pay, vacation pay, or
payment of compensatory time for the majority of the month, or is unpaid but approved
under the Family Medical Leave Act, their normal deduction for health insurance w ill be
continued along with the County's contribution until such time as the employee either
exhausts such payments or until the leave terminates.
Page 105 of 105
Source: Portage County website. First collected Oct 1, 2026.